Miracle Automation Statements
00
Data from Miracle Automation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Miracle Automation Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 009.87
1.5 %
927.74
82.131
-14.2 %
33.253
65.553
117.32
0.9 %
-35.19
-71.4 %
9.849
-9.712
-40.552
27.3 %
-45.29
2.163
104.6 %
0.006
377.4
994.6
32.9 %
898.88
95.716
650.9 %
31.51
81.614
116.24
-54.8 %
-20.526
92.5 %
-28.707
-6.913
-55.773
81.4 %
-9.001
-47.407
84.1 %
-0.127
374.08
748.66
-32.1 %
100
766.03
102.3
-17.374
-109.9 %
-2.3
31.971
4.3
79.253
10.6
256.92
9.9 %
34.3
-274.29
-368.8 %
-36.6
-19.002
-2.5
-4.267
-0.6
-300.03
-3879.4 %
-40.08
0.557
0.07
-298.84
-10888.2 %
-39.9
-0.81
368.94
1 103.05
-6 %
100
927.69
84.1
175.36
29.6 %
15.9
56.362
5.1
124.18
11.3
233.87
134.6 %
21.2
-58.514
-264.4 %
-5.3
53.93
4.9
0.243
0.02
-7.54
-120 %
-0.7
-3.762
-0.3
-2.72
-106.8 %
-0.2
-0.007
364.4
1 172.87
3.6 %
100
1 037.59
88.5
135.27
-32.2 %
11.5
38.071
3.2
77.279
6.6
99.684
1.9 %
8.5
35.59
-65 %
3
4.038
0.3
-0.802
-0.07
37.737
-57.7 %
3.2
-2.079
-0.2
39.75
-45 %
3.4
0.106
376.7
1 131.68
19.9 %
100
932.28
82.4
199.41
-7.2 %
17.6
42.479
3.8
88.076
7.8
97.808
-4.7 %
8.6
101.6
-9.6 %
9
-12.706
-1.1
0.076
0.007
89.111
-10.7 %
7.9
18.039
1.6
72.328
-18.8 %
6.4
0.196
369.74
943.61
18 %
100
728.65
77.2
214.97
31.2 %
22.8
38.317
4.1
81.712
8.7
102.64
-49 %
10.9
112.33
400.2 %
11.9
-19.293
-2.04
-0.814
-0.09
99.801
3130.3 %
10.6
13.104
1.4
89.125
2099.4 %
9.4
0.24
371.35
799.66
-27.1 %
100
635.77
79.5
163.89
-13.4 %
20.5
73.719
9.2
88.148
11
201.3
116.7 %
25.2
-37.42
-138.9 %
-4.7
35.25
4.4
-1.13
-0.1
-3.293
-104.6 %
-0.4
3.268
0.4
4.052
-94.1 %
0.5
0.011
358.08
1 096.32
-33.9 %
100
907.13
82.7
189.19
-48.3 %
17.3
45.502
4.2
66.861
6.1
92.91
-59 %
8.5
96.28
-31 %
8.8
-21.458
-2
-3.493
-0.3
71.337
-29.8 %
6.5
4.046
0.4
68.738
-11.7 %
6.3
0.192
357.97
1 659.24
128.5 %
100
1 293.27
77.9
365.98
110.3 %
22.1
79.886
4.8
159.58
9.6
226.46
114.7 %
13.6
139.52
103.7 %
8.4
-44.725
-2.7
-7.896
-0.5
101.57
104 %
6.1
22.581
1.4
77.857
93.2 %
4.7
0.21
370.75
726.2
-30.7 %
100
552.2
76
174
-0.4 %
24
34.4
4.7
76.1
10.5
105.5
-38.6 %
14.5
68.5
2346.4 %
9.4
-21.7
-3
-1
-0.1
49.8
