Sunward Intelligent Statements
00
Data from Sunward Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunward Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 511.95
-23.1 %
100
1 035.89
68.5
476.06
-7 %
31.5
80.465
5.3
258.26
17.1
333.99
-34.2 %
22.1
142.07
3034.4 %
9.4
-141.36
-9.3
0.957
0.06
1.902
110.5 %
0.1
6.418
0.4
-1.434
-122.4 %
-0.09
-0.001
1 074.62
1 965.17
10.1 %
100
1 453.04
73.9
512.12
13.5 %
26.1
65.449
3.3
426.06
21.7
507.59
64.1 %
25.8
4.533
-96.8 %
0.2
-42.212
-2.1
0.606
0.03
-18.165
-166.1 %
-0.9
-24.514
-1.2
6.389
-78.8 %
0.3
0.006
1 074.62
1 784.72
-5.8 %
100
1 333.65
74.7
451.07
18.3 %
25.3
55.62
3.1
280.11
15.7
309.32
-77.9 %
17.3
141.75
113.9 %
7.9
-113.77
-6.4
2.671
0.1
27.466
102.4 %
1.5
-3.943
-0.2
30.117
102.9 %
1.7
0.028
1 074.62
1 894.16
11.6 %
100
1 513.02
79.9
381.14
1.7 %
20.1
104.4
5.5
1 262.45
66.6
1 401.94
187.6 %
74
-1 020.81
-806.8 %
-53.9
-124.43
-6.6
12.51
0.7
-1 157.35
-627.8 %
-61.1
-93.347
-4.9
-1 040.5
-691.6 %
-54.9
-0.925
1 124.96
1 697.98
-17.1 %
100
1 323.09
77.9
374.89
-13.6 %
22.1
56.167
3.3
425.7
25.1
487.46
31.9 %
28.7
-112.57
-274.9 %
-6.6
-22.51
-1.3
-0.39
-0.02
-159.01
-252 %
-9.4
-25.881
-1.5
-131.44
-258.3 %
-7.7
-0.122
1 074.62
2 048.46
23.3 %
100
1 614.4
78.8
434.05
30.7 %
21.2
61.658
3
375.95
18.4
369.7
5.6 %
18
64.351
453.3 %
3.1
25.938
1.3
-8.034
-0.4
104.6
202.1 %
5.1
24.206
1.2
83.056
269.6 %
4.1
0.077
1 074.62
1 661.68
-28.2 %
100
1 329.69
80
331.99
-19.7 %
20
74.766
4.5
279.83
16.8
350.21
-34.7 %
21.1
-18.216
85.2 %
-1.1
-82.917
-5
-3.571
-0.2
-102.45
59.3 %
-6.2
-49.493
-3
-48.979
71.9 %
-2.9
-0.046
1 074.62
2 314
4.8 %
100
1 900.55
82.1
413.44
-18.8 %
17.9
144.98
6.3
466.6
20.2
536.32
2.6 %
23.2
-122.88
-781.8 %
-5.3
-145.46
-6.3
-3.637
-0.2
-251.96
-315.8 %
-10.9
-71.35
-3.08
-174.6
-354 %
-7.5
-0.16
1 089.06
2 207
-38.1 %
100
1 697.95
76.9
509.04
-39.1 %
23.1
104.15
4.7
450.67
20.4
522.98
13.5 %
23.7
-13.935
-103.7 %
-0.6
-40.655
-1.8
-0.569
-0.03
-60.599
-120.7 %
-2.7
-30.677
-1.4
-38.456
-116.4 %
-1.7
-0.035
1 087.52
3 566.59
7.4 %
100
2 730.42
76.6
836.17
0.4 %
23.4
68.736
1.9
435.61
12.2
460.77
3.3 %
12.9
375.4
-3 %
10.5
-77.572
-2.2
-0.51
-0.01
292.22
-17 %
8.2
56.356
1.6
234.12
-21.3 %
6.6
0.215
1 086.93
3 320.1
14.7 %
100
2 487.2
74.9
832.9
10.9 %
25.1
80.4
2.4
370.5
11.2
445.9
