Mesnac Statements
00
Data from Mesnac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mesnac Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 236.62
-0.8 %
882.18
354.44
18.2 %
102.61
127
219.76
-1.9 %
134.68
77.4 %
11.072
0.276
139.6
49.4 %
2.303
114.45
49.6 %
0.112
1 025.2
1 246.36
4.4 %
946.41
299.95
9.9 %
74.694
159.29
224.05
6.3 %
75.902
22 %
24.085
-5.604
93.433
128.9 %
2.379
76.53
310.4 %
0.081
941.83
1 194.35
-30.8 %
100
921.37
77.1
272.97
-31.6 %
22.9
71.858
6
145.18
12.2
210.75
-31.3 %
17.6
62.229
-32.6 %
5.2
-21.942
-1.8
0.431
0.04
40.818
-42.5 %
3.4
8.37
0.7
18.648
-78.2 %
1.6
0.02
941.83
1 726.23
58.3 %
100
1 326.91
76.9
399.32
66.5 %
23.1
86.596
5
225.56
13.1
306.95
71.2 %
17.8
92.366
52.7 %
5.4
-7.913
-0.5
-1.264
-0.07
70.928
-6.9 %
4.1
-29.291
-1.7
85.72
25.3 %
5
0.091
941.83
1 090.49
-35.2 %
100
850.66
78
239.83
-1.9 %
22
79.435
7.3
114.51
10.5
179.34
-8.8 %
16.4
60.496
26.6 %
5.5
16.078
1.5
-0.365
-0.03
76.166
34.7 %
7
1.876
0.2
68.412
80.8 %
6.3
0.07
977.64
1 681.79
35.9 %
100
1 437.28
85.5
244.5
37.9 %
14.5
77.807
4.6
127.74
7.6
196.71
11.7 %
11.7
47.788
3924.3 %
2.8
9.197
0.5
-0.17
-0.01
56.529
233.1 %
3.4
15.726
0.9
37.843
254.5 %
2.3
0.04
941.83
1 237.41
-42 %
100
1 060.1
85.7
177.31
-42.9 %
14.3
59.102
4.8
121.15
9.8
176.12
-20.5 %
14.2
1.187
-98.7 %
0.1
15.337
1.2
-0.053
-0.004
16.968
-71.3 %
1.4
-0.183
-0.01
10.676
-82.4 %
0.9
0.011
941.83
2 131.83
45.5 %
100
1 821.28
85.4
310.54
112.7 %
14.6
85.329
4
142.81
6.7
221.54
80.5 %
10.4
89.006
282.4 %
4.2
27.692
1.3
1.26
0.06
59.145
41.6 %
2.8
-0.087
-0.004
60.702
27 %
2.8
0.066
915.25
1 465.01
16.3 %
100
1 319
90
146
-31.5 %
10
53.962
3.7
75.995
5.2
122.73
-33.7 %
8.4
23.273
-17.1 %
1.6
19.794
1.4
-1.669
-0.1
41.758
27.4 %
2.9
-0.045
-0.003
47.814
76.3 %
3.3
0.052
925.78
1 259.49
110.4 %
100
1 046.22
83.1
213.27
82 %
16.9
42.696
3.4
146.12
11.6
185.21
83.4 %
14.7
28.068
74.3 %
2.2
6.501
0.5
-1.789
-0.1
32.78
404.3 %
2.6
5.46
0.4
27.125
311 %
2.2
0.029
925.78
598.5
-48.6 %
100
481.3
80.4
117.2
-56.8 %
19.6
39
6.5
68.7
11.5
101
-47.5 %
16.9
16.1
-79.6 %
2.7
-9.6
-1.6
-0.2
-0.03
6.5
-91.9 %
1.1
8.3
1.4
6.6
-91 %
1.1
0.01
934
1 164.6
61.7 %
100
893.2
76.7
271.5
95.2 %
23.3
54.1
