00

AVIC Electromechanical Systems Co LtdSHE 002013 Stock Report

Last reporting period 30 Sep, 2022

Updated —

Last price

Market cap $B

5.929

Middle

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

AVIC Electromechanical Statements

00

Data from AVIC Electromechanical`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2022

Next reporting period:

29 Dec, 2022

Report frequency:

Quarterly

Earnings release date:

Expected release date:

AVIC Electromechanical Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2022-09-30
%

3 817.36

-16.1 %

100

2 740.57

71.8

1 076.79

4.1 %

28.2

307.64

8.1

400.05

10.5

688.64

5.6 %

18

388.15

1.5 %

10.2

32.215

0.8

-0.532

-0.01

419.8

-9 %

11

33.038

0.9

368.66

-8.4 %

9.7

0.095

3 862.25

2022-06-30
%

4 549.7

15.2 %

100

3 515.04

77.3

1 034.66

16.4 %

22.7

329.6

7.2

368.33

8.1

652.3

13.3 %

14.3

382.36

22.1 %

8.4

83.632

1.8

-4.834

-0.1

461.16

43.9 %

10.1

48.56

1.1

402.27

51.5 %

8.8

0.104

3 862.25

2022-03-31
%

3 949.01

15 %

100

3 060.11

77.5

888.9

-19.7 %

22.5

213.73

5.4

371.02

9.4

575.72

-15.8 %

14.6

313.18

-26 %

7.9

5.3

0.1

1.926

0.05

320.38

-25.2 %

8.1

46.646

1.2

265.58

-30.7 %

6.7

0.069

3 862.25

2021-12-31
%

3 434.65

-7.1 %

100

2 327.46

67.8

1 107.19

19.6 %

32.2

275.33

8

440.21

12.8

683.99

38.3 %

19.9

423.2

-1.8 %

12.3

26.969

0.8

3.081

0.09

428.15

-2.4 %

12.5

19.569

0.6

383.15

6.7 %

11.2

0.1

3 819.4

2021-09-30
%

3 695.34

-13.7 %

100

2 769.6

74.9

925.74

7.2 %

25.1

192.64

5.2

351.86

9.5

494.59

4.6 %

13.4

431.15

10.3 %

11.7

16.919

0.5

-9.295

-0.3

438.77

12 %

11.9

57.558

1.6

359.12

12.9 %

9.7

0.094

3 817.11

2021-06-30
%

4 282.45

19.6 %

100

3 418.91

79.8

863.55

23.4 %

20.2

178.58

4.2

327.26

7.6

472.66

14.5 %

11

390.89

36.2 %

9.1

0.457

0.01

0.366

0.009

391.71

45.5 %

9.1

55.15

1.3

318.08

51 %

7.4

0.082

3 884.82

2021-03-31
%

3 579.8

-8.7 %

100

2 880

80.5

699.8

-46.5 %

19.5

129.2

3.6

301.8

8.4

412.9

-41.9 %

11.5

286.9

-52 %

8

-19.7

-0.6

2

0.06

269.2

-52 %

7.5

45.2

1.3

210.7

-53.3 %

5.9

0.05

3 884.8

2020-12-31
%

3 920.9

26.7 %

100

2 612.9

66.6

1 308

60.2 %

33.4

270.9

6.9

572.8

14.6

710.2

81.7 %

18.1

597.8

40.4 %

15.2

-1.1

-0.03

-31.2

-0.8

561.1

56.5 %

14.3

68.5

1.7

451.3

62.2 %

11.5

0.14

3 168.8

2020-09-30
%

3 095.3

-1.2 %

100

2 278.6

73.6

816.6

18.6 %

26.4

141

4.6

293.6

9.5

390.8

14.8 %

12.6

425.8

22.3 %

13.8

-68.6

-2.2

1.4

0.05

358.6

2.7 %

11.6

59.4

1.9

278.3

-0.7 %

9

0.07

3 884.8

2020-06-30
%

3 132.2

50.9 %

100

2 443.6

78

688.6

