Anhui Tuoshan Statements
00
Anhui Tuoshan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.02
100
97.469
97.4
2.552
2.6
4.359
4.4
4.504
4.5
8.843
8.8
-6.29
-6.3
0.498
0.5
-0.073
-0.07
-5.837
-5.8
1.653
1.7
-7.49
-7.5
-0.1
74.667
103.02
100
94.27
91.5
8.751
8.5
5.339
5.2
11.1
10.8
16.523
16
-7.772
-7.5
0.268
0.3
-0.247
-0.2
-7.769
-7.5
0.734
0.7
-8.503
-8.3
-0.114
74.667
167.01
100
145.96
87.4
21.052
12.6
5.018
3
4.743
2.8
9.488
5.7
11.564
6.9
0.529
0.3
-0.283
-0.2
11.826
7.1
0.163
0.1
11.664
7
0.156
74.667
173.2
100
147.15
85
26.05
15
4.708
2.7
13.935
8
15.632
9
10.418
6
1.309
0.8
-0.077
-0.04
11.474
6.6
0.429
0.2
11.045
6.4
0.148
74.667
177.58
100
157.58
88.7
19.998
11.3
7.221
4.1
10.382
5.8
16.193
9.1
3.805
2.1
1.254
0.7
-0.12
-0.07
4.778
2.7
0.302
0.2
4.476
2.5
0.06
74.667
134.82
100
114.44
84.9
20.381
15.1
6.038
4.5
3.072
2.3
-0.112
-0.08
20.493
15.2
-0.088
-0.07
-0.012
-0.009
20.474
15.2
2.915
2.2
17.559
13
0.235
74.667
216.78
100
171.75
79.2
45.03
20.8
9.656
4.5
5.422
2.5
14.939
6.9
30.091
13.9
-1.236
-0.6
-0.221
-0.1
28.571
13.2
2.816
1.3
25.754
11.9
0.345
74.667
236.75
100
185.67
78.4
51.081
21.6
9.568
4
12.441
5.3
22.848
9.7
28.232
11.9
-0.797
-0.3
-0.024
-0.01
27.395
11.6
3.707
1.6
23.688
10
0.181
131.08
189.67
100
160.04
84.4
29.637
15.6
5.615
3
8.624
4.5
8.308
4.4
21.329
11.2
-1.479
-0.8
-0.333
-0.2
19.521
10.3
1.176
0.6
18.345
9.7
1.005
18.257
211.4
100
173.46
82.1
37.941
17.9
11.807
5.6
5.207
2.5
16.564
7.8
21.376
10.1
-1.485
-0.7
-0.032
-0.01
19.855
9.4
1.528
0.7
18.328
8.7
0.245
74.667
248.86
100
200.25
80.5
48.602
19.5
7.541
3
10.329
4.2
17.317
7
31.284
12.6
-0.799
-0.3
-0.106
-0.04
30.404
12.2
4.509
1.8
25.894
10.4
0.347
74.667