Sinomach Precision Statements
00
Data from Sinomach Precision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sinomach Precision Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
565.62
-34.2 %
100
373.6
66.1
192.02
-24.2 %
33.9
50.362
8.9
101.6
18
132.11
14.3 %
23.4
59.913
-56.5 %
10.6
-25.66
-4.5
3.911
0.7
38.137
-76 %
6.7
-10.118
-1.8
44.914
-63.1 %
7.9
0.086
524.35
859.68
39.2 %
100
606.38
70.5
253.3
24.6 %
29.5
43.369
5
108.21
12.6
115.56
7.1 %
13.4
137.74
44.4 %
16
20.371
2.4
0.361
0.04
158.58
73.8 %
18.4
34.59
4
121.58
63.3 %
14.1
0.228
533.91
617.67
-13.5 %
100
414.36
67.1
203.31
18.5 %
32.9
48.005
7.8
88.763
14.4
107.93
-39.5 %
17.5
95.38
1472.8 %
15.4
-4.529
-0.7
0.294
0.05
91.26
326.1 %
14.8
14.547
2.4
74.444
111.5 %
12.1
0.142
524.35
714.03
-3.7 %
100
542.46
76
171.57
-14 %
24
51.979
7.3
107.75
15.1
178.51
50.6 %
25
-6.948
-108.6 %
-1
18.002
2.5
10.572
1.5
21.416
-66.1 %
3
-16.526
-2.3
35.199
-43 %
4.9
0.067
524.35
741.31
-27.7 %
100
541.75
73.1
199.57
-17.2 %
26.9
46.525
6.3
90.241
12.2
118.53
-15.1 %
16
81.035
-20.2 %
10.9
-21.047
-2.8
2.713
0.4
63.168
-37.9 %
8.5
0.173
0.02
61.723
-26.1 %
8.3
0.118
524.35
1 025.16
7.3 %
100
784.05
76.5
241.11
26.2 %
23.5
73.422
7.2
84.209
8.2
139.61
42.4 %
13.6
101.5
9.1 %
9.9
-5.805
-0.6
5.696
0.6
101.71
49.8 %
9.9
16.7
1.6
83.55
58.2 %
8.1
0.159
524.35
955.5
18.2 %
100
764.38
80
191.12
25.5 %
20
28.395
3
83.481
8.7
98.072
-56.5 %
10.3
93.043
227.5 %
9.7
-25.176
-2.6
0.031
0.003
67.902
215.7 %
7.1
15.527
1.6
52.811
213 %
5.5
0.101
524.35
808.36
-5.1 %
100
656.03
81.2
152.33
0.7 %
18.8
68.737
8.5
91.916
11.4
225.32
157.7 %
27.9
-72.989
-214.4 %
-9.03
-17.639
-2.2
31.792
3.9
-58.664
-205.5 %
-7.3
-11.648
-1.4
-46.754
-197.5 %
-5.8
-0.089
524.35
851.67
-13 %
100
700.41
82.2
151.26
-29.8 %
17.8
39.842
4.7
66.676
7.8
87.438
-16.9 %
10.3
63.82
-42.1 %
7.5
-7.585
-0.9
-0.944
-0.1
55.605
-47.8 %
6.5
4.164
0.5
47.951
-40 %
5.6
0.091
524.35
979.03
42.1 %
100
763.71
78
215.32
40.8 %
22
35.468
3.6
75.325
7.7
105.19
17.3 %
10.7
110.13
74.3 %
11.2
-4.518
-0.5
0.977
0.1
106.61
91.4 %
10.9
24.552
2.5
79.885
72.5 %
8.2
0.152
524.35
688.8
-7.8 %
100
535.9
77.8
152.9
9.9 %
22.2
17.1
2.5
79.9
11.6
89.7
-29.5 %
13
63.2
440.2 %
9.2
-4.5
