Shen Zhen Statements
00
Data from Shen Zhen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shen Zhen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
777.43
-20 %
100
722.55
92.9
54.885
-4.3 %
7.1
22.784
2.9
56.531
7.3
72.219
-49.1 %
9.3
-17.334
79.5 %
-2.2
-54.718
-7.04
-0.067
-0.009
-70.997
53.5 %
-9.1
-8.234
-1.06
-62.971
52.7 %
-8.1
-0.033
1 900.74
972.03
45 %
100
914.71
94.1
57.327
2.7 %
5.9
29.902
3.1
61.238
6.3
141.87
34.2 %
14.6
-84.543
-69.6 %
-8.7
-68.42
-7.04
-0.057
-0.006
-152.8
-51.6 %
-15.7
-19.539
-2.01
-133.13
-54.1 %
-13.7
-0.094
1 418.25
670.3
-29.7 %
100
614.49
91.7
55.817
225.5 %
8.3
20.246
3
43.342
6.5
105.68
-94.5 %
15.8
-49.862
97.5 %
-7.4
-51.292
-7.7
0.383
0.06
-100.77
95.8 %
-15.03
-14.531
-2.2
-86.388
95.8 %
-12.9
-0.057
1 508.65
953.26
-0.7 %
100
997.73
104.7
-44.469
-146.9 %
-4.7
27.97
2.9
1 219.83
128
1 914.41
1683 %
200.8
-1 958.88
-15472.8 %
-205.5
-404.14
-42.4
-9.512
-1
-2 371.79
-2811.8 %
-248.8
-304.38
-31.9
-2 063.94
-2739.3 %
-216.5
-1.403
1 470.6
960.39
-14.1 %
100
865.6
90.1
94.789
-35.8 %
9.9
33.826
3.5
182.89
19
107.37
19.8 %
11.2
-12.579
-121.7 %
-1.3
-68.069
-7.09
-0.497
-0.05
-81.456
-1472.2 %
-8.5
-7.992
-0.8
-72.692
-1123 %
-7.6
-0.069
1 060.41
1 118.32
60.9 %
100
970.7
86.8
147.62
96.1 %
13.2
36.465
3.3
107.24
9.6
89.627
4.8 %
8
57.993
664.9 %
5.2
-62.945
-5.6
-0.203
-0.02
-5.181
89.3 %
-0.5
1.928
0.2
-5.944
86.9 %
-0.5
-0.003
1 711.33
695.13
-37.6 %
100
619.86
89.2
75.269
-15.7 %
10.8
20.858
3
88.307
12.7
85.535
-95.7 %
12.3
-10.266
99.5 %
-1.5
-36.063
-5.2
-1.951
-0.3
-48.278
97.5 %
-6.9
-1.295
-0.2
-45.396
97.3 %
-6.5
-0.03
1 513.2
1 113.91
-4.6 %
100
1 024.61
92
89.302
-29.3 %
8
34.949
3.1
1 414.6
127
1 968.41
1601.1 %
176.7
-1 879.1
-17742 %
-168.7
-64.909
-5.8
0.183
0.02
-1 943.83
-3189.4 %
-174.5
-281.59
-25.3
-1 657.94
-2914 %
-148.8
-1.23
1 347.8
1 167.08
-17 %
100
1 040.72
89.2
126.36
-38.8 %
10.8
33.548
2.9
86.02
7.4
115.71
-2.9 %
9.9
10.651
-87.8 %
0.9
-69.658
-6
-0.148
-0.01
-59.095
-238.7 %
-5.06
-4.374
-0.4
-55.009
-235 %
-4.7
-0.041
1 327.4
1 406.17
43.2 %
100
1 199.6
85.3
206.56
28.4 %
14.7
44.121
3.1
125.1
8.9
119.17
14.8 %
8.5
87.394
53.1 %
6.2
-74.901
-5.3
30.103
2.1
42.592
70.4 %
3
1.989
0.1
40.755
104.8 %
2.9
0.031
1 327.4
982.3
-41.3 %
100
821.4
83.6
160.9
-41.8 %
16.4
33.4
3.4
53.2
5.4
103.8
-62.1 %
10.6
