Sichuan Zigong Statements
00
Sichuan Zigong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
172.88
139.4
33.475
5.441
7.023
12.454
21.021
3.257
0.055
24.333
3.651
20.682
0.129
160
271.07
100
203.92
75.2
67.152
24.8
10.311
3.8
38.341
14.1
47.547
17.5
19.605
7.2
4.199
1.5
-0.037
-0.01
23.838
8.8
2.091
0.8
21.876
8.1
0.137
160
197.88
100
156.8
79.2
41.085
20.8
7.753
3.9
8.284
4.2
12.517
6.3
28.567
14.4
3.304
1.7
0.048
0.02
31.92
16.1
4.957
2.5
27.303
13.8
0.171
160
432.63
100
321.88
74.4
110.76
25.6
7.555
1.7
70.974
16.4
78.062
18
32.694
7.6
3.762
0.9
0.062
0.01
36.519
8.4
5.806
1.3
31.126
7.2
0.195
160
122.02
100
97.822
80.2
24.201
19.8
4.032
3.3
7.405
6.1
9.569
7.8
14.632
12
4.573
3.7
0.335
0.3
19.548
16
1.375
1.1
18.27
15
0.114
160
215.93
100
162.73
75.4
53.194
24.6
4.349
2
38.706
17.9
40.398
18.7
12.797
5.9
6.32
2.9
0.009
0.004
19.126
8.9
3.301
1.5
15.825
7.3
0.099
160
143.9
100
111
77.1
32.906
22.9
3.386
2.4
8.043
5.6
9.589
6.7
23.317
16.2
1.95
1.4
-0.444
-0.3
24.824
17.3
3.709
2.6
21.115
14.7
0.132
160
376.89
100
273.71
72.6
103.17
27.4
1.846
0.5
62.738
16.6
60.842
16.1
42.331
11.2
0.531
0.1
0.321
0.09
43.184
11.5
7.36
2
35.824
9.5
1.225
29.254
151.08
100
121.07
80.1
30.005
19.9
6.57
4.3
7.371
4.9
13.758
9.1
16.247
10.8
0.992
0.7
0.023
0.02
17.263
11.4
1.121
0.7
16.141
10.7
0.101
160
154.41
100
120.47
78
33.939
22
2.762
1.8
13.226
8.6
15.216
9.9
18.722
12.1
0.144
0.09
-0.593
-0.4
18.313
11.9
3.414
2.2
14.9
9.6
0.076
197.1