-0.7
-3
-0.4
55.7
1165.9 %
8.1
10.7
1.6
46.3
534.2 %
6.7
0.09
524.3
746.9
28.2 %
100
607.9
81.4
139.1
-9 %
18.6
30.6
4.1
45.5
6.1
127.3
38.5 %
17
11.7
-80.8 %
1.6
-10.8
-1.4
4
0.5
4.4
-90.7 %
0.6
-10.4
-1.4
7.3
-77 %
1
0.01
524.3
582.6
-13.4 %
100
429.8
73.8
152.8
-17.1 %
26.2
34.7
6
63.5
10.9
91.9
5.5 %
15.8
60.9
-37.3 %
10.5
-8
-1.4
-5.4
-0.9
47.2
-45 %
8.1
11.4
2
31.8
-44.4 %
5.5
0.06
524.3
672.5
90.5 %
100
488.3
72.6
184.3
191.6 %
27.4
27.2
4
81
12
87.1
27.5 %
13
97.2
2005.9 %
14.5
-13.4
-2
1.2
0.2
85.8
431.3 %
12.8
20.4
3
57.2
268.2 %
8.5
0.11
524.3
353.1
-47 %
100
289.9
82.1
63.2
-58.4 %
17.9
13.9
3.9
62.9
17.8
68.3
-43.3 %
19.3
-5.1
-116.2 %
-1.4
-22.8
-6.5
2
0.6
-25.9
-8733.3 %
-7.3
3.5
1
-34
-282 %
-9.6
-0.06
524.3
666.1
33.7 %
100
514.3
77.2
151.8
21.6 %
22.8
25.9
3.9
75.1
11.3
120.4
20.4 %
18.1
31.4
26.1 %
4.7
-13.7
-2.06
-17.4
-2.6
0.3
-97.9 %
0.05
-1.1
-0.2
-8.9
-317.1 %
-1.3
-0.02
524.3
498.3
-3.2 %
100
373.4
74.9
124.8
10.2 %
25
29.4
5.9
68.7
13.8
100
1.1 %
20.1
24.9
74.1 %
5
-11.3
-2.3
0.7
0.1
14.5
35.5 %
2.9
7.5
1.5
4.1
-6.8 %
0.8
0.01
543.5
514.9
26.9 %
100
401.7
78
113.2
9.4 %
22
22.5
4.4
86.6
16.8
98.9
50.3 %
19.2
14.3
-62.2 %
2.8
-2
-0.4
-1.7
-0.3
10.7
-77.8 %
2.1
5.7
1.1
4.4
-84.2 %
0.9
0.01
524.3
405.8
-34.6 %
100
302.3
74.5
103.5
-32.8 %
25.5
16.2
4
59.2
14.6
65.8
-44.1 %
16.2
37.8
4.1 %
9.3
8.6
2.1
1.7
0.4
48.1
1950 %
11.9
6.7
1.7
27.9
246.8 %
6.9
0.05
524.3
620.8
31.7 %
100
466.7
75.2
154.1
39.8 %
24.8
27.2
4.4
77.2
12.4
117.8
61.4 %
19
36.3
-2.2 %
5.8
-11.7
-1.9
-28.3
-4.6
-2.6
-108.4 %
-0.4
9.6
1.5
-19
-199 %
-3.06
-0.04
524.3
471.5
-24.4 %
100
361.4
76.6
110.2
-13.8 %
23.4
20.1
4.3
72.1
15.3
73
-15.3 %
15.5
37.1
-10.8 %
7.9
-6.4
-1.4
1.4
0.3
30.8
-4 %
6.5
7.6
1.6
19.2
25.5 %
4.1
0.04
518.8
623.8
78.3 %
100
496
79.5
127.8
49.3 %
20.5
—
0
77.2
12.4
86.2
52 %
13.8
41.6
43.9 %
6.7
-5.4
-0.9
-4.1
-0.7
32.1
45.9 %
5.1
6.7
1.1
15.3
106.8 %
2.5
0.03
524.3
349.8
-25.4 %
100
264.2
75.5
85.6
-42.7 %
24.5
—
0
65.8
18.8
56.7
-65.1 %
16.2
28.9
320.6 %
8.3
-11.2
-3.2
4.2
1.2
22
22100 %
6.3
7
2
7.4
158.3 %
2.1
0.02
491
468.9
26.4 %
319.6
149.4
38.7 %
18
73.3
162.5
157.1 %
-13.1
-129.4 %
110.4
-96.3
-0.1
-100.3 %
4.2
-12.7
-157.2 %
-0.03
463.1
370.9
0.5 %
263.2