57.1
2184 %
5.8
-32.3
-3.3
0.2
0.02
25
165.8 %
2.5
5.5
0.6
19.9
154.7 %
2
0.01
1 327.4
1 672.9
7.8 %
100
1 396.3
83.5
276.6
25.2 %
16.5
50.8
3
205.5
12.3
274.2
126.6 %
16.4
2.5
-97.5 %
0.1
-41
-2.5
—
0
-38
-174.5 %
-2.3
3.9
0.2
-36.4
-186.9 %
-2.2
-0.02
1 529.1
1 552.3
-13.9 %
100
1 331.4
85.8
220.9
-25.2 %
14.2
48.6
3.1
73.1
4.7
121
-7.7 %
7.8
100
-39.1 %
6.4
-48.5
-3.1
-0.5
-0.03
51
-51.7 %
3.3
10.9
0.7
41.9
-52.5 %
2.7
0.03
1 396.4
1 802.4
94.4 %
100
1 507
83.6
295.4
95 %
16.4
57.5
3.2
79.8
4.4
131.1
63.5 %
7.3
164.3
130.4 %
9.1
-58.8
-3.3
—
0
105.5
377.4 %
5.9
17.7
1
88.2
409.8 %
4.9
0.07
1 309.7
927.2
-47.9 %
100
775.7
83.7
151.5
-35.7 %
16.3
32.7
3.5
48.6
5.2
80.2
-66.3 %
8.6
71.3
3070.8 %
7.7
-49.2
-5.3
—
0
22.1
120.5 %
2.4
5.5
0.6
17.3
123 %
1.9
0.01
1 327.4
1 780.6
9.9 %
100
1 545.1
86.8
235.5
-12.1 %
13.2
62.3
3.5
177.1
9.9
238
139.2 %
13.4
-2.4
-101.4 %
-0.1
-44.9
-2.5
—
0
-107.9
-205.5 %
-6.06
-25.9
-1.5
-75.2
-186.7 %
-4.2
-0.06
1 163.3
1 619.8
-9.7 %
100
1 351.9
83.5
267.9
-16.6 %
16.5
47.3
2.9
52.5
3.2
99.5
-27.9 %
6.1
168.4
-8.2 %
10.4
-65.7
-4.06
-0.5
-0.03
102.3
-21.8 %
6.3
17.4
1.1
86.7
-22.9 %
5.4
0.06
1 445
1 794.7
21.1 %
100
1 473.4
82.1
321.3
27.6 %
17.9
56.3
3.1
103.8
5.8
138
45.4 %
7.7
183.4
16.8 %
10.2
-52.6
-2.9
—
0
130.8
32.1 %
7.3
19.2
1.1
112.4
32.1 %
6.3
0.09
1 305.3
1 481.6
-15.1 %
100
1 229.8
83
251.9
-37.8 %
17
44.1
3
36.2
2.4
94.9
-71.6 %
6.4
157
123.6 %
10.6
-57.4
-3.9
-0.6
-0.04
99
665.7 %
6.7
13.8
0.9
85.1
538.7 %
5.7
0.06
1 327.4
1 745.2
0.5 %
100
1 340.4
76.8
404.8
74.8 %
23.2
171.9
9.8
29.2
1.7
334.6
314.1 %
19.2
70.2
-53.5 %
4
-76.7
-4.4
-11
-0.6
-17.5
-114.7 %
-1.003
5.9
0.3
-19.4
-119.8 %
-1.1
-0.01
1 333
1 736.2
-20.5 %
100
1 504.6
86.7
231.6
-29.8 %
13.3
5.5
0.3
50.5
2.9
80.8
-43 %
4.7
150.9
-19.8 %
8.7
-40.4
-2.3
8.7
0.5
119.2
-22.9 %
6.9
19.3
1.1
98.2
-22.4 %
5.7
0.07
1 341.3
2 185
83.7 %
100
1 855
84.9
329.9
68.6 %
15.1
—
0
51
2.3
141.8
114.2 %
6.5
188.2
45.3 %
8.6
-33.5
-1.5
—
0
154.6
69.7 %
7.1
36.1
1.7
126.5
58.5 %
5.8
0.09
1 337.9
1 189.4
-49.5 %
100
993.7
83.5
195.7
-45.8 %
16.5
—
0
52.1
4.4
66.2
-66.8 %
5.6
129.5
-19.9 %
10.9
-38.4
-3.2
—
0
91.1
-19.2 %
7.7
13.8
1.2
79.8
-5 %
6.7
0.06
1 341.3
2 353.9
55 %
1 993.1
360.8
60.9 %
1
95
199.2
232 %
161.6
-1.6 %
-71.6
22.8
112.7
11.1 %
19.4
84
-7.9 %
0.07
1 269.6
1 518.6
-23.9 %
1 294.4
224.2