115.6 %
6.9
7.7
1.1
40.3
416.7 %
5.5
0.11
370.5
1 048
7.7 %
100
873.3
83.3
174.7
-2.4 %
16.7
56.2
5.4
119.1
11.4
171.9
72.2 %
16.4
2.8
-96.5 %
0.3
16.1
1.5
5.1
0.5
23.1
-57.9 %
2.2
-4.9
-0.5
7.8
-81.4 %
0.7
0.02
370.5
973.5
-5.9 %
100
794.5
81.6
179
10.2 %
18.4
34.9
3.6
83.5
8.6
99.8
-19.6 %
10.3
79.2
106.8 %
8.1
-23.8
-2.4
-0.3
-0.03
54.9
66.9 %
5.6
6.4
0.7
41.9
140.8 %
4.3
0.11
370.5
1 034
92.6 %
100
871.6
84.3
162.4
76.9 %
15.7
39.7
3.8
89.1
8.6
124.1
57.7 %
12
38.3
192.4 %
3.7
-22.1
-2.1
-0.5
-0.05
32.9
815.2 %
3.2
16.5
1.6
17.4
385.2 %
1.7
0.05
370.5
536.8
-41.3 %
100
445
82.9
91.8
-48.8 %
17.1
16.5
3.1
64.4
12
78.7
-51 %
14.7
13.1
-29.6 %
2.4
-17.1
-3.2
-0.6
-0.1
-4.6
39.5 %
-0.9
1.7
0.3
-6.1
-1120 %
-1.1
-0.02
370.5
913.8
15 %
100
734.5
80.4
179.3
25.1 %
19.6
56.1
6.1
153.8
16.8
160.7
36.1 %
17.6
18.6
-25.9 %
2
-24.7
-2.7
-3.3
-0.4
-7.6
-198.7 %
-0.8
-2.9
-0.3
-0.5
-103.9 %
-0.05
—
370.5
794.5
4.7 %
100
651.2
82
143.3
8.7 %
18
25
3.1
79.4
10
118.1
16.8 %
14.9
25.1
-18 %
3.2
-12.4
-1.6
1.8
0.2
7.7
-74 %
1
7.6
1
12.8
-43.1 %
1.6
0.03
370.5
758.5
9.8 %
100
626.7
82.6
131.8
-1 %
17.4
37.5
4.9
80.5
10.6
101.1
18.4 %
13.3
30.6
-35.8 %
4
-14.2
-1.9
3.5
0.5
29.6
-35.7 %
3.9
9.1
1.2
22.5
-39.4 %
3
0.06
378.7
690.8
-30.6 %
100
557.7
80.7
133.1
-22.2 %
19.3
19.4
2.8
69.6
10.1
85.4
-43.6 %
12.4
47.7
142.1 %
6.9
-8.6
-1.2
0.6
0.09
46
607.7 %
6.7
3.2
0.5
37.1
2753.8 %
5.4
0.1
370.5
995.3
15.1 %
100
824.1
82.8
171.1
16.3 %
17.2
33.1
3.3
124.9
12.5
151.5
33.5 %
15.2
19.7
-41.4 %
2
-10
-1.005
-2.7
-0.3
6.5
-80.5 %
0.7
7.8
0.8
1.3
-93.9 %
0.1
—
370.5
865.1
0.6 %
100
718.1
83
147.1
-17 %
17
25
2.9
84
9.7
113.5
-2.7 %
13.1
33.6
-44.6 %
3.9
-4.5
-0.5
3.6
0.4
33.3
-40 %
3.8
11.7
1.4
21.4
-51.8 %
2.5
0.06
370.5
859.6
9.8 %
100
682.3
79.4
177.3
-2.7 %
20.6
—
0
104.4
12.1
116.7
40.4 %
13.6
60.6
-39 %
7
-6.2
-0.7
1.5
0.2
55.5
-33.8 %
6.5
10.5
1.2
44.4
-37.7 %
5.2
0.12
370.5
782.8
8.8 %
100
600.4
76.7
182.3
21.2 %
23.3
—
0
83.4
10.7
83.1
-38.7 %
10.6
99.3
570.9 %
12.7
-12.1
-1.5
-3.3
-0.4
83.9
792.6 %
10.7
8.1
1
71.3
1271.2 %
9.1
0.19
370.5
719.5
8.3 %
569.2
150.4
-8.5 %
—
141.9
135.5
22.5 %
14.8
-72.5 %
4.1
-9.7
9.4
-75.4 %
8.5
5.2
-81.1 %
0.01
370.5
