Sieyuan Statements
00
Data from Sieyuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sieyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 277.66
4.7 %
2 256.41
1 021.25
7.3 %
260.13
253.79
501.07
21.7 %
520.17
-3.8 %
-10.638
-3.64
505.95
-7.6 %
45.356
447.76
-7.1 %
0.58
772.36
3 131.26
44.2 %
2 179.1
952.16
70.8 %
203.92
231.7
411.65
33.2 %
540.51
117.5 %
8.105
-1.373
547.86
119 %
50.717
482.12
120.7 %
0.627
769.48
2 171.98
-38.6 %
100
1 614.42
74.3
557.55
-39.5 %
25.7
163.28
7.5
179.08
8.2
309.01
-33 %
14.2
248.55
-46 %
11.4
1.989
0.09
-0.657
-0.03
250.2
-43 %
11.5
20.104
0.9
218.41
-49.8 %
10.1
0.284
770.16
3 535.36
33.1 %
100
2 613.57
73.9
921.79
32.8 %
26.1
289.71
8.2
244.99
6.9
461.27
33.5 %
13
460.51
32.2 %
13
-19.219
-0.5
-2.628
-0.07
439.32
31 %
12.4
-21.029
-0.6
434.66
39 %
12.3
0.573
759.2
2 656.57
1.9 %
100
1 962.52
73.9
694.05
2.4 %
26.1
154.26
5.8
196.02
7.4
345.59
12.7 %
13
348.46
-6.2 %
13.1
-8.008
-0.3
-5.284
-0.2
335.24
-10.1 %
12.6
-0.43
-0.02
312.67
-2.6 %
11.8
0.398
784.98
2 605.86
49.8 %
100
1 927.85
74
678.01
66.2 %
26
129.51
5
215.66
8.3
306.59
35.9 %
11.8
371.42
103.7 %
14.3
5.444
0.2
-3.902
-0.1
373.06
103.3 %
14.3
42.121
1.6
320.91
110.9 %
12.3
0.419
765.22
1 739.31
-32.4 %
100
1 331.34
76.5
407.97
-46.5 %
23.5
99.644
5.7
128.5
7.4
225.6
-46.3 %
13
182.37
-46.8 %
10.5
-0.074
-0.004
0.933
0.05
183.47
-46 %
10.5
22.949
1.3
152.17
-50.7 %
8.7
0.2
760.83
2 573.17
12.7 %
100
1 810.42
70.4
762.74
16 %
29.6
246.5
9.6
226.66
8.8
419.87
42.7 %
16.3
342.88
-5.6 %
13.3
0.97
0.04
-4.244
-0.2
339.86
-6.5 %
13.2
8.274
0.3
308.85
-3.3 %
12
0.41
752.72
2 282.62
12.6 %
100
1 625.27
71.2
657.35
4.9 %
28.8
115.08
5
177.68
7.8
294.26
9.8 %
12.9
363.09
1.3 %
15.9
1.667
0.07
-0.421
-0.02
363.38
4.6 %
15.9
29.359
1.3
319.29
10.4 %
14
0.409
779.92
2 027.53
11.9 %
100
1 401.02
69.1
626.52
14.3 %
30.9
117.53
5.8
173.91
8.6
268.05
30.2 %
13.2
358.46
4.7 %
17.7
-10.657
-0.5
-0.366
-0.02
347.32
-1.6 %
17.1
45.664
2.3
289.16
3.1 %
14.3
0.38
760.98
1 812
-21.4 %
100
1 263.7
69.7
548.3
38.4 %
30.3
77.2
4.3
134.3
7.4
205.9
-20.6 %
11.4
342.4
150.1 %
18.9
8.7
0.5
1.8
0.1
353.1
196.7 %
19.5
48.1
2.7
280.4
178.5 %
15.5
0.37
757.8
2 304.8
7.9 %
100
1 908.7
82.8
396.1
-45.6 %
17.2