71.5 %

22

116.4

3.7

264.9

8.5

340.4

22.9 %

10.9

348.2

179.9 %

11.1

-38.9

-1.2

40

1.3

349.3

342.2 %

11.2

51.2

1.6

280.3

332.6 %

8.9

0.08

3 608.7

2020-03-31
%

2 075.8

-44.9 %

100

1 674.4

80.7

401.4

-67.3 %

19.3

64.5

3.1

225.7

10.9

277

-57.5 %

13.3

124.4

-78.4 %

6

-43.4

-2.09

-2

-0.1

79

-84.5 %

3.8

23.7

1.1

64.8

-83.1 %

3.1

0.02

3 608.7

2019-12-31
%

3 768.4

27.5 %

100

2 540.3

67.4

1 228.2

60.3 %

32.6

260.3

6.9

445.6

11.8

652.5

55.3 %

17.3

575.7

66.2 %

15.3

-51.8

-1.4

-15.8

-0.4

508.1

67.2 %

13.5

77.6

2.1

383.7

57.6 %

10.2

0.11

3 608.7

2019-09-30
%

2 956.5

0.8 %

100

2 190.1

74.1

766.4

5.1 %

25.9

93.7

3.2

344.5

11.7

420.1

12.4 %

14.2

346.3

-2.6 %

11.7

-44.5

-1.5

1.9

0.06

303.9

-9.6 %

10.3

33.4

1.1

243.5

-10.8 %

8.2

0.07

3 608.7

2019-06-30
%

2 933.1

18.6 %

100

2 203.7

75.1

729.3

47.9 %

24.9

114.2

3.9

295.6

10.1

373.9

8.4 %

12.7

355.5

139.6 %

12.1

-48.4

-1.7

29.3

1

336.3

247.4 %

11.5

44.9

1.5

273.1

351.4 %

9.3

0.08

3 608.7

2019-03-31
%

2 473.4

-35.5 %

100

1 980.2

80.1

493.2

-58.4 %

19.9

81.8

3.3

275

11.1

344.8

-40.6 %

13.9

148.4

-75.5 %

6

-53

-2.1

1.5

0.06

96.8

-78.9 %

3.9

30.1

1.2

60.5

-82.8 %

2.4

0.02

3 602.2

2018-12-31
%

3 833.5

61.6 %

100

2 647.4

69.1

1 186.1

82.4 %

30.9

198

5.2

230.9

6

580.9

46 %

15.2

605.2

139.6 %

15.8

-84.3

-2.2

-64.1

-1.7

458.5

73.1 %

12

63.8

1.7

351.2

64 %

9.2

0.1

3 417.3

2018-09-30
%

2 371.6

-25.1 %

100

1 721.2

72.6

650.4

-10 %

27.4

0

394.4

16.6

397.8

-3.7 %

16.8

252.6

-18.3 %

10.7

-12.3

-0.5

24.7

1

264.9

-13.4 %

11.2

41.2

1.7

214.1

-11.5 %

9

0.06

3 608.6

2018-06-30
%

3 167.8

31.6 %

100

2 445.4

77.2

722.4

49.5 %

22.8

0

458.7

14.5

413.1

22.1 %

13

309.3

113.3 %

9.8

-25.3

-0.8

22

0.7

305.9

187.8 %

9.7

41.3

1.3

242

411.6 %

7.6

0.07

3 648.3

2018-03-31
%

2 407.7

-38 %

100

1 924.4

79.9

483.3

-58.6 %

20.1

62.5

2.6

295.2

12.3

338.3

-34.1 %

14.1

145

-77.9 %

6

-42.5

-1.8

3.8

0.2

106.3

-78.9 %

4.4

37.2

1.5

47.3

-85.6 %

2

0.01

3 608.6

2017-12-31

3 883.8

60.7 %

2 715.4

1 168.5

96.1 %

152.6

173.7

513.7

21.6 %

654.8

277.2 %

-80.7

-71.1

503

198 %

164.9

327.8

143.4 %

0.09

3 608.6

2017-09-30

2 416.9

-25.4 %

1 821

595.9

-23.7 %

371.7

422.3

-4.7 %

173.6

-48.5 %

-65

60.1

168.8

-38.4 %

30.7

134.7

-46.2 %

0.04

3 608.6

2017-06-30

3 240.6

97.7 %

2 460.1

780.5

133 %

448.6

443.3

74.5 %

337.2

316.8 %

-66.2

3

274

907.4 %

20.7

250.3

4535.2 %

0.07

3 723

2017-03-31

1 639.2

-53.5 %

1 304.2

335

