Zhejiang Jinggong Statements
00
Zhejiang Jinggong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
300.78
100
197.37
65.6
103.41
34.4
23.348
7.8
34.904
11.6
56.799
18.9
46.608
15.5
1.705
0.6
0.366
0.1
48.678
16.2
3.09
1
45.536
15.1
0.1
455.16
439.52
100
338.24
77
101.28
23
25.139
5.7
44.73
10.2
54.648
12.4
46.628
10.6
4.677
1.1
0.755
0.2
52.06
11.8
4.181
1
49.207
11.2
0.108
455.16
379.35
100
263.31
69.4
116.04
30.6
17.896
4.7
46.507
12.3
64.748
17.1
51.291
13.5
3.09
0.8
0.182
0.05
54.563
14.4
5.197
1.4
47.892
12.6
0.105
455.16
1 049.32
100
779.75
74.3
269.56
25.7
26.958
2.6
48.222
4.6
119.74
11.4
149.82
14.3
6.284
0.6
-0.158
-0.02
155.96
14.9
18.126
1.7
136.24
13
0.299
455.16
508.34
100
366.33
72.1
142.01
27.9
26.956
5.3
57.437
11.3
80.385
15.8
61.625
12.1
1.079
0.2
-0.056
-0.01
62.648
12.3
0.463
0.09
60.999
12
0.134
455.16
428.54
100
291.65
68.1
136.89
31.9
27.212
6.3
26.386
6.2
56.068
13.1
80.825
18.9
-0.464
-0.1
-0.228
-0.05
80.133
18.7
5.554
1.3
70.839
16.5
0.156
455.16
370.92
100
285.66
77
85.262
23
27.222
7.3
35.865
9.7
58.442
15.8
26.82
7.2
-1.37
-0.4
0.053
0.01
25.576
6.9
1.203
0.3
25.238
6.8
0.055
455.16
525.79
100
408.92
77.8
116.87
22.2
35.213
6.7
26.218
5
109.58
20.8
7.29
1.4
-1.77
-0.3
-6.615
-1.3
-1.092
-0.2
-23.656
-4.5
24.088
4.6
0.053
455.16
360.49
100
280.29
77.8
80.206
22.2
22.986
6.4
37.089
10.3
65.065
18
15.141
4.2
-0.998
-0.3
0.045
0.01
14.189
3.9
-0.067
-0.02
16.849
4.7
0.037
455.16
522.54
100
411.43
78.7
111.1
21.3
21.512
4.1
32.146
6.2
54.06
10.3
57.045
10.9
-1.246
-0.2
0.125
0.02
55.924
10.7
-0.434
-0.08
58.848
11.3
0.129
455.16
319.6
100
267.8
83.8
51.8
16.2
17.7
5.5
29.8
9.3
39.4
12.3
12.4
3.9
-1.5
-0.5
0.3
0.09
11.2
3.5
0.9
0.3
8.1
2.5
0.02
455.2
370.2
100
275.6
74.4
94.6
25.6
15.5
4.2
56.7
15.3
79.3
21.4
15.4
4.2
-2.5
-0.7
-4.8
-1.3
8
2.2
0.4
0.1
11.6
3.1
0.03
455.2
242.5
100
185.3
76.4
57.2
23.6
23.6
9.7
25.8
10.6
47.9
19.8
9.3
3.8
-1.3
-0.5
7.6
3.1
15.5
6.4
2.2
0.9
9.3
3.8
0.02
455.2
293.8
100
215
73.2
78.8
26.8
12.5
4.3
32.4
11
42.8
14.6
36
12.3
-2.6
-0.9
4.9
1.7
38.3
13
2.2
0.7
22.7
7.7
0.05
455.2
163.4
100
136.3
83.4
27.1
16.6
10.5
6.4
37.2
22.8
41.3
25.3
-14.3
-8.8
-1.2
-0.7
-0.2
-0.1
-15.7
-9.6
0.9
0.6
-15.3
-9.4
-0.03
455.2
218.7
100
186.7
85.4
32
14.6
15.7
7.2
21.9
10
85.8
39.2
-53.8
-24.6
-2.1
-1
