Zhejiang Statements
00
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
97.399
100
82.658
84.9
14.74
15.1
2.606
2.7
18.742
19.2
21.315
21.9
-6.574
-6.8
15.848
16.3
0.007
0.007
9.28
9.5
4.367
4.5
3.765
3.9
0.015
252.72
56.991
100
36.267
63.6
20.724
36.4
2.614
4.6
20.766
36.4
23.201
40.7
-2.477
-4.3
13.934
24.5
0.04
0.07
11.498
20.2
2.47
4.3
7.545
13.2
0.03
252.72
168.55
100
149.66
88.8
18.888
11.2
2.569
1.5
17.742
10.5
20.239
12
-1.351
-0.8
8.081
4.8
0.002
0.001
6.732
4
2.179
1.3
4.234
2.5
0.017
252.72
60.25
100
37.919
62.9
22.331
37.1
5.709
9.5
12.974
21.5
18.542
30.8
3.788
6.3
5.717
9.5
-0.131
-0.2
9.375
15.6
0.856
1.4
5.483
9.1
0.022
252.72
123.05
100
101.33
82.3
21.723
17.7
4.814
3.9
22.089
18
26.596
21.6
-4.873
-4
13.344
10.8
0.007
0.006
8.477
6.9
1.5
1.2
5.555
4.5
0.022
252.72
120.74
100
94.702
78.4
26.039
21.6
2.002
1.7
22.117
18.3
23.884
19.8
2.155
1.8
5.837
4.8
-0.027
-0.02
7.965
6.6
0.492
0.4
5.833
4.8
0.023
252.72
129.81
100
103.9
80
25.911
20
3.252
2.5
18.645
14.4
21.14
16.3
4.771
3.7
5.914
4.6
0
0.00008
10.686
8.2
3.02
2.3
5.835
4.5
0.023
252.72
33.063
100
11.776
35.6
21.287
64.4
8.286
25.1
31.409
95
41.827
126.5
-20.541
-62.1
22.112
66.9
0.155
0.5
2.398
7.3
1.24
3.8
6.212
18.8
0.025
252.72
156.88
100
133.36
85
23.517
15
2.61
1.7
19.51
12.4
21.938
14
1.579
1
6.794
4.3
-0.086
-0.05
8.287
5.3
0.897
0.6
5.111
3.3
0.02
252.72
152.03
100
121.3
79.8
30.727
20.2
3.008
2
27.238
17.9
30.138
19.8
0.589
0.4
5.546
3.6
0.026
0.02
6.162
4.1
0.847
0.6
4.349
2.9
0.017
252.72
140.1
100
117.5
83.9
22.6
16.1
2.7
1.9
14.5
10.3
16.2
11.6
6.5
4.6
5
3.6
—
0
11.5
8.2
2.6
1.9
7.1
5.1
0.03
252.7
140.9
100
107.9
76.6
33
23.4
6.9
4.9
8.8
6.2
15.4
10.9
17.5
12.4
2.6
1.8
-0.1
-0.07
20.2
14.3
3
2.1
17.6
12.5
0.07
252.7
91
100
70.4
77.4
20.6
22.6
2.9
3.2
19.2
21.1
21.7
23.8
-1.1
-1.2
11.8
13
—
0
10.7
11.8
3
3.3
6
6.6
0.02
252.7
96.4
100
61.9
64.2
34.5
35.8
3.3
3.4
28.9
30
30.4
31.5
4.1
4.3
5.3
5.5
—
0
9.4
9.8
1.6
1.7
7
7.3
0.03
252.7
57.6
100
34.5
59.9
23.1
40.1
3.6
6.3
13.3
23.1
18.3
31.8
4.8
8.3
5.8
10.1
—
0
10.5
18.2
2.3
4
6.4
11.1
0.03
252.7
64.6
100
45.6
70.6
19
29.4
4.7
7.3
16.9
26.2
20.8
32.2
-1.8
-2.8
