Hui Lyu Statements
00
Hui Lyu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.88
100
112.92
69.3
49.962
30.7
0.732
0.4
24.663
15.1
20.432
12.5
29.53
18.1
-6.61
-4.06
1.366
0.8
24.287
14.9
8.178
5
16.025
9.8
0.02
796.08
102.4
100
82.792
80.8
19.61
19.2
0.681
0.7
13.035
12.7
13.809
13.5
5.801
5.7
1.218
1.2
0.028
0.03
7.054
6.9
1.902
1.9
5.2
5.1
0.007
776.18
246.73
100
181.41
73.5
65.321
26.5
—
0
34.977
14.2
31.83
12.9
33.491
13.6
-4.568
-1.9
0.321
0.1
29.231
11.8
4.078
1.7
25.209
10.2
0.032
783.87
108.7
100
73.316
67.4
35.382
32.6
2.273
2.1
17.086
15.7
18.636
17.1
16.746
15.4
-5.706
-5.2
-0.418
-0.4
10.622
9.8
3.099
2.9
7.525
6.9
0.011
697.81
158.69
100
108.75
68.5
49.936
31.5
3.088
1.9
22.067
13.9
17.785
11.2
32.151
20.3
-5.395
-3.4
-0.22
-0.1
26.522
16.7
6.04
3.8
20.527
12.9
0.029
702.31
96.949
100
72.819
75.1
24.13
24.9
0.494
0.5
10.803
11.1
11.059
11.4
13.071
13.5
-5.067
-5.2
-0.191
-0.2
7.813
8.1
2.74
2.8
5.093
5.3
0.007
697.69
295.37
100
202.07
68.4
93.305
31.6
0.524
0.2
47.247
16
46.438
15.7
46.868
15.9
-3.887
-1.3
-0.145
-0.05
43.867
14.9
8.015
2.7
35.899
12.2
0.051
710.34
148.71
100
116.79
78.5
31.926
21.5
0.582
0.4
14.649
9.9
15.691
10.6
16.235
10.9
-2.193
-1.5
0.209
0.1
14.213
9.6
4.302
2.9
9.911
6.7
0.014
700.63
190.03
100
140.48
73.9
49.549
26.1
0.734
0.4
15.54
8.2
10.854
5.7
38.696
20.4
-2.33
-1.2
-0.018
-0.009
36.343
19.1
9.726
5.1
26.617
14
0.038
699.37
140.71
100
107.79
76.6
32.92
23.4
0.643
0.5
18.064
12.8
19.629
13.9
13.291
9.4
-2.011
-1.4
0.888
0.6
12.201
8.7
4.533
3.2
7.668
5.4
0.011
700