0.1
0.05
-55.9
-25.6
-1
-0.5
-57.1
-26.1
-0.13
455.2
228.9
100
185.2
80.9
43.7
19.1
10.8
4.7
35.9
15.7
54
23.6
-10.3
-4.5
1.3
0.6
0.1
0.04
-9
-3.9
1.3
0.6
-9.9
-4.3
-0.02
455.2
243.6
100
204.9
84.1
38.7
15.9
10.8
4.4
50.9
20.9
57
23.4
-18.3
-7.5
-7.9
-3.2
-1
-0.4
-27.2
-11.2
0.2
0.08
-26.7
-11
-0.06
455.2
174.3
100
149.7
85.9
24.6
14.1
8.8
5
31.7
18.2
50.7
29.1
-26.2
-15.03
-4.6
-2.6
0.9
0.5
-29.9
-17.2
—
0
-27.3
-15.7
-0.06
455.2
271.7
100
193.2
71.1
78.5
28.9
7.1
2.6
42.9
15.8
103.9
38.2
-25.5
-9.4
-1
-0.4
2.6
1
-23.9
-8.8
-0.4
-0.1
-26.3
-9.7
-0.06
455.2
226.9
100
196.1
86.4
30.9
13.6
12.6
5.6
24.4
10.8
26.3
11.6
4.5
2
-4.2
-1.9
0.6
0.3
1.2
0.5
-0.1
-0.04
0.6
0.3
—
455.2
342.8
100
278.6
81.3
64.2
18.7
—
0
22.9
6.7
60.8
17.7
3.4
1
15.3
4.5
—
0
18.4
5.4
0.3
0.09
19.3
5.6
0.04
460.2
162.9
100
145
89
17.9
11
—
0
33.2
20.4
29.1
17.9
-11.2
-6.9
-2
-1.2
—
0
10.8
6.6
—
0
12.2
7.5
0.03
455.2
394.4
270.5
124
—
34.5
57.3
66.7
-0.5
-1.4
63.8
-0.3
68.9
0.15
455.2
149.8
109.8
40
6.9
25.7
37.3
2.7
-1.3
0.2
1.6
-0.8
2.6
0.01
455.2
238.4
180
58.5
—
11.1
40.5
17.9
-2.4
1
16.6
—
16.1
0.04
460.2
167.7
124.1
43.6
—
32.2
32.7
10.9
0.3
-0.1
11
—
11.5
0.03
455.2
138.9
78.7
60.1
—
40.3
57.4
2.7
1.3
3.1
7.1
0.7
10.1
0.02
455.2
161.7
105.5
56.2
—
29.8
32.7
23.5
-0.6
-0.1
22.5
—
23
0.05
455.2
170.1
113.7
56.4
—
26.9
35.2
21.1
-1.3
0.7
20.3
—
21
0.05
455.2
226.9
189.2
37.7
—
24.2
26.6
11.2
-2.8
-0.3
8.2
—
8.7
0.02
455.2
342.8
240.4
102.4
—
34.8
89.2
13.2
-3.9
1.3
10.5
-0.1
10.7
0.02
455.2
94
77.1
16.9
—
22.7
15.6
1.3
-2
-0.1
-0.8
0.1
0.4
—
455.2
119.3
93
26.3
—
24.7
19.8
6.4
-4.9
0.1
1.6
—
2.2
—
455.2
95.3
78.6
16.7
—
22.4
14.1
2.6
-5
5
2.6
—
2.5
0.01
455.2
189.7
163.7
26
—
29.7
29.8
-3.8
85.5
2.9
84.7
39.8
45.7
0.1
455.2
151.9
132.1
19.8
—
30.8
55.9
-36.1
-11.7
1
-46.8
0.2
-46
-0.1
455.2
271
226.3
44.7
—
37.9
27.3
17.4
-9.8
1
8.6
4.1
4.7
0.01
455.2
289.3
231.7
57.6
—
35
38.4
19.2
-10
1.5
10.7
3.3
8.2
0.02
455.2
129.1
91.2
37.9
—
52.3
194
-156.1
-13.1
26.5
-142.7
-18.9
-121.6
-0.27
455.2
252.6
263.9
-11.4
—
34
11.4
-22.7
-6.8
5.6
-23.9
0.2
-23.3
-0.05
455.2
207.3
172.7
34.6
—
35.5
44.9
-10.3
-12.8
0.9
-22.2
—
-21.7
-0.05
455.2
155.1
127.4
27.7
—
40.2
51.7
-24
-10.7
2
-32.7
0.3
-31.5
-0.07
455.2
143.4
95.8
47.6
—
45.2
234.6
-187.1
-4.2
4.6
-186.7
-16.5
-167
-0.37
455.2