4.6
126.7
10.9
192.5
54 %
16.5
78.9
459.6 %
6.8
6.1
0.5
-4.7
-0.4
80.2
485.4 %
6.9
8.2
0.7
73.6
362.9 %
6.3
0.08
934
720.1
-4 %
100
581
80.7
139.1
-11.4 %
19.3
45.3
6.3
94.1
13.1
125
4.7 %
17.4
14.1
-62.4 %
2
-3.3
-0.5
3.1
0.4
13.7
-72 %
1.9
3.6
0.5
15.9
-63.2 %
2.2
0.02
934
750
67.7 %
100
593.1
79.1
157
144.5 %
20.9
26
3.5
100.5
13.4
119.4
24.4 %
15.9
37.5
217.6 %
5
6.5
0.9
0.1
0.01
49
218.1 %
6.5
12.2
1.6
43.2
214.9 %
5.8
0.05
934
447.3
-38.9 %
100
383.2
85.7
64.2
-71.4 %
14.4
27.4
6.1
71.5
16
96
-59.7 %
21.5
-31.9
-132.8 %
-7.1
-9.4
-2.1
-0.3
-0.07
-41.5
-1320.6 %
-9.3
4.3
1
-37.6
-637.1 %
-8.4
-0.04
934
732.6
9.1 %
100
507.9
69.3
224.7
62.5 %
30.7
64.5
8.8
170.1
23.2
238.5
124.2 %
32.6
-13.7
-142.8 %
-1.9
19
2.6
-4.2
-0.6
3.4
-73 %
0.5
-9
-1.2
7
22.8 %
1
0.01
934
671.6
-10.1 %
100
533.2
79.4
138.3
-12 %
20.6
24
3.6
91.8
13.7
106.4
-14.7 %
15.8
32
-1.5 %
4.8
-17.5
-2.6
-3
-0.4
12.6
-68.5 %
1.9
11.2
1.7
5.7
-87.9 %
0.8
0.01
934
747.1
4.6 %
100
589.9
79
157.2
17.1 %
21
34
4.6
87.2
11.7
124.7
23.8 %
16.7
32.5
-3.3 %
4.4
3.9
0.5
3.5
0.5
40
210.1 %
5.4
7.1
1
47.2
160.8 %
6.3
0.05
934
714.1
-21.2 %
100
579.8
81.2
134.2
-14.8 %
18.8
32.7
4.6
81.8
11.5
100.7
-83.7 %
14.1
33.6
107.3 %
4.7
-21.7
-3.04
0.9
0.1
12.9
102.9 %
1.8
2.6
0.4
18.1
104.6 %
2.5
0.02
934
905.8
42.9 %
100
748.2
82.6
157.6
14.5 %
17.4
42.1
4.6
105.6
11.7
616.3
423.2 %
68
-458.7
-2416.7 %
-50.6
22.8
2.5
-7.3
-0.8
-442.3
-3425.6 %
-48.8
-36.3
-4.008
-391
-2689.4 %
-43.2
-0.42
934
633.8
1.5 %
100
496.2
78.3
137.7
-2.2 %
21.7
38.9
6.1
91.7
14.5
117.8
19.4 %
18.6
19.8
-53 %
3.1
-4.6
-0.7
-2.2
-0.3
13.3
-72.5 %
2.1
-0.2
-0.03
15.1
-67.7 %
2.4
0.02
934
624.2
4.5 %
100
483.4
77.4
140.8
10 %
22.6
—
0
125.1
20
98.7
-13.9 %
15.8
42.1
214.2 %
6.7
0.5
0.08
6.1
1
48.3
280.3 %
7.7
5.2
0.8
46.7
186.5 %
7.5
0.05
950.7
597.2
-27.6 %
100
469.2
78.6
128
-43.4 %
21.4
—
0
137.3
23
114.6
-51.7 %
19.2
13.4
219.6 %
2.2
-2.2
-0.4
1.5
0.3
12.7
69.3 %
2.1
2.7
0.5
16.3
136.2 %
2.7
0.02
917.3
824.3
24.6 %
598.2
226.1
60.1 %
—
184
237.3
67 %
-11.2
-1144.4 %
49.6
-27.2
7.5
-69.8 %
1.9
6.9
-70.6 %
0.01
907.6
661.6
-0.7 %
520.4
141.2
-6.3 %
—
143.2
142.1
0 %
-0.9
-110.5 %
1.9
24.6
24.8
-11.4 %
5.9
23.5
-49.9 %
0.03
920.5
666.4
