Wuxi Chemical Statements
00
Wuxi Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
236.29
192.8
43.482
7.165
14.753
17.73
25.752
5.742
0.046
31.54
4.731
26.809
0.248
108
219.83
157.09
62.743
11.026
30.139
30.798
31.945
22.651
-0.987
53.61
6.203
47.407
0.439
108
328.07
100
249.95
76.2
78.12
23.8
9.857
3
15.847
4.8
18.269
5.6
59.851
18.2
4.002
1.2
0.033
0.01
63.886
19.5
9.583
2.9
54.303
16.6
0.503
108
368.6
100
281.07
76.3
87.526
23.7
13.479
3.7
28.991
7.9
40.131
10.9
47.396
12.9
7.177
1.9
-0.786
-0.2
53.826
14.6
1.868
0.5
51.958
14.1
0.481
108
238.65
100
156.82
65.7
81.829
34.3
5.684
2.4
20.545
8.6
31.252
13.1
50.577
21.2
9.315
3.9
-0.995
-0.4
58.883
24.7
8.832
3.7
50.051
21
0.463
108
562.32
100
369.04
65.6
193.28
34.4
19.915
3.5
35.354
6.3
53.683
9.5
139.59
24.8
11.792
2.1
0.013
0.002
151.39
26.9
22.895
4.1
128.49
22.9
1.606
80
270.67
100
180.51
66.7
90.165
33.3
11.705
4.3
11.708
4.3
17.311
6.4
72.854
26.9
-3.507
-1.3
0.004
0.001
69.349
25.6
5.683
2.1
63.666
23.5
0.455
140
742.04
100
466.9
62.9
275.14
37.1
24.826
3.3
54.167
7.3
81.376
11
193.76
26.1
1.975
0.3
-0.082
-0.01
195.65
26.4
30.027
4
165.63
22.3
2.76
60.001
456.98
100
284.71
62.3
172.27
37.7
14.64
3.2
38.941
8.5
54.957
12
117.31
25.7
1.566
0.3
-0.07
-0.02
118.8
26
18.5
4
100.3
21.9
1.254
80