Suzhou Gold Statements
00
Suzhou Gold Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 898.57
100
5 069.1
85.9
829.47
14.1
193.42
3.3
388.17
6.6
564.84
9.6
264.63
4.5
0.644
0.01
0.726
0.01
264.38
4.5
20.261
0.3
238.17
4
0.091
2 608.94
5 481.49
100
4 585.31
83.7
896.18
16.3
178.29
3.3
417.99
7.6
534.4
9.7
361.79
6.6
-12.708
-0.2
1.679
0.03
348.49
6.4
11.528
0.2
339.79
6.2
0.126
2 701.7
5 092.86
100
4 384.41
86.1
708.45
13.9
145.14
2.8
270.89
5.3
369.42
7.3
339.03
6.7
-12.839
-0.3
-0.359
-0.007
325.85
6.4
55.879
1.1
273.11
5.4
0.105
2 608.94
4 309.89
100
3 645.85
84.6
664.04
15.4
112.44
2.6
528.53
12.3
555.69
12.9
108.36
2.5
-34.447
-0.8
-3.857
-0.09
69.574
1.6
-15.095
-0.4
71.365
1.7
0.029
2 470.47
6 197.11
100
5 261.95
84.9
935.16
15.1
237.55
3.8
490.55
7.9
620.69
10
314.47
5.1
13.21
0.2
0.216
0.003
326.85
5.3
-26.016
-0.4
336.48
5.4
0.122
2 747.41
5 461.15
100
4 505.79
82.5
955.36
17.5
206.84
3.8
205.09
3.8
507.04
9.3
448.33
8.2
-2.882
-0.05
0.053
0.001
445.37
8.2
71.904
1.3
366.02
6.7
0.14
2 608.94
5 845.14
100
5 026.84
86
818.3
14
175.78
3
-31.362
-0.5
214.54
3.7
603.77
10.3
-25.604
-0.4
-0.369
-0.006
577.95
9.9
85.784
1.5
498.67
8.5
0.187
2 671.34
5 574.26
100
4 820.97
86.5
753.29
13.5
97.609
1.8
5 955.92
106.8
7 761.05
139.2
-7 007.76
-125.7
-68.983
-1.2
-3.455
-0.06
-7 080.8
-127.03
-762.48
-13.7
-6 357.5
-114.05
-2.349
2 706.86
6 130.11
100
5 184.96
84.6
945.15
15.4
237.44
3.9
385.07
6.3
614.14
10
331.01
5.4
-8.921
-0.1
0.171
0.003
322.29
5.3
-21.532
-0.4
335.61
5.5
0.127
2 635.83
7 994.5
100
6 579.74
82.3
1 414.76
17.7
279.1
3.5
353.98
4.4
676.15
8.5
738.61
9.2
-7.786
-0.1
-0.099
-0.001
730.76
9.1
111.98
1.4
598.54
7.5
0.225
2 659.33
5 675.3
100
4 781.7
84.3
893.6
15.7
226.9
4
169.1
3
309.3
5.4
584.3
10.3
-15.8
-0.3
—
0
568.4
10
87.5
1.5
473.3
8.3
0.18
2 683.4
9 175.4
100
7 781.9
84.8
1 393.5
15.2
231.4
2.5
522.1
5.7
653.3
7.1
740.2
8.1
-45.2
-0.5
-10.4
-0.1
684.5
7.5
49.6
0.5
660.4
7.2
0.25
2 683.4
8 853.1
100
7 366.5
83.2
1 486.6
16.8
279.7
3.2
340.5
3.8
616.5
7
870.1
9.8
-21.9
-0.2
6.6
0.07
854.5
9.7
132.1
1.5
707.5
8
0.26
2 683.4
8 893.8
100
7 384
83
1 509.8
17
248.6
2.8
469.6
5.3
706.6
7.9
803.2
9
0.2
0.002
-0.1
-0.001
803.9
9
120.5
1.4
671.1
7.5
0.25
2 684.4
4 320.9
100
3 634.2
84.1
686.7
15.9
196
4.5
101
2.3
291.7
6.8
395
9.1
-27.4
-0.6
—
0
367.4
8.5
67.5
1.6
335
7.8
0.12
2 684.4
8 094
100
6 679.3
82.5
1 414.7
17.5
237.7
2.9
415.4
5.1
647.2
8
767.5
9.5
-110.2
-1.4
-3.4
-0.04
653
8.1
132.1
1.6
599.1
7.4
0.22
2 676.4
8 945
100
7 351.5
82.2
1 593.5
17.8
252.2
2.8
553.5
6.2
795.4
8.9
798.1