14.6 %
515.7
150.7
44.5 %
—
140.1
142.1
-1.3 %
8.6
121.7 %
23.6
-4
28
337.5 %
-13.5
46.9
216.9 %
0.05
917.3
581.4
0.2 %
477.1
104.3
3159.4 %
—
133.8
144
-77.8 %
-39.6
93.9 %
37.5
8.6
6.4
101 %
-4
14.8
102 %
0.02
917.3
580
33.6 %
576.8
3.2
-97.3 %
—
202
648.6
280.4 %
-645.4
-1113.2 %
-1.4
14.8
-650.9
-946.5 %
88.9
-736
-1273.1 %
-0.76
974.4
434
-27.3 %
316.6
117.4
-3 %
—
175.5
170.5
-1.3 %
-53.2
-2.9 %
-17.7
8.8
-62.2
-228.5 %
-4.9
-53.6
-200.2 %
-0.07
797.3
597
85.5 %
476
121
90.9 %
—
156.3
172.7
9.2 %
-51.7
45.4 %
43.3
56.7
48.4
206.1 %
-1.1
53.5
251.6 %
0.07
803.7
321.9
-51.5 %
258.5
63.4
-67.3 %
—
147
158.1
-7.3 %
-94.7
-506.4 %
39.6
9.5
-45.6
-194.4 %
-6.4
-35.3
-177.6 %
-0.04
790.9
663.6
55.6 %
469.8
193.8
36.4 %
—
161.9
170.5
33.8 %
23.3
58.5 %
-25.1
50.1
48.3
-0.4 %
7.9
45.5
5.3 %
0.05
929.8
426.5
-52.9 %
284.4
142.1
-45.7 %
—
120.7
127.4
-21.1 %
14.7
-85.4 %
19.2
14.6
48.5
-58.7 %
8.8
43.2
-54.5 %
0.05
790.9
905.2
73.7 %
643.2
261.9
48.1 %
—
149.6
161.4
-8.1 %
100.6
7638.5 %
-4.8
21.6
117.4
268 %
23.2
94.9
263.6 %
0.11
839.4
521
-46.8 %
344.2
176.8
-45.4 %
—
165.6
175.6
-34 %
1.3
-97.7 %
25
5.6
31.9
-64.9 %
9.2
26.1
-63.4 %
0.04
742.4
980.1
42.2 %
656.5
323.6
85.8 %
—
211.1
266
49.2 %
57.6
1504.9 %
15.1
18.2
90.9
12885.7 %
20.7
71.4
510.3 %
0.1
742.4
689
-15.1 %
514.8
174.2
-23.2 %
—
162.6
178.3
17.8 %
-4.1
-105.4 %
-26.3
31.2
0.7
-98.9 %
-9.9
11.7
-82.3 %
0.02
742.4
811.4
72.9 %
584.7
226.7
54.8 %
—
141.5
151.3
30.2 %
75.4
149.7 %
-27.9
16.6
64.1
10.1 %
-2.5
66
53.1 %
0.09
750.5
469.2
-40.8 %
322.7
146.4
3.5 %
—
124.6
116.2
-32.5 %
30.2
198.4 %
-11.4
39.4
58.2
865.8 %
15.6
43.1
20.1 %
0.06
742.4
792.1
47.4 %
650.7
141.4
14.6 %
—
176.8
172.1
17.5 %
-30.7
-32.3 %
-11.7
34.8
-7.6
-347.1 %
-43.2
35.9
522.4 %
0.05
742.4
537.2
-27.9 %
413.9
123.4
-24.6 %
—
148
146.5
9.3 %
-23.2
-178.6 %
-11.4
32.9
-1.7
-102.8 %
6.3
-8.5
-114.4 %
-0.01
742.4
745.1
67.3 %
581.6
163.6
8.4 %
—
104.6
134
22.8 %
29.5
-29.3 %
-13.1
45
61.5
140.2 %
3.3
58.9
48 %
0.08
742.4
445.4
-11.7 %
294.5
150.9
-28 %
—
95.6
109.1
-24.1 %
41.7
-36.7 %
-19.9
3.8
25.6
-44.8 %
-14.2
39.8
-39.8 %
0.05
742.4
504.5
—
294.8
209.7
—
—
143
143.8
—
65.9
—
-13.8
-5.7
46.4
—
-24.4
66.1
—
0.09
742.4