-34.2 %
13.4
386.9
427.1 %
11.7
-47.4
-1.4
5.6
0.2
352.2
659.1 %
10.6
55.6
1.7
297.4
458 %
9
0.27
1 087.5
2 894.2
37.6 %
100
2 142.8
74
751.3
35.7 %
26
137.1
4.7
477.7
16.5
678
88.6 %
23.4
73.4
-62.2 %
2.5
-156.1
-5.4
-20.5
-0.7
46.4
-66.6 %
1.6
-14.7
-0.5
53.3
-52.9 %
1.8
0.05
1 036.8
2 103.4
-24.4 %
100
1 549.7
73.7
553.7
-30.2 %
26.3
70.4
3.3
288.5
13.7
359.5
-15.7 %
17.1
194.2
-47.1 %
9.2
-45.6
-2.2
4.2
0.2
138.9
-55.7 %
6.6
25.7
1.2
113.1
-57 %
5.4
0.1
1 087.5
2 782.2
74.1 %
100
1 988.4
71.5
793.8
86.1 %
28.5
78
2.8
325
11.7
426.6
73.8 %
15.3
367.2
102.9 %
13.2
-53.7
-1.9
1.7
0.06
313.8
91.9 %
11.3
48.7
1.8
263.2
94.4 %
9.5
0.24
1 087.3
1 597.6
-29.4 %
100
1 171.1
73.3
426.5
-36.9 %
26.7
35.3
2.2
258.3
16.2
245.5
-54.1 %
15.4
181
28.6 %
11.3
-19.1
-1.2
1.6
0.1
163.5
66.8 %
10.2
26.1
1.6
135.4
78.4 %
8.5
0.12
1 087.7
2 263.8
47.6 %
100
1 588
70.1
675.8
52.2 %
29.9
105.5
4.7
491.2
21.7
535.2
93.3 %
23.6
140.7
-15.8 %
6.2
-37.7
-1.7
-20.9
-0.9
98
-28.1 %
4.3
11.7
0.5
75.9
-31.5 %
3.4
0.07
1 030.4
1 534.1
-22.5 %
100
1 090.1
71.1
444
-23.2 %
28.9
33.4
2.2
242.8
15.8
276.9
-22 %
18
167.1
-25.1 %
10.9
-34
-2.2
2.4
0.2
136.3
-27.5 %
8.9
26.5
1.7
110.8
-30 %
7.2
0.1
1 088.1
1 978.7
19.9 %
100
1 400.8
70.8
577.9
16.6 %
29.2
49.3
2.5
304.2
15.4
354.8
33.3 %
17.9
223.1
-2.7 %
11.3
-35.2
-1.8
0.3
0.02
187.9
-4 %
9.5
32.1
1.6
158.2
0.2 %
8
0.14
1 099
1 650.7
-7.9 %
100
1 155.2
70
495.5
6 %
30
32.6
2
231.9
14
266.2
-30.6 %
16.1
229.3
172.3 %
13.9
-39.9
-2.4
6.6
0.4
195.8
245.3 %
11.9
30.5
1.8
157.9
407.7 %
9.6
0.15
1 077.2
1 792.3
44.5 %
100
1 324.7
73.9
467.6
25.3 %
26.1
57.4
3.2
258.4
14.4
383.4
71 %
21.4
84.2
-43.5 %
4.7
-44
-2.5
-8.8
-0.5
56.7
-51.7 %
3.2
11.9
0.7
31.1
-68.5 %
1.7
0.03
1 056.1
1 240
-18.4 %
100
866.8
69.9
373.2
-23.5 %
30.1
24.9
2
192
15.5
224.2
-2.6 %
18.1
149.1
-42.2 %
12
-30.8
-2.5
3.4
0.3
117.3
-54.5 %
9.5
17.8
1.4
98.7
-47.7 %
8
0.09
1 056.1
1 519.1
26.2 %
100
1 031.2
67.9
487.9
19.6 %
32.1
—
0
176.9
11.6
230.2
24 %
15.2
257.8
16 %
17
-6.7
-0.4
3.3
0.2
258
63 %
17
58.5
3.9
188.7
70.3 %
12.4
0.18
1 056.1
1 204
-11.9 %
100
796.2
66.1
407.8
4.5 %
33.9
—
0
155.6
12.9
185.6
-47.5 %
15.4
222.2
503.8 %
18.5
-64.1
-5.3
-0.2
-0.02
158.3
247.9 %
13.1
41.5
3.4
110.8
147.3 %
9.2
0.1
1 056.1
1 366.8
67.8 %
976.4
390.4
50.9 %
46.3
170.1
353.6
134 %
36.8
-65.8 %