-64.4 %

265.8

254.1

-49.7 %

80.9

-81.5 %

-50.2

-3.5

27.2

-93 %

21.8

5.4

-98.4 %

3 533.9

2016-12-31

3 522.6

107.6 %

2 581.3

941.4

117.1 %

471.5

504.9

95.1 %

436.5

149.4 %

-71.6

24.3

389

184.8 %

41.1

343.1

190.8 %

0.1

3 608.6

2016-09-30

1 697

-23.7 %

1 263.2

433.7

-12 %

260.8

258.8

-17.8 %

175

-1.6 %

-44.3

7.3

136.6

-25 %

23.9

118

-32.8 %

0.03

3 608.6

2016-06-30

2 223.2

45.2 %

1 730.4

492.7

66.7 %

300.9

314.8

20 %

177.9

435.8 %

-61.5

67.8

182.1

2528 %

11.1

175.7

870.6 %

0.05

3 608.6

2016-03-31

1 530.7

-55.7 %

1 235.1

295.6

-65.7 %

259.4

262.4

-44.7 %

33.2

-91.4 %

-62.3

21.5

-7.5

-101.9 %

17.2

-22.8

-106.9 %

-0.01

3 293.3

2015-12-31

3 458.4

147.2 %

2 596.1

862.4

92.1 %

430.7

474.7

97.8 %

387.7

85.5 %

-6.5

23.3

400.1

111.1 %

57.3

331.2

96.9 %

0.11

3 142.7

2015-09-30

1 399.3

-28.6 %

950.3

449

33.5 %

235.2

240

2.3 %

209

105.5 %

-59

39.2

189.5

114.4 %

30.7

168.2

83.2 %

0.05

3 142.6

2015-06-30

1 958.6

74.1 %

1 622.3

336.3

45.2 %

234.2

234.6

-6.1 %

101.7

655.7 %

-32.3

19.9

88.4

235.2 %

4.5

91.8

227.5 %

0.03

3 142.6

2015-03-31

1 125.3

-57.1 %

893.8

231.6

-64.2 %

245.7

249.8

-34 %

-18.3

-106.8 %

-61.3

14.3

-65.4

-134.8 %

12.1

-72

-148.3 %

-0.02

3 142.6

2014-12-31

2 623.2

91.9 %

1 975.5

647.7

107.3 %

379.9

378.6

81.7 %

269.1

158.5 %

-109.1

27.7

187.7

214.4 %

29.6

149

193.9 %

0.05

3 142.7

2014-09-30

1 367.2

-41.5 %

1 054.7

312.5

-44.4 %

205.2

208.4

-23.5 %

104.1

-64 %

-54

9.9

59.7

-74.5 %

10.8

50.7

-75.5 %

0.02

3 142.6

2014-06-30

2 337.1

89.3 %

1 775.5

561.6

127.6 %

254.7

272.4

17.1 %

289.2

1951.1 %

-73.3

18.4

234.3

1401.7 %

30.3

206.9

937.7 %

0.07

3 142.7

2014-03-31

1 234.7

-49.8 %

988

246.8

-57.1 %

230.9

232.6

-31 %

14.1

-94.1 %

-57.8

25.7

-18

-109.6 %

11.1

-24.7

-116.6 %

-0.01

3 142.6

2013-12-31

2 460.7

101.9 %

1 885.9

574.8

66.6 %

329.9

337.2

53.9 %

237.6

88.6 %

-71.6

21.2

187.3

125.9 %

33.4

149.2

121 %

0.05

3 142.7

2013-09-30

1 218.9

-33.8 %

873.8

345.1

-32.4 %

224.6

219.1

-11.7 %

126

-51.9 %

-48.1

5

82.9

-61.2 %

15.3

67.5

-63.4 %

0.02

3 142.6

2013-06-30

1 841.1

52.3 %

1 330.8

510.3

79.8 %

233.8

248.2

7.6 %

262.1

392.7 %

-55.5

6.9

213.5

874.9 %

29.3

184.6

967.1 %

0.06

3 142.7

2013-03-31

1 208.9

-80.6 %

925.1

283.8

-79.2 %

231.2

230.6

-70.4 %

53.2

-90.9 %

-42.8

11.5

21.9

-95.2 %

4.6

17.3

-94.9 %

0.01

3 142.6

2012-12-31

6 219.9

4 857.5

1 362.4

875.3

778.8

583.7

-178

47.2

452.8

94.4

340.3

0.11

3 142.7

View Section: Balance Sheet