Jinglv Environment Statements
00
Jinglv Environment Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.16
100
246.12
75.2
81.04
24.8
5.464
1.7
43.044
13.2
44.742
13.7
36.298
11.1
-5.264
-1.6
-3.232
-1
27.811
8.5
0.943
0.3
24.706
7.6
0.222
111.39
370.4
100
280.4
75.7
89.994
24.3
8.933
2.4
43.34
11.7
48.708
13.2
41.286
11.1
-2.982
-0.8
0.606
0.2
38.91
10.5
2.898
0.8
33.892
9.2
0.304
111.39
337.94
100
257.53
76.2
80.405
23.8
5.477
1.6
40.311
11.9
43.405
12.8
37
10.9
-4.872
-1.4
-0.902
-0.3
31.206
9.2
-1.913
-0.6
32.012
9.5
0.287
111.39
338.56
100
238.3
70.4
100.26
29.6
4.575
1.4
44.821
13.2
44.96
13.3
55.302
16.3
-5.016
-1.5
4.998
1.5
52.031
15.4
8.698
2.6
41.593
12.3
0.38
109.34
307.47
100
237.8
77.3
69.671
22.7
5.033
1.6
33.737
11
36.119
11.7
33.553
10.9
-10.718
-3.5
-0.024
-0.008
22.811
7.4
4.055
1.3
16.6
5.4
0.149
111.39
330.24
100
250.54
75.9
79.705
24.1
3.393
1
23.185
7
31.4
9.5
48.305
14.6
-5.537
-1.7
-0.632
-0.2
42.137
12.8
4.48
1.4
35.611
10.8
0.32
111.39
285.72
100
221.37
77.5
64.352
22.5
3.851
1.3
23.486
8.2
30.777
10.8
33.575
11.8
-4.985
-1.7
0.703
0.2
29.444
10.3
-1.511
-0.5
30.312
10.6
0.272
111.39
382.08
100
267.16
69.9
114.92
30.1
7.166
1.9
34.389
9
37.743
9.9
77.174
20.2
-10.439
-2.7
5.351
1.4
71.843
18.8
9.371
2.5
60.077
15.7
0.539
111.39
318.76
100
229.11
71.9
89.653
28.1
3.159
1
25.532
8
27.721
8.7
61.932
19.4
-15.518
-4.9
0.229
0.07
46.552
14.6
5.12
1.6
39.118
12.3
0.351
111.39
362.15
100
261.42
72.2
100.73
27.8
3.288
0.9
34.725
9.6
44.433
12.3
56.298
15.5
-6.703
-1.9
-2.031
-0.6
47.626
13.2
7.978
2.2
38.316
10.6
0.344
111.39
306.21
100
227.36
74.2
78.851
25.8
2.849
0.9
21.276
6.9
27.268
8.9
51.583
16.8
-5.882
-1.9
0.305
0.1
46.003
15
4.066
1.3
39.517
12.9
0.355
111.39