Kairuide Statements
00
Data from Kairuide`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kairuide Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.393
-9.3 %
100
67.06
98
1.334
-73 %
2
—
0
1.406
2.1
1.406
-73.3 %
2.1
-0.072
78.3 %
-0.1
-0.013
-0.02
—
0
-0.085
-110 %
-0.1
-0.338
-0.5
0.253
116 %
0.4
0.001
367.68
75.383
5.3 %
100
70.445
93.4
4.939
106.2 %
6.6
—
0
5.271
7
5.271
60.6 %
7
-0.332
62.6 %
-0.4
0.071
0.09
1.116
1.5
0.854
206.6 %
1.1
0.737
1
0.117
114.6 %
0.2
0
367.68
71.563
-25.2 %
100
69.168
96.7
2.395
-24.5 %
3.3
—
0
3.282
4.6
3.282
-45.2 %
4.6
-0.887
68.5 %
-1.2
0.084
0.1
0.002
0.002
-0.801
71.5 %
-1.1
—
0
-0.801
72.3 %
-1.1
-0.002
367.68
95.61
30 %
100
92.438
96.7
3.172
810.5 %
3.3
—
0
5.984
6.3
5.984
30.2 %
6.3
-2.812
33.8 %
-2.9
-0.048
-0.05
0.051
0.05
-2.809
31.3 %
-2.9
0.086
0.09
-2.895
29.2 %
-3.03
-0.008
367.68
73.537
-16.9 %
100
73.188
99.5
0.348
-87.9 %
0.5
—
0
4.597
6.3
4.597
-40.3 %
6.3
-4.249
12.1 %
-5.8
0.025
0.03
0.135
0.2
-4.089
17 %
-5.6
—
0
-4.089
16.7 %
-5.6
-0.011
367.68
88.527
-12.7 %
100
85.659
96.8
2.868
-28.3 %
3.2
—
0
7.704
8.7
7.704
205.1 %
8.7
-4.836
-428.2 %
-5.5
0
0.0003
-0.089
-0.1
-4.925
-420.9 %
-5.6
-0.015
-0.02
-4.91
-423.3 %
-5.5
-0.013
367.68
101.45
-6.1 %
100
97.456
96.1
3.999
-66.2 %
3.9
—
0
2.525
2.5
2.525
-75.5 %
2.5
1.473
-2.7 %
1.5
0.031
0.03
0.031
0.03
1.535
-90 %
1.5
0.016
0.02
1.519
-89.4 %
1.5
0.004
367.68
108.06
2160.7 %
100
96.243
89.1
11.814
151.9 %
10.9
—
0
10.301
9.5
10.3
545.8 %
9.5
1.515
-51.1 %
1.4
110.59
102.3
-96.799
-89.6
15.308
1004.3 %
14.2
0.912
0.8
14.347
606.2 %
13.3
0.082
175.48
4.78
-26.3 %
100
0.09
1.9
4.69
-28.8 %
98.1
—
0
1.595
33.4
1.595
40.4 %
33.4
3.095
-43.2 %
64.8
-4.445
-93.003
-0.343
-7.2
-1.693
-564.7 %
-35.4
1.095
22.9
-2.835
-158.5 %
-59.3
-0.016
176
6.481
-16.9 %
100
-0.108
-1.7
6.589
-12.1 %
101.7
—
0
1.136
17.5
1.136
-69.3 %
17.5
5.453
47.4 %
84.1
-4.282
-66.06
-0.807
-12.5
0.364
152 %
5.6
1.331
20.5
-1.096
42.3 %
-16.9
-0.006
176
7.8
41.8 %
100
0.4
5.1
7.5
36.4 %
96.2
—
0
3.8
48.7
3.7
-98.2 %
47.4
3.7
101.9 %
47.4
-4.1
-52.6
-0.3
-3.8
-0.7
99.7 %
-9
1.3
16.7
-1.9
99.1 %
-24.4
-0.01
176
5.5
1.9 %
100
0.1
1.8
5.5
10 %
100
—
0
204.5
3718.2
204.4
29100 %
3716.4
-199
-4727.9 %
-3618.2
-4.8
-87.3
-2.1
-38.2
-205.9
-13826.7 %
-3743.6
0.8
14.5
-206.7
-103450 %
