Sichuan Haite Statements
00
Data from Sichuan Haite`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Haite Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
228.66
-16.5 %
157.47
71.189
-13.9 %
11.659
38.347
48.272
-14.6 %
22.917
-12.5 %
-19.505
-0.132
3.287
-85 %
1.577
4.725
-70.2 %
0.006
740.86
273.88
19.8 %
191.16
82.72
-10.2 %
14.706
45.933
56.519
38.8 %
26.2
-49 %
-4.574
-0.064
21.84
46.5 %
7.927
15.854
24.6 %
0.021
740.86
228.56
4.7 %
100
136.43
59.7
92.13
74.9 %
40.3
13.306
5.8
30.138
13.2
40.727
116.1 %
17.8
51.403
51.9 %
22.5
-36.519
-16
0.025
0.01
14.91
294.2 %
6.5
4.769
2.1
12.726
907.6 %
5.6
0.017
740.86
218.21
-5.6 %
100
165.53
75.9
52.679
-42.4 %
24.1
9.542
4.4
23.551
10.8
18.842
-74.2 %
8.6
33.837
83.6 %
15.5
-40.443
-18.5
-0.961
-0.4
-7.676
43.7 %
-3.5
-4.912
-2.3
-1.576
87.3 %
-0.7
-0.002
740.86
231.06
-2.6 %
100
139.67
60.4
91.386
-16.7 %
39.6
17.982
7.8
60.992
26.4
72.959
14.9 %
31.6
18.427
-60.1 %
8
-32.036
-13.9
-0.055
-0.02
-13.645
-235.7 %
-5.9
0.945
0.4
-12.406
-308.1 %
-5.4
-0.017
740.86
237.14
6.2 %
100
127.5
53.8
109.64
16.3 %
46.2
18.558
7.8
49.436
20.8
63.489
54 %
26.8
46.155
-13.1 %
19.5
-36.04
-15.2
-0.094
-0.04
10.054
-62.7 %
4.2
9.099
3.8
5.962
-71.5 %
2.5
0.008
724.93
223.25
-6.7 %
100
128.93
57.8
94.316
50.8 %
42.2
10.235
4.6
34.762
15.6
41.221
-82.9 %
18.5
53.096
129.6 %
23.8
-26.262
-11.8
0.156
0.07
26.99
125.8 %
12.1
8.396
3.8
20.885
-64.6 %
9.4
0.028
756.79
239.26
14.2 %
100
176.73
73.9
62.536
-15.6 %
26.1
29.616
12.4
182.97
76.5
241.73
567.9 %
101
-179.19
-573.2 %
-74.9
77.759
32.5
-3.254
-1.4
-104.71
-2602.4 %
-43.8
-130.79
-54.7
59.052
1764.9 %
24.7
0.079
746.15
209.57
1.6 %
100
135.51
64.7
74.06
-9.8 %
35.3
10.448
5
43.215
20.6
36.193
15.8 %
17.3
37.866
-25.5 %
18.1
-43.657
-20.8
1.299
0.6
-3.875
-100.5 %
-1.8
2.452
1.2
-3.547
-100.5 %
-1.7
-0.005
740.74
206.24
11 %
100
124.12
60.2
82.114
11.7 %
39.8
1.24
0.6
31.089
15.1
31.256
-47.6 %
15.2
50.858
268.5 %
24.7
745.4
361.4
-2.255
-1.09
794.03
44012.6 %
385
118.15
57.3
671.35
7359.5 %
325.5
0.917
732.37
185.8
-29.6 %
100
112.3
60.4
73.5
-26.6 %
39.6
18.6
10
48.3
26
59.7
32.7 %
32.1
13.8
-75 %
7.4
-12.5
-6.7
0.5