107.7
12.4 %
13.9
49.9
63.2
0.5 %
44.5
35.3 %
-13.9
3.1
33.3
52.1 %
2.5
22.2
66.9 %
0.06
353.6
369
29.4 %
273.2
95.8
38.4 %
—
61.8
62.9
6.3 %
32.9
229 %
-7.8
-2.9
21.9
630 %
4
13.3
304.6 %
0.04
353.6
285.2
-73.3 %
216
69.2
-72.6 %
—
62.5
59.2
-75.5 %
10
-9.9 %
-11.3
4.2
3
-98.4 %
4.4
-6.5
-104.6 %
-0.02
353.6
1 068.7
873.3 %
815.7
253
729.5 %
—
184.5
241.8
534.6 %
11.1
246.1 %
16
153.8
183.2
1988.7 %
30.6
141.6
1435.8 %
0.39
361.7
109.8
-12.1 %
79.3
30.5
75.3 %
—
33.1
38.1
19.4 %
-7.6
47.6 %
-5.4
3
-9.7
41.6 %
1.1
-10.6
38.4 %
-0.03
353.6
124.9
52.3 %
107.5
17.4
68.9 %
—
25
31.9
41.8 %
-14.5
-18.9 %
-4.9
2.8
-16.6
-13.7 %
0.8
-17.2
5.5 %
-0.05
347.2
82
-25.8 %
71.7
10.3
110.2 %
—
21.1
22.5
-87.1 %
-12.2
92.8 %
-4.6
2.2
-14.6
91.3 %
4.1
-18.2
87.5 %
-0.05
353.6
110.5
-11.5 %
105.6
4.9
-80.6 %
—
59.6
174.5
495.6 %
-169.6
-4036.6 %
-3.8
4.2
-168.6
-2534.4 %
-17.6
-145.8
-1793.5 %
-0.43
340.6
124.9
5.5 %
99.7
25.2
43.2 %
—
26.3
29.3
4.3 %
-4.1
61 %
-3.5
1.5
-6.4
50.8 %
1.5
-7.7
40.3 %
-0.02
340.6
118.4
67.7 %
100.7
17.6
55.8 %
—
21.7
28.1
26.6 %
-10.5
3.7 %
-5.4
2.9
-13
-6.6 %
-0.1
-12.9
-7.5 %
-0.04
340.6
70.6
-51.4 %
59.3
11.3
-75 %
—
22.5
22.2
-44.9 %
-10.9
-322.4 %
-4.3
2.9
-12.2
-279.4 %
—
-12
-284.6 %
-0.04
340.6
145.4
46.4 %
100.2
45.2
186.1 %
—
29.6
40.3
147.2 %
4.9
1325 %
-2.2
4.1
6.8
585.7 %
2.2
6.5
303.1 %
0.02
340.6
99.3
-40.6 %
83.4
15.8
-67.3 %
—
21.2
16.3
-43.2 %
-0.4
-102.1 %
-3.1
2.1
-1.4
-106.6 %
2.1
-3.2
-117 %
-0.01
340.6
167.2
65.9 %
118.9
48.3
108.2 %
—
26.7
28.7
7.9 %
19.5
673.5 %
-4
5.6
21.2
593 %
2.4
18.8
527.3 %
0.06
310.2
100.8
-45.3 %
77.6
23.2
-38.9 %
—
22.6
26.6
-28.3 %
-3.4
-477.8 %
-5.4
4.5
-4.3
-140.6 %
0.2
-4.4
-150.6 %
-0.01
310.2
184.4
23.4 %
146.4
38
12.1 %
—
32.4
37.1
38.4 %
0.9
-87.3 %
-2.2
11.9
10.6
12.8 %
1.4
8.7
22.5 %
0.03
310.2
149.4
-19.1 %
115.5
33.9
-32.6 %
—
26.2
26.8
-2.5 %
7.1
-68.9 %
-7.1
9.4
9.4
-62.2 %
2.1
7.1
-65.5 %
0.02
310.2
184.7
39.2 %
134.4
50.3
135 %
—
27.1
27.5
-8.9 %
22.8
359.1 %
-4.7
6.9
24.9
1560 %
4.2
20.6
1111.8 %
0.07
310.2
132.7
-38.5 %
111.2
21.4
-48.6 %
—
25.3
30.2
16.2 %
-8.8
-156.8 %
-3.2
13.5
1.5
-95.1 %
—
1.7
-92.2 %
0.01
310.2
215.9
—
174.3
41.6
—
—
32.2
26
—
15.5
—
-4
19.1
30.6
—
8.4
21.8
—
0.07
310.2