-3758.2
-1.17
176
5.4
-36.5 %
100
0.4
7.4
5
-35.9 %
92.6
—
0
0.7
13
0.7
-12.5 %
13
4.3
-38.6 %
79.6
-3.1
-57.4
0.3
5.6
1.5
-54.5 %
27.8
1.2
22.2
0.2
-88.2 %
3.7
—
176
8.5
21.4 %
100
0.7
8.2
7.8
39.3 %
91.8
—
0
-1.7
-20
0.8
161.5 %
9.4
7
1.4 %
82.4
-3.1
-36.5
-0.6
-7.06
3.3
-5.7 %
38.8
1.6
18.8
1.7
-22.7 %
20
0.01
176
7
112 %
100
1.5
21.4
5.6
55.6 %
80
—
0
1.2
17.1
-1.3
-152 %
-18.6
6.9
527.3 %
98.6
-3.1
-44.3
-0.3
-4.3
3.5
-87.8 %
50
1.2
17.1
2.2
-92 %
31.4
0.01
176
-58.5
-203.7 %
100
-62.1
106.2
3.6
50 %
-6.2
—
0
1.6
-2.7
2.5
257.1 %
-4.3
1.1
-35.3 %
-1.9
-3.7
6.3
31.4
-53.7
28.7
1125 %
-49.06
1.3
-2.2
27.4
1044.8 %
-46.8
0.16
179.9
56.4
276 %
100
54
95.7
2.4
100 %
4.3
—
0
0.7
1.2
0.7
-86 %
1.2
1.7
144.7 %
3
-4.5
-8
—
0
-2.8
76.7 %
-5
0.1
0.2
-2.9
76 %
-5.1
-0.02
176
15
525 %
100
13.8
92
1.2
300 %
8
—
0
5
33.3
5
316.7 %
33.3
-3.8
-322.2 %
-25.3
-6.4
-42.7
-1.8
-12.000000000000002
-12
-215.8 %
-80
0.1
0.7
-12.1
-218.4 %
-80.7
-0.07
176
2.4
107.3 %
100
2.2
91.7
0.3
—
12.5
—
0
1.2
50
1.2
-99.4 %
50
-0.9
99.6 %
-37.5
-2.9
-120.8
—
0
-3.8
98.4 %
-158.3
—
0
-3.8
98.4 %
-158.3
-0.02
176
-33
-659.3 %
100
-33.3
100.9
0.3
-70 %
-0.9
—
0
4
-12.1
210.6
9928.6 %
-638.2
-210.3
-17425 %
637.3
-14.2
43
-7.4
22.4
-231.8
-3211.4 %
702.4
1.8
-5.5
-233.5
-3235.7 %
707.6
-1.29
179.9
5.9
-39.8 %
100
5
84.7
1
-61.5 %
16.9
—
0
2.2
37.3
2.1
-72.7 %
35.6
-1.2
76.5 %
-20.3
-5.8
-98.3
—
0
-7
-7.7 %
-118.6
—
0
-7
-52.2 %
-118.6
-0.04
176
9.8
-76.8 %
100
7.2
73.5
2.6
-40.9 %
26.5
—
0
9.1
92.9
7.7
45.3 %
78.6
-5.1
-466.7 %
-52.04
-1.4
-14.3
—
0
-6.5
-41.3 %
-66.3
0.1
1
-4.6
11.5 %
-46.9
-0.03
176
42.3
—
100
37.9
89.6
4.4
4300 %
10.4
—
0
5.3
12.5
5.3
-82.4 %
12.5
-0.9
97 %
-2.1
-3.7
-8.7
—
0
-4.6
87.9 %
-10.9
0.1
0.2
-5.2
87 %
-12.3
-0.03
176
—
-100 %
100
-0.2
0
0.1
-98.9 %
0
—
0
4.1
0
30.1
1014.8 %
0
-29.9
-560 %
0
-8.2
0
—
0
-38.1
-1511.1 %
0
1.8
0
-39.9
-2000 %
0
-0.23
179.9
27
-6.3 %
100
17.9
66.3
9.2
-34.8 %
34.1
—
0
2.5
9.3
2.7
80 %
10
6.5
-48 %
24.1
-3.8
-14.07
—
0
2.7
-63 %
10
0.6
2.2
2.1
-61.8 %
7.8
0.01
176
28.8
29.7 %
100
14.8
51.4
14.1
120.3 %
49
—
0
2.1
7.3
1.5
-42.3 %
5.2
12.5
228.9 %
43.4
-4.6
-16
-0.6
-2.08
7.3
505.6 %
25.3
1.8
6.3
5.5
296.4 %
19.1
0.03
176
22.2
-1.3 %
100
15.8
71.2
6.4
-38.5 %
28.8
—
0
2.7
12.2
2.6
-90 %
11.7
3.8
124.4 %
17.1
-5.6
-25.2
—
0
