San Yang Statements
00
San Yang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
239.21
223.62
15.591
0.289
8.795
8.644
6.947
-1.235
-0.162
5.561
0.75
4.859
0.061
80.04
233.7
218.64
15.061
0.261
10.511
10.011
5.05
0.911
-0.135
5.874
0.944
4.999
0.062
80.04
220.62
100
203.45
92.2
17.163
7.8
0.255
0.1
7.91
3.6
7.574
3.4
9.589
4.3
-0.394
-0.2
0.219
0.1
9.414
4.3
1.574
0.7
7.864
3.6
0.098
80.04
200.51
100
197.16
98.3
3.357
1.7
0.242
0.1
8.168
4.1
7.924
4
-4.568
-2.3
0.615
0.3
-0.248
-0.1
-4.259
-2.1
-0.535
-0.3
-3.68
-1.8
-0.046
80.04
185.12
100
170.02
91.8
15.098
8.2
0.261
0.1
10.921
5.9
10.361
5.6
4.737
2.6
-0.162
-0.09
0.05
0.03
4.625
2.5
0.715
0.4
3.956
2.1
0.049
80.04
199.09
100
184.84
92.8
14.248
7.2
0.308
0.2
7.894
4
6.43
3.2
7.817
3.9
0.92
0.5
0.082
0.04
8.879
4.5
1.344
0.7
7.535
3.8
0.094
80.04
219.99
100
198.89
90.4
21.101
9.6
0.381
0.2
10.522
4.8
10.329
4.7
10.772
4.9
-1.502
-0.7
0.095
0.04
9.365
4.3
1.388
0.6
7.977
3.6
0.1
80.04
242.32
100
223.89
92.4
18.43
7.6
0.446
0.2
14.858
6.1
13.531
5.6
4.899
2
-2.946
-1.2
-0.25
-0.1
1.696
0.7
0.29
0.1
1.405
0.6
0.018
80.04
209.14
100
183.68
87.8
25.466
12.2
0.595
0.3
7.964
3.8
7.77
3.7
17.696
8.5
-1.339
-0.6
0.099
0.05
16.386
7.8
2.439
1.2
13.947
6.7
0.174
80.04
218.02
100
189.04
86.7
28.98
13.3
0.318
0.1
4.826
2.2
4.308
2
24.672
11.3
-1.921
-0.9
-0.123
-0.06
22.751
10.4
3.78
1.7
18.97
8.7
0.237
80.04
253.24
100
228.42
90.2
24.825
9.8
0.525
0.2
8.677
3.4
8.244
3.3
16.582
6.5
-1.097
-0.4
-0.007
-0.003
15.538
6.1
2.331
0.9
13.207
5.2
0.165
80.04
296.35
100
258.98
87.4
37.369
12.6
—
0
10.734
3.6
10.227
3.5
27.142
9.2
-0.701
-0.2
0.03
0.01
26.245
8.9
4.343
1.5
21.902
7.4
0.274
80.04
571.05
100
496.19
86.9
74.862
13.1
2.736
0.5
28.591
5
22.144
3.9
52.718
9.2
-3.804
-0.7
0.086
0.02
49.14
8.6
7.416
1.3
41.723
7.3
0.521
80.04