8.9
-33.2
-0.4
2.4
0.03
767.2
8.6
110.7
1.2
642.6
7.2
0.24
2 676.4
7 738.6
100
6 250.8
80.8
1 487.8
19.2
229.1
3
482.3
6.2
837.1
10.8
650.7
8.4
-16.9
-0.2
0.2
0.003
634.1
8.2
103.5
1.3
506.6
6.5
0.18
2 742.6
6 057
100
4 977.8
82.2
1 079.3
17.8
160.8
2.7
406.5
6.7
438.1
7.2
641.1
10.6
-1.3
-0.02
1.2
0.02
640.8
10.6
88.1
1.5
601.1
9.9
0.23
2 610.2
6 549.4
100
5 273.4
80.5
1 276
19.5
175
2.7
449.5
6.9
586.1
8.9
689.8
10.5
-29.9
-0.5
-1.7
-0.03
658.2
10
74.5
1.1
539
8.2
0.19
2 821.5
7 634.8
100
6 152.8
80.6
1 482
19.4
216.7
2.8
398.3
5.2
801.4
10.5
680.6
8.9
21
0.3
0.2
0.003
701.9
9.2
108.8
1.4
595.8
7.8
0.23
2 643.3
5 838.5
100
4 875.4
83.5
963.1
16.5
—
0
398.9
6.8
470.9
8.1
492.2
8.4
53.4
0.9
1.9
0.03
550.7
9.4
89.9
1.5
435.4
7.5
0.16
2 643.3
5 065.9
100
4 280.4
84.5
785.5
15.5
—
0
351.6
6.9
157.8
3.1
627.7
12.4
2.4
0.05
—
0
630.1
12.4
96.2
1.9
553.2
10.9
0.21
2 643.3
5 265
4 229.6
1 035.4
190.2
331.3
424.4
611
5.8
-7.2
608.9
134.7
481.4
0.18
2 643.3
6 233.7
5 054
1 179.7
179.7
285.9
538.4
641.4
10
3.1
654.9
101.7
540.6
0.2
2 643.3
5 149.8
4 266.9
882.9
—
301.1
387.7
495.2
17.8
2
515.1
85.2
418.2
0.16
2 643.3
4 347.9
3 685.9
662.1
—
223.2
118.8
543.2
11
1.8
556
86.7
478.3
0.18
2 643.3
4 718.1
3 909
809.1
—
275.1
486.9
322.2
40.7
-3.2
377.9
45.2
319.7
0.12
2 643.3
5 781
4 906.3
874.7
—
175.5
351.5
523.2
29.4
4
556.6
84
475.5
0.18
2 643.3
4 918.5
4 182.9
735.6
—
167.4
255.4
480.1
17
2.5
499.6
78.4
424.3
0.16
2 643.3
4 183.1
3 575.6
607.6
—
167.8
80.2
527.4
34.7
1.2
563.2
94.1
463.9
0.18
2 643.3
4 065.6
3 425.9
639.8
—
186
384.3
255.4
51.7
0.5
307.3
26.5
267.2
0.1
2 643.3
5 729
4 881.1
847.9
—
174.1
326
521.9
38.2
4.7
564.9
91.3
481.4
0.18
2 643.3
4 802.7
4 032.8
769.8
—
169.4
287.5
482.4
15.8
0.8
498.9
86.3
417.1
0.16
2 643.3
4 056.8
3 479.2
577.6
—
175.8
63.1
514.5
6.8
3.2
524.4
85.7
436.6
0.17
2 643.3
6 111.8
5 029.3
1 082.4
—
177.6
452.2
630.3
42.5
-10.1
661.6
95.3
561.2
0.21
2 643.3
5 920.9
5 035.7
885.3
—
149
301.3
584
3.3
15.9
603
94.8
503.3
0.19
2 643.3
4 607.4
3 880.6
726.8
—
153.3
230.7
496.1
7.3
-0.5
502.8
81.9
416
0.16
2 643.3
4 048.5
3 485.6
562.9
—
168
95.7
467.2
3.8
11.2
482.2
79.4
396.7
0.15
2 643.3
6 786.9
5 776.5
1 010.4
—
131.5
375.9
634.5
4.6
19.3
657.8
94.2
554.7
0.21
2 643.3
4 870.6
4 131.2
739.4
—
144.1
250.1
489.3
10.1
0.5
499.7
82.8
411.3
0.16
2 643.2
3 667.9
3 093.3
574.6
—
157.7
212.5
362.1
14.2
-0.2
376.2
61.3
311.7
0.12
2 641
3 088.9
2 667.6
421.3
—
147.5
69.4
351.9
-0.9
0.5
351.4
58.9
285.9
0.11
2 641
5 158.7
4 422.1
736.6
—
110.6
269
467.6
10.3
-0.2
477.8
70.1
403.9
0.15
2 678.9