-1.8
89.3 %
-8.1
1
4.5
-2.8
84.7 %
-12.6
-0.02
176
22.5
287.9 %
100
12.1
53.8
10.4
447.4 %
46.2
—
0
7.2
32
26
1081.8 %
115.6
-15.6
-7700 %
-69.3
-1.7
-7.6
-68.4
-304
-16.8
-330.8 %
-74.7
1.5
6.7
-18.3
-315.9 %
-81.3
-0.1
176
5.8
383.3 %
100
3.8
65.5
1.9
1050 %
32.8
—
0
2.2
37.9
2.2
-59.3 %
37.9
-0.2
96.4 %
-3.4
-3.7
-63.8
—
0
-3.9
-108 %
-67.2
0.5
8.6
-4.4
-109.1 %
-75.9
-0.02
176
1.2
-71.4 %
100
1.4
116.7
-0.2
—
-16.7
—
0
5
416.7
5.4
31.7 %
450
-5.6
-36.6 %
-466.7
-14.5
-1208.3
68.7
5725
48.5
525.4 %
4041.7
—
0
48.5
525.4 %
4041.7
0.28
176
4.2
166.7 %
100
4.2
100
—
100 %
0
—
0
5.2
123.8
4.1
-68.5 %
97.6
-4.1
84.5 %
-97.6
-7.2
-171.4
-0.1
-2.4
-11.4
63.3 %
-271.4
—
0
-11.4
63.9 %
-271.4
-0.06
176
-6.3
-148.5 %
100
7.1
-112.7
-13.3
-287.3 %
211.1
—
0
14.1
-223.8
13
31.3 %
-206.3
-26.4
-842.9 %
419
-13.1
207.9
8.4
-133.3
-31.1
-85.1 %
493.7
0.5
-7.9
-31.6
-88.1 %
501.6
-0.18
177.9
13
-47.8 %
100
5.9
45.4
7.1
145.2 %
54.6
—
0
9.9
76.2
9.9
-13.9 %
76.2
-2.8
89.7 %
-21.5
-14
-107.7
—
0
-16.8
58.7 %
-129.2
—
0
-16.8
58.7 %
-129.2
-0.1
176
24.9
-13.2 %
100
40.6
163.1
-15.7
-528 %
-63.05
—
0
6.5
26.1
11.5
91.7 %
46.2
-27.2
-220 %
-109.2
-13.5
-54.2
—
0
-40.7
-142.3 %
-163.5
—
0
-40.7
-142.3 %
-163.5
-0.23
177.9
28.7
-86.9 %
100
31.2
108.7
-2.5
79.7 %
-8.7
—
0
6
20.9
6
-54.9 %
20.9
-8.5
66.8 %
-29.6
-8.3
-28.9
—
0
-16.8
-139.3 %
-58.5
—
0
-16.8
-143.9 %
-58.5
-0.1
176
218.5
10.1 %
100
230.8
105.6
-12.3
-715 %
-5.6
—
0
9.7
4.4
13.3
114.5 %
6.1
-25.6
-509.5 %
-11.7
14.8
6.8
53.6
24.5
42.8
407.9 %
19.6
4.5
2.1
38.3
375.5 %
17.5
0.22
176
198.5
32.4 %
100
196.4
98.9
2
-73.3 %
1
—
0
6.2
3.1
6.2
-24.4 %
3.1
-4.2
-500 %
-2.1
-9.7
-4.9
—
0
-13.9
-36.3 %
-7.003
—
0
-13.9
-36.3 %
-7.003
-0.08
176
149.9
5 %
100
142.4
95
7.5
-27.2 %
5
—
0
7.1
4.7
8.2
39 %
5.5
-0.7
-115.9 %
-0.5
-8.9
-5.9
-0.6
-0.4
-10.2
-6.2 %
-6.8
—
0
-10.2
-6.2 %
-6.8
-0.06
176
142.8
-36.3 %
100
132.5
92.8
10.3
144.8 %
7.2
—
0
5.9
4.1
5.9
-28.9 %
4.1
4.4
114.1 %
3.1
-14
-9.8
—
0
-9.6
80.4 %
-6.7
—
0
-9.6
80.7 %
-6.7
-0.05
176
224.1
-10.6 %
100
247.1
110.3
-23
-560 %
-10.3
—
0
9.4
4.2
8.3
1.2 %
3.7
-31.3
-909.7 %
-14
-17.6
-7.9
—
0
-48.9
-325.2 %
-21.8
0.9
0.4
-49.8
-329.3 %
-22.2
-0.28
176
250.8
—
100
245.7
98
5
—
2
—
0
8.2
3.3
8.2
—
3.3
-3.1
—
-1.2
-8.4
-3.3
—
0
-11.5
—
-4.6
—
0
-11.6
—
-4.6
-0.07
176