-24.8
-2.7
45.5
1.1 %
13.5
44.8
51.4 %
0.04
1 056.8
814.7
-1.9 %
556
258.7
11.1 %
25.8
131.7
151.1
4.4 %
107.7
22.1 %
-61.3
0.2
45
16 %
5.6
29.6
120.9 %
0.04
755.3
830.7
-11.6 %
597.8
232.9
-37.5 %
—
139.8
144.7
-18.3 %
88.2
-54.9 %
-52.2
1.6
38.8
-74 %
13.1
13.4
-81.1 %
0.02
755.3
939.6
16.6 %
567
372.6
24.2 %
—
149.6
177.1
-14.5 %
195.5
110.7 %
-45.8
-0.4
149.4
114.3 %
41.8
70.8
117.2 %
0.09
755.3
805.6
135 %
505.6
300
329.8 %
—
174.4
207.2
192.2 %
92.8
8536.4 %
-52.3
29.3
69.7
307.6 %
7.8
32.6
95.2 %
0.04
755.3
342.8
-19.1 %
273
69.8
-47.4 %
—
78.8
70.9
-36.7 %
-1.1
-105.4 %
-5.5
23.5
17.1
125 %
-0.1
16.7
288.4 %
0.02
755.3
423.9
1.1 %
291.3
132.6
-2 %
—
75.6
112
25.7 %
20.5
-55.6 %
-30.5
22.5
7.6
-58 %
5
4.3
-67.9 %
0.01
755.3
419.3
35.4 %
284
135.3
62.2 %
—
75.7
89.1
-35.1 %
46.2
185.7 %
-30.6
2.5
18.1
308 %
5.6
13.4
190.5 %
0.02
755.3
309.6
-21 %
226.2
83.4
-22.9 %
—
95.4
137.3
39 %
-53.9
-673.4 %
-52.9
99.1
-8.7
59.5 %
8
-14.8
15.4 %
-0.02
755.3
392
16.8 %
283.8
108.2
5 %
—
96.8
98.8
-15 %
9.4
171.2 %
-35.3
4.5
-21.5
-1333.3 %
-1.4
-17.5
-573.1 %
-0.02
755.3
335.7
-19.9 %
232.7
103
-5.4 %
—
102.7
116.2
63.7 %
-13.2
-134.8 %
-37.3
49.1
-1.5
-119 %
2.2
-2.6
-145.6 %
—
755.3
419
-6.8 %
310
108.9
-10.4 %
—
69.7
71
-30.4 %
37.9
95.4 %
-36.1
6.2
7.9
146.2 %
2.6
5.7
216.3 %
0.01
755.3
449.7
35.5 %
328.2
121.5
73.1 %
—
93.7
102
14.9 %
19.4
203.7 %
-49
12.7
-17.1
-189.8 %
-11.1
-4.9
-88.5 %
-0.01
751.7
331.9
-40.7 %
261.8
70.2
-50.1 %
—
94.2
88.8
-14.6 %
-18.7
-150.8 %
-40
52.8
-5.9
-220.4 %
-2.9
-2.6
-620 %
—
755.3
559.4
12.2 %
418.6
140.8
7.3 %
—
88.8
104
34.5 %
36.8
-31.6 %
-41.8
9.9
4.9
-66.7 %
5
0.5
-96.3 %
—
617.2
498.6
9.7 %
367.4
131.2
6.6 %
—
73.8
77.3
-46.9 %
53.8
339.1 %
-43.6
4.7
14.7
143.9 %
1.7
13.5
154 %
0.02
617.2
454.7
1.3 %
331.6
123.1
13.2 %
—
127.5
145.6
46 %
-22.5
-350 %
-32.5
21.5
-33.5
-1863.2 %
-8.3
-25
-4266.7 %
-0.04
617.2
448.7
-39.7 %
340
108.7
-42.1 %
—
103.8
99.7
-7.7 %
9
-88.7 %
-39.7
32.6
1.9
-96.2 %
2.1
0.6
-98.5 %
—
617.2
744.1
59.9 %
556.3
187.8
62.6 %
—
93.3
108
42.9 %
79.7
99.7 %
-29.5
0.7
50.5
263.3 %
10.5
40.5
261.6 %
0.07
617.2
465.4
38.4 %
349.9
115.5
29.1 %
—
73.1
75.6
-26.4 %
39.9
402.3 %
-36.2
10.7
13.9
187.4 %
2.4
11.2
182.4 %
0.02
617.2
336.2
—
246.7
89.5
—
—
117.7
102.7
—
-13.2
—
-31.6
29
-15.9
—
-1.4
-13.6
—
-0.02
617.2