0.3
1.8
-96.5 %
1
4
2.2
9
-81.1 %
4.8
0.01
756.8
264
-9 %
100
163.9
62.1
100.1
-3.8 %
37.9
18
6.8
45.5
17.2
45
-32.9 %
17
55.1
49.3 %
20.9
-1.2
-0.5
-2.3
-0.9
51.9
106 %
19.7
11.4
4.3
47.7
97.1 %
18.1
0.06
756.8
290
17.5 %
100
185.9
64.1
104.1
12.8 %
35.9
11.8
4.1
67.2
23.2
67.1
10.2 %
23.1
36.9
17.5 %
12.7
-10.8
-3.7
-0.9
-0.3
25.2
306.5 %
8.7
6.4
2.2
24.2
214.3 %
8.3
0.03
756.8
246.9
51.2 %
100
154.6
62.6
92.3
41.1 %
37.4
13.2
5.3
58.9
23.9
60.9
34.1 %
24.7
31.4
56.2 %
12.7
-24.4
-9.9
-0.5
-0.2
6.2
110.3 %
2.5
2.9
1.2
7.7
116.1 %
3.1
0.01
756.8
163.3
-33.2 %
100
97.8
59.9
65.4
-38.1 %
40
8
4.9
41.6
25.5
45.4
-45.2 %
27.8
20.1
-11.8 %
12.3
-76.4
-46.8
-3.9
-2.4
-60.2
-368.8 %
-36.9
-4.7
-2.9
-47.9
-281.4 %
-29.3
-0.06
756.8
244.4
13.7 %
100
138.8
56.8
105.6
19.6 %
43.2
11.1
4.5
70
28.6
82.9
46 %
33.9
22.8
-27.4 %
9.3
0.6
0.2
-1
-0.4
22.4
1217.6 %
9.2
1.6
0.7
26.4
633.3 %
10.8
0.03
756.8
214.9
8 %
100
126.7
59
88.3
15.1 %
41.1
9.4
4.4
54.2
25.2
56.8
63.7 %
26.4
31.4
-25.2 %
14.6
-29.2
-13.6
-0.1
-0.05
1.7
-83.3 %
0.8
5.4
2.5
3.6
-48.6 %
1.7
—
756.8
198.9
33 %
100
122.2
61.4
76.7
59.5 %
38.6
14.2
7.1
64
32.2
34.7
-7.2 %
17.4
42
292.5 %
21.1
-32
-16.09
-0.2
-0.1
10.2
-73.5 %
5.1
7.6
3.8
7
-82.2 %
3.5
0.01
756.8
149.6
-4.2 %
100
101.5
67.8
48.1
-27.5 %
32.2
8.3
5.5
32.2
21.5
37.4
-18 %
25
10.7
-48.3 %
7.2
27
18
0.3
0.2
38.5
125.1 %
25.7
4.6
3.1
39.4
155.8 %
26.3
0.05
756.8
156.1
4.7 %
100
89.8
57.5
66.3
7.8 %
42.5
8.1
5.2
57.1
36.6
45.6
-2.4 %
29.2
20.7
39.9 %
13.3
-11.7
-7.5
5.5
3.5
17.1
1105.9 %
11
6.2
4
15.4
-7.8 %
9.9
0.02
756.8
149.1
39.1 %
100
87.6
58.8
61.5
74.2 %
41.2
7.6
5.1
46.3
31.1
46.7
58.3 %
31.3
14.8
155.2 %
9.9
-17.3
-11.6
0.8
0.5
-1.7
-240 %
-1.1
-14.8
-9.9
16.7
528.2 %
11.2
0.02
756.8
107.2
3.9 %
100
71.9
67.1
35.3
-13.7 %
32.9
—
0
56.4
52.6
29.5
-46.7 %
27.5
5.8
140 %
5.4
-5.7
-5.3
-0.6
-0.6
-0.5
-101.6 %
-0.5
9.4
8.8
-3.9
-110.9 %
-3.6
-0.01
756.8
103.2
-10.6 %
100
62.3
60.4
40.9
-5.1 %
39.6
—
0
51.6
50
55.3
-13.6 %
53.6
-14.5
30.6 %
-14.05
45.2
43.8
0.6
0.6
31.3
298.1 %
30.3
1.3
1.3
35.9
470.1 %
34.8
0.05
756.8
115.4
14.3 %
72.3
43.1
37.3 %
6.5
55
64
18.5 %
-20.9
7.5 %
-1.4
6
-15.8
-254.9 %