5.5
8.5
-0.1
-0.2
3.8
5.9
-1.2
-1.9
4.2
6.5
0.02
252.7
130.2
100
87.9
67.5
42.3
32.5
4.3
3.3
31.2
24
35
26.9
7.3
5.6
12.9
9.9
-0.3
-0.2
19.9
15.3
4.5
3.5
12.6
9.7
0.05
252.7
91.4
100
59.1
64.7
32.3
35.3
5.4
5.9
21.4
23.4
27.4
30
4.9
5.4
5.8
6.3
0.3
0.3
11
12
2.1
2.3
7.9
8.6
0.03
252.7
84.4
100
53.7
63.6
30.7
36.4
3.1
3.7
19.1
22.6
22
26.1
8.7
10.3
6.5
7.7
—
0
15.2
18
3.5
4.1
10.3
12.2
0.04
252.7
97.2
100
69.9
71.9
27.3
28.1
2.5
2.6
12.4
12.8
28.1
28.9
-0.9
-0.9
6.5
6.7
—
0
5.6
5.8
2.3
2.4
3.3
3.4
0.01
252.7
122.4
100
87.6
71.6
34.9
28.5
4.9
4
30.2
24.7
37.3
30.5
-2.4
-2
11.2
9.2
—
0
8.8
7.2
2.6
2.1
3.8
3.1
0.01
252.7
130.6
100
85.4
65.4
45.2
34.6
—
0
30.7
23.5
29.1
22.3
16.2
12.4
1.8
1.4
—
0
17.9
13.7
3.2
2.5
14.8
11.3
0.06
252.7
77.1
100
41.9
54.3
35.2
45.7
3.2
4.2
18.5
24
23.4
30.4
11.8
15.3
4.8
6.2
—
0
16.6
21.5
3.1
4
13.1
17
0.05
252.7
95.3
68.8
26.5
17.8
11.5
27.1
-0.6
-0.3
-0.2
-0.9
0.3
-1.1
—
252.7
88.6
62.9
25.7
—
24.4
24.8
0.9
10.2
—
11.1
2.7
6.5
0.03
252.7
89.8
57.3
32.5
—
27
26.3
6.3
2.2
0.1
8.6
1.5
7.2
0.03
252.7
88.3
56.9
31.4
—
22.8
24
7.4
1.2
—
8.6
2.2
6.5
0.03
252.7
120.1
106.5
13.6
—
25.9
24.8
-11.2
2.7
0.1
-8.3
-4.5
-3.4
-0.01
252.7
77.2
52.4
24.8
—
21.8
22.2
2.6
1.9
0.1
4.6
1.3
3.4
0.01
252.7
80.8
51.7
29.1
—
22.7
22.7
6.4
1.8
—
8.2
1.5
6.7
0.03
252.7
46.1
19.9
26.2
—
22.4
22.6
3.5
3.2
0.8
7.5
1.7
5.9
0.02
252.7
56.8
35.3
21.6
—
29.8
30
-8.5
3.1
0.3
-5.1
-2.1
-3.2
-0.01
252.7
46.6
18.7
27.9
—
25.5
25.4
2.5
2.2
-0.1
4.6
1
4.1
0.02
210.6
37.6
5.4
32.3
—
23.6
23.6
8.6
2.4
—
11
2.4
8.6
0.04
239.2
35.3
4.7
30.6
—
23.1
23.2
7.4
3.4
—
10.8
2.1
8.7
0.03
252.7
34.3
9.5
24.7
—
23.7
24
0.8
3.3
-0.3
3.8
-0.5
4
0.02
252.7
36.2
3.5
32.6
—
25.4
25.4
7.3
3.7
0.1
11.1
2
9.2
0.04
252.7
46.4
9.8
36.7
—
26.4
26.5
10.1
1.8
0.1
12
2.2
9.5
0.04
252.7
42.8
10.1
32.7
—
23.6
23.9
8.8
4
0.2
13
2.5
10.7
0.04
252.7
36.9
6.9
30
—
27.1
26.5
3.5
1.8
—
5.3
0.1
4.8
0.02
252.7
40.7
8
32.7
—
23.5
24.2
8.5
2.2
0.1
10.8
1.9
8.4
0.03
252.7
69.9
32.9
37
—
26.4
26.3
10.7
1.9
—
12.6
2.5
9.9
0.04
252.7
51.6
20.8
30.8
—
21.6
21.7
9.2
2.1
0.5
11.7
2
9.9
0.04
252.7
45.7
16.8
28.9
—
25.1
24.8
4.1
3.5
0.2
7.8
1
6.1
0.02
252.7