189.2
8.2
110.1
4.8
259.2
-6.3 %
11.2
136.9
-69.7 %
5.9
-16.6
-0.7
-1.5
-0.07
119
-73.1 %
5.2
1.7
0.07
100.7
-72.9 %
4.4
0.13
746.2
2 137
3.4 %
100
1 408.6
65.9
728.3
4.7 %
34.1
81.9
3.8
199.9
9.4
276.6
12.1 %
12.9
451.8
0.7 %
21.1
-10.3
-0.5
0.2
0.009
441.9
-2.8 %
20.7
52.5
2.5
371.6
-0.3 %
17.4
0.49
763
2 065.8
138.8 %
100
1 370.5
66.3
695.3
138.5 %
33.7
88
4.3
184.4
8.9
246.8
21.7 %
11.9
448.5
406.2 %
21.7
5.8
0.3
0.7
0.03
454.6
357.8 %
22
58.6
2.8
372.8
322.7 %
18
0.5
751.2
864.9
-60.3 %
100
573.5
66.3
291.5
-51.7 %
33.7
66.2
7.7
158.7
18.3
202.8
-53.1 %
23.4
88.6
-48.3 %
10.2
6.6
0.8
0.3
0.03
99.3
-33.8 %
11.5
8.3
1
88.2
-40.1 %
10.2
0.12
760.2
2 176.8
21.5 %
100
1 572.7
72.2
604.1
12.5 %
27.8
151.5
7
309.3
14.2
432.8
43.6 %
19.9
171.3
-27.3 %
7.9
-1.6
-0.07
-20
-0.9
150.1
-41.4 %
6.9
-4.2
-0.2
147.3
-32.5 %
6.8
0.19
760.2
1 791.5
14.1 %
100
1 254.5
70
536.9
19.2 %
30
83.3
4.6
241.7
13.5
301.3
11.6 %
16.8
235.6
30.7 %
13.2
7
0.4
13.7
0.8
256.3
31.8 %
14.3
30.9
1.7
218.1
26.8 %
12.2
0.29
760.2
1 569.5
86.3 %
100
1 119.2
71.3
450.3
84.9 %
28.7
81.4
5.2
165.4
10.5
270
32.2 %
17.2
180.3
358.8 %
11.5
4.3
0.3
9.6
0.6
194.4
529.1 %
12.4
19.7
1.3
172
751.5 %
11
0.23
760.2
842.3
-51.7 %
100
598.8
71.1
243.6
-51.5 %
28.9
70.8
8.4
169.9
20.2
204.2
-56.2 %
24.2
39.3
8.6 %
4.7
-8.9
-1.06
0.6
0.07
30.9
-38.4 %
3.7
9.5
1.1
20.2
-63.2 %
2.4
0.03
760.2
1 745.3
33.2 %
100
1 243
71.2
502.3
28.8 %
28.8
129.3
7.4
276.5
15.8
466.1
41.5 %
26.7
36.2
-40.3 %
2.1
9
0.5
4.4
0.3
50.2
-57.2 %
2.9
-1
-0.06
54.9
-47.8 %
3.1
0.07
760.2
1 310
12 %
100
920
70.2
389.9
8.2 %
29.8
75.4
5.8
239
18.2
329.4
35.6 %
25.1
60.6
-48.4 %
4.6
36.6
2.8
19.8
1.5
117.2
-30.6 %
8.9
14.4
1.1
105.1
-26.1 %
8
0.14
760.2
1 169.7
101.1 %
100
809.2
69.2
360.5
96.5 %
30.8
—
0
234
20
242.9
30.7 %
20.8
117.5
4995.8 %
10
40
3.4
11.4
1
168.8
997.9 %
14.4
20.7
1.8
142.2
1996 %
12.2
0.19
760.2
581.7
-65 %
100
398.2
68.5
183.5
-60.9 %
31.5
—
0
192.2
33
185.8
-49.9 %
31.9
-2.4
-102.4 %
-0.4
-23
-4
6.4
1.1
-18.8
-126.4 %
-3.2
-10.8
-1.9
-7.5
-111.6 %
-1.3
-0.01
760.2
1 659.8
72.3 %
1 189.9
469.9
43.2 %
354.4
26.4
371.2
35.1 %
98.7
85.2 %
0.3
-27.7
71.1
36.7 %
-3.5
64.9
64.7 %
0.09
760.2
963.1
-24.3 %
635
328.1
-20.1 %
—
273.4
274.8
-2.8 %
53.3