-5.8
-9.7
-146.2 %
-0.01
756.8
101
-6 %
69.6
31.4
-20.3 %
—
38.2
54
65.6 %
-22.6
-437.3 %
45.1
-12.4
10.2
-52.3 %
-0.4
21
72.1 %
0.03
765.1
107.4
5.1 %
68.1
39.4
-19.8 %
—
36.7
32.6
-19.9 %
6.7
-20.2 %
—
14.7
21.4
239.7 %
8.7
12.2
11.9 %
0.02
756.8
102.2
-45.2 %
53.1
49.1
-31.4 %
—
40.2
40.7
-32.6 %
8.4
-25 %
-4.7
2.6
6.3
257.5 %
1.1
10.9
489.3 %
0.01
756.8
186.5
169.9 %
114.9
71.6
195.9 %
—
56.6
60.4
54.1 %
11.2
174.7 %
-12.3
-3.2
-4
47.4 %
-1.4
-2.8
58.2 %
—
756.8
69.1
-45 %
45
24.2
-63 %
—
37.3
39.2
-14.8 %
-15
-176.9 %
-8.4
15.8
-7.6
-122.5 %
2.1
-6.7
-122.5 %
-0.01
756.8
125.7
10.8 %
60.2
65.4
6.5 %
—
41
46
28.5 %
19.5
-23.8 %
-1.5
15.8
33.8
33.6 %
6.3
29.8
46.1 %
0.04
756.8
113.4
15.2 %
52
61.4
32 %
—
38.1
35.8
-40.1 %
25.6
291 %
-3
2.8
25.3
246.2 %
6.5
20.4
429 %
0.03
756.8
98.4
-14.5 %
52
46.5
-20 %
—
54.3
59.8
56.1 %
-13.4
-167.7 %
-10.4
6.5
-17.3
-1472.7 %
-5.5
-6.2
-1140 %
-0.01
621.8
115.1
13.7 %
57
58.1
-4.3 %
—
38.2
38.3
-11.3 %
19.8
13.1 %
-21.9
1
-1.1
-104.7 %
2.5
-0.5
-102.4 %
—
756.8
101.2
-11.1 %
40.5
60.7
-16.4 %
—
35.9
43.2
21 %
17.5
-52.6 %
-3.4
9
23.2
-18.6 %
5.3
21
-17 %
0.03
674
113.8
-19.4 %
41.2
72.6
-24.8 %
—
31.7
35.7
-13.8 %
36.9
-33 %
-9
0.6
28.5
-49.3 %
5.9
25.3
-47.8 %
0.04
674
141.2
3.5 %
44.7
96.5
18 %
—
38.4
41.4
18.6 %
55.1
17.5 %
-7.1
8.2
56.2
31 %
9.5
48.5
27 %
0.07
674
136.4
18.2 %
54.6
81.8
12.8 %
—
30.8
34.9
1.5 %
46.9
23.4 %
-7.8
3.8
42.9
-2.5 %
7.7
38.2
-10.1 %
0.06
674
115.4
6.1 %
43
72.5
12.1 %
—
31.2
34.4
22.4 %
38
3.8 %
0.5
5.4
44
30.6 %
4.8
42.5
47.6 %
0.06
674
108.8
-17.3 %
44.1
64.7
-14.6 %
—
26.3
28.1
-21.7 %
36.6
-8.3 %
-3.4
0.5
33.7
-31.9 %
6.2
28.8
-41.2 %
0.04
674
131.5
25.1 %
55.8
75.8
20.9 %
—
38.1
35.9
19.3 %
39.9
22.4 %
-3.2
12.9
49.5
70.1 %
0.9
49
78.8 %
0.07
674
105.1
-11.5 %
42.4
62.7
-10.9 %
—
24.7
30.1
7.9 %
32.6
-23.5 %
-4.9
1.4
29.1
-22.8 %
5.8
27.4
-9.3 %
0.04
674
118.7
56.2 %
48.2
70.4
62.6 %
—
23.6
27.9
50 %
42.6
73.2 %
-5.2
0.3
37.7
61.8 %
8.8
30.2
48 %
0.04
674
76
-20.1 %
32.8
43.3
-18.5 %
—
18.6
18.6
-36.5 %
24.6
3.4 %
-2.2
0.9
23.3
-30.4 %
4.3
20.4
-33.8 %
0.03
674
95.1
—
42
53.1
—
—
27
29.3
—
23.8
—
-0.6
10.3
33.5
—
3.3
30.8
—
0.05
590.4