Lubair Aviation Statements
00
Lubair Aviation Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
226.26
167.11
59.146
2.424
25.887
29.253
29.893
3.84
-0.382
33.367
5.867
27.657
0.319
86.639
215.04
165.03
50.008
2.321
19.028
20.759
29.249
0.209
0.006
29.549
4.136
25.433
0.318
80
162.28
100
122.62
75.6
39.659
24.4
2.09
1.3
17.566
10.8
20.474
12.6
19.185
11.8
11.226
6.9
-0.001
-0.0006
30.416
18.7
5.213
3.2
25.222
15.5
0.315
80
156.79
100
117.6
75
39.19
25
1.836
1.2
16.059
10.2
19.943
12.7
19.247
12.3
5.106
3.3
-0.018
-0.01
24.336
15.5
5.174
3.3
19.159
12.2
0.239
80
156.23
100
112.26
71.9
43.975
28.1
3.034
1.9
15.477
9.9
20.487
13.1
23.487
15
-6.399
-4.1
-0.058
-0.04
17.025
10.9
2.313
1.5
14.739
9.4
0.184
80
126.03
100
89.568
71.1
36.463
28.9
1.653
1.3
-1.743
-1.4
1.517
1.2
34.946
27.7
-1.604
-1.3
-0.002
-0.002
33.349
26.5
6.907
5.5
26.473
21
0.65
40.753
123.01
100
83.843
68.2
39.166
31.8
1.572
1.3
14.109
11.5
17.168
14
21.998
17.9
0.829
0.7
0.016
0.01
22.835
18.6
4.06
3.3
18.81
15.3
0.235
80
174.37
100
107.14
61.4
67.23
38.6
2.065
1.2
-20.193
-11.6
-16.287
-9.3
83.517
47.9
2.765
1.6
-0.009
-0.005
86.325
49.5
17.456
10
68.923
39.5
0.489
141.01
160.4
100
114.78
71.6
45.619
28.4
1.736
1.1
14.774
9.2
15.731
9.8
29.887
18.6
-0.364
-0.2
0
-0.0003
29.546
18.4
6.276
3.9
23.313
14.5
0.385
60.493
189.11
100
136.7
72.3
52.409
27.7
1.76
0.9
31.444
16.6
35.287
18.7
17.122
9.1
1.212
0.6
0.053
0.03
18.387
9.7
4.519
2.4
13.916
7.4
0.352
39.506
172.82
100
119.35
69.1
53.471
30.9
1.311
0.8
21.162
12.2
24.621
14.2
28.85
16.7
-0.796
-0.5
-0.007
-0.004
28.048
16.2
4.932
2.9
23.131
13.4
0.289
80