Nanjing Shenghang Statements
00
Nanjing Shenghang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
286.73
202.92
83.809
6.398
19.426
25.819
57.989
-10.754
1.833
49.069
5.229
42.457
0.251
169.42
292.32
100
198.47
67.9
93.842
32.1
6.865
2.3
20.467
7
27.116
9.3
66.726
22.8
-11.231
-3.8
-0.112
-0.04
55.383
18.9
8.289
2.8
45.429
15.5
0.268
169.42
253.21
100
163.84
64.7
89.373
35.3
8.805
3.5
24.502
9.7
33.297
13.1
56.075
22.1
-13.033
-5.1
-0.068
-0.03
43.045
17
7.085
2.8
34.389
13.6
0.204
168.52
222.46
100
145.07
65.2
77.392
34.8
6.355
2.9
14.245
6.4
20.601
9.3
56.792
25.5
-4.637
-2.08
0.523
0.2
52.678
23.7
6.885
3.1
44.433
20
0.264
168.37
211.9
100
125.45
59.2
86.452
40.8
6.7
3.2
13.32
6.3
20.02
9.4
66.433
31.4
-4.829
-2.3
-1.265
-0.6
60.339
28.5
8.521
4
51.03
24.1
0.302
169.18
180.62
100
115.19
63.8
65.433
36.2
5.576
3.1
13.592
7.5
19.089
10.6
46.345
25.7
-4.097
-2.3
2.512
1.4
44.76
24.8
5.532
3.1
39.228
21.7
0.233
168.36
184.12
100
131.12
71.2
52.997
28.8
7.95
4.3
12.016
6.5
19.966
10.8
33.031
17.9
-1.282
-0.7
3.288
1.8
35.029
19
4.577
2.5
30.452
16.5
0.181
168.37
143.45
100
88.017
61.4
55.436
38.6
5.522
3.8
8.001
5.6
13.523
9.4
41.913
29.2
-0.449
-0.3
-0.096
-0.07
42.502
29.6
5.848
4.1
36.654
25.6
0.218
168.37
142.2
100
90.524
63.7
51.675
36.3
4.204
3
9.663
6.8
15.539
10.9
36.136
25.4
-2.868
-2.02
0.665
0.5
33.933
23.9
4.459
3.1
29.475
20.7
0.3
98.207
142.9
100
86.6
60.6
56.3
39.4
4.2
2.9
6.9
4.8
12.8
9
43.5
30.4
-4.7
-3.3
0.5
0.3
39.3
27.5
5.9
4.1
33.4
23.4
0.37
90.2
133.88
100
74.638
55.7
59.242
44.3
7.871
5.9
8.948
6.7
16.819
12.6
42.423
31.7
-4.915
-3.7
-0.09
-0.07
37.418
27.9
4.906
3.7
32.512
24.3
0.27
120.27
130.42
100
74.552
57.2
55.87
42.8
4.301
3.3
6.976
5.3
11.277
8.6
44.594
34.2
-5.213
-4
0.232
0.2
39.612
30.4
5.684
4.4
33.929
26
0.376
90.209
103.95
100
65.402
62.9
38.545
37.1
3.448
3.3
6.802
6.5
12.186
11.7
26.359
25.4
-5.15
-5
0.089
0.09
21.298
20.5
2.766
2.7
18.532
17.8
0.205
90.2
111.8
100
66.6
59.6
45.2
40.4
1.5
1.3
6.6
5.9
8.5
7.6
36.7
32.8
-5.2
-4.7
—
0
31.5
28.2
4.6
4.1
26.8
24
0.3
90.2