664.4
1.5 %
500
164.4
14.4 %
—
61.2
110.6
18.5 %
53.8
7 %
-18.5
3
38.2
-25.1 %
8.3
27.5
11.8 %
0.07
374.6
654.8
56.1 %
511.1
143.7
22.2 %
—
82.8
93.3
23.7 %
50.3
18.9 %
-2.2
2.9
51
56.4 %
16
24.6
-10.5 %
0.07
370.5
419.6
-51.3 %
302
117.6
-29.3 %
—
67.4
75.4
-43.2 %
42.3
25.9 %
-11.9
2.2
32.6
-27.2 %
4.9
27.5
-28.2 %
0.07
370.5
860.9
31.5 %
694.5
166.4
24.5 %
—
124.8
132.8
24.9 %
33.6
22.2 %
-4.1
18.2
44.8
56.6 %
16.4
38.3
125.3 %
0.1
370.5
654.6
26.9 %
520.9
133.7
35.5 %
—
93.5
106.3
22.7 %
27.5
127.3 %
-8.4
9.6
28.6
-17.3 %
12.7
17
-39.5 %
0.05
364.8
515.7
27.1 %
416.9
98.7
-10 %
—
80.5
86.6
8.8 %
12.1
-59.8 %
0.2
24.1
34.6
27.7 %
3.6
28.1
36.4 %
0.08
364.8
405.6
-53.4 %
295.9
109.7
-39.4 %
—
73.9
79.6
-43.5 %
30.1
-24.7 %
-10.9
8
27.1
-53.6 %
3.4
20.6
-57.4 %
0.06
364.8
870.4
62.5 %
689.4
181
43 %
—
143.9
141
44.6 %
40
37.5 %
4.1
14.7
58.4
91.5 %
2.6
48.4
189.8 %
0.13
364.8
535.5
14.4 %
408.9
126.6
0.8 %
—
77.6
97.5
13.6 %
29.1
-27.1 %
-7.3
8.6
30.5
-22.6 %
5.6
16.7
-43.6 %
0.05
321
468.1
12.3 %
342.5
125.6
43.7 %
—
72.9
85.8
70.9 %
39.9
7.3 %
-10.3
9.9
39.4
42.2 %
4
29.6
21.3 %
0.09
321
416.9
-40.7 %
329.5
87.4
-47.4 %
—
53.5
50.2
-63.1 %
37.2
24.4 %
-15.5
6
27.7
-36.6 %
1.1
24.4
-49.3 %
0.08
321
703.4
60 %
537.3
166.1
82.5 %
—
124.2
136.2
116.2 %
29.9
6.8 %
-8.1
23.2
43.7
1.9 %
—
48.1
21.5 %
0.15
321
439.6
-1.8 %
348.6
91
-12 %
—
57.2
63
18 %
28
-44 %
-15.6
30.5
42.9
7.5 %
2.9
39.6
37.5 %
0.12
321
447.5
30.3 %
344.2
103.4
28.6 %
—
54.3
53.4
-4 %
50
100.8 %
-13.9
3.8
39.9
115.7 %
5
28.8
113.3 %
0.09
321
343.5
-42.8 %
263.1
80.4
-12.2 %
—
57.4
55.6
-42.4 %
24.9
588.2 %
-12.3
5.9
18.5
155.7 %
4.2
13.5
154 %
0.04
321
600.4
52.9 %
508.9
91.6
8.9 %
—
85.4
96.6
89.8 %
-5.1
-115.4 %
-6.2
-21.9
-33.2
-190.5 %
-0.6
-25
-186.8 %
-0.08
321
392.8
-4.9 %
308.7
84.1
-13.8 %
—
48
50.9
-5 %
33.2
-24.4 %
-13.1
16.6
36.7
33.5 %
5.7
28.8
41.2 %
0.11
261.4
413.1
21.3 %
315.5
97.6
27.7 %
—
47.2
53.6
45.3 %
43.9
11.1 %
-20.3
4
27.5
31.6 %
5.7
20.4
9.7 %
0.08
254.3
340.7
-38.1 %
264.3
76.4
-19.5 %
—
50.2
36.9
-56.5 %
39.5
291.1 %
-22.8
4.3
20.9
301.9 %
4.9
18.6
3000 %
0.08
221
550
—
455.1
94.9
—
—
76.9
84.8
—
10.1
—
-16.3
11.4
5.2
—
11.7
0.6
—
—
221