-27.6 %
0.9
67
60
-45.6 %
164.2
-17.7 %
-61.7
-1
101.4
-36.2 %
13.4
91.2
-29 %
0.07
1 263.1
1 995.3
53.9 %
1 685.7
309.6
62 %
—
56.2
110.2
35.2 %
199.5
82.2 %
-33.6
-6.7
159
93.9 %
25.7
128.5
103.6 %
0.1
1 263.1
1 296.7
-37 %
1 105.6
191.1
-47.4 %
—
59.2
81.5
-61 %
109.5
-29 %
-28
0.4
82
-44.4 %
12.4
63.1
-24.5 %
0.05
1 263.1
2 058.5
24.2 %
1 695.4
363.1
25.3 %
—
108
208.8
87.6 %
154.3
-13.6 %
-25.3
18.5
147.6
0.3 %
29
83.6
11.6 %
0.07
1 263.1
1 656.8
-3.3 %
1 367
289.8
3.6 %
—
54.8
111.3
49.6 %
178.5
-13.1 %
-33.6
2.3
147.2
-16.4 %
37.8
74.9
-41.1 %
0.06
1 263.1
1 713
23.5 %
1 433.2
279.8
62.2 %
—
53.7
74.4
1.1 %
205.4
107.7 %
-29.3
-0.1
176
118.9 %
38.5
127.2
136 %
0.1
1 263.1
1 387.2
-30.8 %
1 214.7
172.5
-51.8 %
—
49.4
73.6
-65.2 %
98.9
-32.5 %
-19.2
0.7
80.4
-37 %
25.2
53.9
-32.8 %
0.04
1 263.1
2 005.3
14.5 %
1 647.4
357.9
47.2 %
—
62.8
211.4
162.6 %
146.5
-9.9 %
-22.6
3.7
127.6
-8.7 %
29.8
80.2
-17.7 %
0.06
1 263.1
1 750.7
-2.3 %
1 507.6
243.1
5.2 %
—
54.8
80.5
27.6 %
162.6
-3.2 %
-23.1
0.2
139.8
-7.5 %
34.4
97.4
-10 %
0.08
1 263.1
1 792.8
37.4 %
1 561.7
231.1
61 %
—
46.2
63.1
22.1 %
168
83 %
-17.9
1.1
151.2
105.2 %
31.7
108.2
118.1 %
0.09
1 263.1
1 304.9
-29.2 %
1 161.4
143.5
-42.7 %
—
39.8
51.7
-56.7 %
91.8
-30 %
-18
—
73.7
-35.8 %
19.6
49.6
-37.9 %
0.04
1 263.1
1 842.6
39.7 %
1 592
250.6
61.5 %
—
47.7
119.5
174.1 %
131.1
17.5 %
-17.6
1.3
114.8
22.1 %
30.7
79.9
13.7 %
0.06
1 263.1
1 319.3
2.7 %
1 164.1
155.2
-1.3 %
—
26.8
43.6
7.9 %
111.6
-4.6 %
-17.5
-0.1
94
-7 %
23.7
70.3
-6.6 %
0.06
1 263.1
1 285.2
37.4 %
1 127.8
157.3
40.7 %
—
27.8
40.4
4.7 %
117
59.8 %
-16
0.1
101.1
72.5 %
25.8
75.3
73.9 %
0.06
1 263.1
935.4
-65.5 %
823.6
111.8
-67.6 %
—
24.9
38.6
2131.6 %
73.2
-78.9 %
-15.3
0.7
58.6
-80.9 %
15.4
43.3
-80.2 %
0.04
1 064.6
2 711.7
223.8 %
2 366.3
345.4
242 %
—
-48
-1.9
-107.7 %
347.3
355.2 %
-42.1
1.6
306.7
391.5 %
73.2
218.4
365.7 %
0.13
1 718.8
837.4
-25.3 %
736.4
101
-29.3 %
—
23.1
24.7
-38.6 %
76.3
-25.7 %
-13.9
0.1
62.4
-33 %
15.5
46.9
-32.9 %
0.07
670.4
1 121.1
56.3 %
978.2
142.9
64.8 %
—
26.6
40.2
15.5 %
102.7
97.9 %
-9.8
0.3
93.2
117.8 %
23.3
69.9
118.4 %
0.09
782.1
717.5
-61.4 %
630.8
86.7
-62.7 %
—
24
34.8
173.3 %
51.9
-81.4 %
-9.1
—
42.8
-82.2 %
10.8
32
-80.8 %
0.05
640.2
1 859.1
—
1 627
232.2
—
—
-74.7
-47.5
—
279.6
—
-37.9
-0.9
240.8
—
54.6
166.7
—
0.11
1 483