-58.4 %
-5.4
4.4
52
-66.6 %
6.1
39.4
-69.2 %
0.05
760.2
1 271.5
111.7 %
860.7
410.8
97.4 %
—
269.6
282.6
42.5 %
128.1
1207.1 %
-6.3
34.1
155.8
686.9 %
14.5
127.8
647.4 %
0.17
760.2
600.5
-63.3 %
392.4
208.1
-64.5 %
—
209
198.3
-57.5 %
9.8
-91.7 %
2.5
7.5
19.8
-88.5 %
4.4
17.1
-84.9 %
0.02
760.2
1 637.7
52.8 %
1 052.3
585.4
58.6 %
—
417.9
467.1
83 %
118.3
3.9 %
30.1
22.2
171.9
44.7 %
36.8
113.3
21 %
0.15
759
1 071.9
7.7 %
702.8
369.1
15 %
—
248.2
255.3
14.9 %
113.9
15.4 %
7
-1.9
118.8
-6 %
11.2
93.6
-2.1 %
0.12
780.2
995.1
42.3 %
674.2
320.9
33.7 %
—
214
222.1
13.1 %
98.7
125.3 %
13.2
12.9
126.4
119.8 %
17.8
95.6
95.5 %
0.13
755.5
699.1
-54.8 %
458.9
240.1
-52 %
—
186.8
196.3
-46.5 %
43.8
-67.2 %
8.3
6
57.5
-69.8 %
7
48.9
-66.4 %
0.06
752.4
1 546.8
65.2 %
1 046.4
500.4
56.3 %
—
348.8
366.8
48.9 %
133.6
81.3 %
45.8
12.4
190.6
65.5 %
17.7
145.5
52 %
0.19
751.7
936.1
2.7 %
616
320.1
11.2 %
—
233.3
246.4
28.6 %
73.7
-23.5 %
14.1
27.7
115.2
4.4 %
15.7
95.7
8.9 %
0.13
751.2
911.7
51.2 %
623.7
287.9
34.4 %
—
183.3
191.6
2.7 %
96.4
248 %
8.3
5.6
110.3
60.6 %
13.1
87.9
65.5 %
0.12
750
602.9
-57.7 %
388.7
214.2
-57.3 %
—
189.1
186.5
-47.5 %
27.7
-81.2 %
32.3
8.7
68.7
-59.4 %
9.8
53.1
-60.1 %
0.07
796.4
1 425.7
44.8 %
923.5
502.2
39.2 %
—
323.2
355
39.8 %
147.2
38 %
7.8
14.6
169.3
-26.1 %
12.6
133.2
-28.3 %
0.18
731.6
984.3
17.2 %
623.6
360.7
11.9 %
—
237.6
254
23.4 %
106.7
-8.4 %
100.1
22.4
229.1
45.8 %
32.6
185.9
44.7 %
0.24
769.3
839.8
99.2 %
517.5
322.3
105.4 %
—
189.9
205.8
15.7 %
116.5
657.4 %
32.2
8.4
157.1
2176.8 %
15
128.5
1377 %
0.16
789
421.5
-66.4 %
264.6
156.9
-68.1 %
—
179.4
177.9
-44.2 %
-20.9
-112.1 %
23.6
4.3
6.9
-96.6 %
-1.7
8.7
-94.1 %
0.01
738.7
1 255.9
45.8 %
764.4
491.5
44.6 %
—
308.1
319
18.5 %
172.5
145 %
11
21.3
204.8
64.5 %
28.6
148
60.9 %
0.18
840.1
861.3
15.5 %
521.6
339.8
21 %
—
251.4
269.3
39.8 %
70.4
-20.2 %
35.3
18.8
124.5
14.4 %
18.6
92
12.5 %
0.12
738.7
745.5
42.6 %
464.8
280.8
27.2 %
—
185.9
192.6
-1.8 %
88.2
260 %
8.3
12.4
108.8
251 %
15.7
81.8
228.5 %
0.11
738.7
522.8
-55.4 %
302.1
220.7
-53.3 %
—
190.5
196.1
-41.8 %
24.5
-81.9 %
3.4
3
31
-79.6 %
0.4
24.9
-76.1 %
0.03
738.7
1 173.3
—
701.2
472.1
—
—
330.2
337
—
135.1
—
5.2
12
152.2
—
23.7
104.1
—
0.14
738.7