Guangdong Hongtu Statements
00
Guangdong Hongtu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 969.97
1 594.56
375.42
92.951
134.56
219.98
155.44
-3.144
-2.725
150.17
8.089
138.22
0.241
573.41
1 659.3
1 375.8
283.5
78.452
117.77
185.14
98.354
-1.176
-0.337
97.02
1.794
93.302
0.176
528.88
1 608.93
100
1 329.38
82.6
279.55
17.4
70.408
4.4
114.04
7.1
175.19
10.9
104.37
6.5
-19.145
-1.2
-0.508
-0.03
84.727
5.3
8.806
0.5
77.199
4.8
0.146
528.88
1 863.75
100
1 468.73
78.8
395.02
21.2
89.322
4.8
153.75
8.2
245.25
13.2
149.77
8
-38.278
-2.05
0.114
0.006
111.97
6
-2.692
-0.1
107.88
5.8
0.204
528.88
1 910.42
100
1 569.89
82.2
340.54
17.8
80.003
4.2
125.61
6.6
199.06
10.4
141.48
7.4
8.312
0.4
-0.546
-0.03
149.2
7.8
12.396
0.6
136.04
7.1
0.257
528.88
1 355.68
100
1 116.32
82.3
239.35
17.7
66.463
4.9
109.06
8
168.32
12.4
71.035
5.2
81.517
6
-0.485
-0.04
150.75
11.1
-2.579
-0.2
148.16
10.9
0.28
528.88
1 541.9
100
1 281.8
83.1
260.1
16.9
66.869
4.3
115.68
7.5
165.4
10.7
94.701
6.1
-5.861
-0.4
-0.181
-0.01
88.941
5.8
13.241
0.9
73.311
4.8
0.139
528.88
1 654.56
100
1 441.01
87.1
213.55
12.9
81.345
4.9
22.326
1.3
97.323
5.9
116.23
7
2.371
0.1
0.642
0.04
120.11
7.3
-5.534
-0.3
107.95
6.5
0.204
528.88
1 381.4
100
1 076.32
77.9
305.08
22.1
80.895
5.9
146.74
10.6
221.27
16
83.807
6.1
-2.994
-0.2
-2.078
-0.2
78.712
5.7
10.52
0.8
60.396
4.4
0.114
528.88
1 404.2
100
1 113.59
79.3
290.61
20.7
59.067
4.2
126.76
9
183.83
13.1
106.79
7.6
-12.678
-0.9
-2.198
-0.2
91.624
6.5
11.837
0.8
66.964
4.8
0.126
529.99
1 563.2
100
1 252.8
80.1
310.4
19.9
60.4
3.9
163.5
10.5
215.6
13.8
94.8
6.1
-5.8
-0.4
-0.2
-0.01
88.8
5.7
15.7
1
64.7
4.1
0.12
527.8
1 763.7
100
1 407.4
79.8
356.3
20.2
83.5
4.7
191.2
10.8
263.1
14.9
93.2
5.3
-6.2
-0.4
-12.2
-0.7
75.2
4.3
-7.5
-0.4
78.2
4.4
0.15
527.8
1 666.2
100
1 298.1
77.9
368.1
22.1
72.2
4.3
161.4
9.7
226.2
13.6
141.9
8.5
-16.2
-1
-1.3
-0.08
124.2
7.5
19.4
1.2
82.4
4.9
0.16
530.2
1 208.1
100
966.1
80
242
20
61.5
5.1
108.7
9
167.4
13.9
74.6
6.2
-11.4
-0.9
-0.3
-0.02
62.7
5.2
5
0.4
42.7
3.5
0.08
527.8
958.1
100
780.3
81.4
177.8
18.6
44.8
4.7
176.9
18.5
218.8
22.8
-41
-4.3
-9
-0.9
-0.2
-0.02
-50.3
-5.2
1.5
0.2
-47.6
-5
-0.09
532.4
1 606.4
100
1 234.9
76.9
371.5
23.1
58.4
3.6
146.8
9.1
524.6
32.7
-153.1
-9.5
-23.2
-1.4
-0.3
-0.02
-175.6
-10.9
4.1
0.3
-200.6
-12.5
-0.38
532.4
1 555.2
100
1 169.2
75.2
386
24.8
54.8
3.5
187.3
12
237
15.2
149
9.6
-6.7
-0.4
9.5
0.6
151.7
9.8
22.8
1.5
111.7
7.2
0.21
532.4
1 451.7
100
1 123.4
77.4
328.3
22.6
68.2
4.7
168.1
11.6
230.7
15.9
97.5
6.7
1.3
0.09
0.4
0.03
98.1
6.8
13.8
1
69.9
4.8
0.13
532.4
1 293
100
974.6
75.4
318.4
24.6
67.4
5.2
166.6
12.9
230.7
17.8
87.7
6.8
-23.4
-1.8
-1.1
-0.09
63.2
4.9
11.6
0.9
46.6
3.6
0.09
532.4
1 827.6
100
1 396
76.4
431.7
23.6
104.2
5.7
193.4
10.6
351.3
19.2
80.3
4.4
-12.5
-0.7
-1.2
-0.07
66.7
3.6
-8.9
-0.5
51.8
2.8
0.1
542.7
1 553.2
100
1 153.4
74.3
399.8
25.7
71
4.6
184.3
11.9
254
16.4
145.8
9.4
6.6
0.4
1.5
0.1
150.7
9.7
24.3
1.6
108.2
7
0.2
532.4
1 358.2
100
1 019.6
75.1
338.6
24.9
—
0
206.1
15.2
185.8
13.7
152.8
11.3
12.9
0.9
1.7
0.1
166.8
12.3
23.9
1.8
121.9
9
0.23
532.8
1 321
100
999
75.6
322.1
24.4
—
0
206.7
15.6
205.9
15.6
116.2
8.8
-38.8
-2.9
2.7
0.2
80.1
6.1
12.6
1
54.6
4.1
0.1
532.1
1 486.4
1 137.5
348.9
—
227.8
232.5
116.4
-31.4
-17.1
66.1
-4.9
53.3
0.16
334.7
1 388.5
1 037.8
350.7
51.2
148.5
198.4
152.3
-22.7
-0.7
127.8
18.9
84.9
0.16
532.1
1 342.7
1 033.6
309.1
—
186.7
165
144.1
-21.7
1
123.4
15.7
97.3
0.29
333
785
592
193
—
120.3
119.4
73.6
-5.1
-1.1
67.4
10.9
55.7
0.15
372
810.9
633.3
177.6
—
127.1
133.4
44.2
3
3.6
50.9
2
47.9
0.11
422.2
693
521.4
171.7
—
103
98.8
72.8
-4.9
-0.5
67.4
7.4
59.5
0.16
372
582.8
455.6
127.2
—
91.9
96.2
31.1
—
0.5
31.6
5.3
26.3
0.06
408.7
591.5
450
141.5
—
95.7
95.6
45.9
-10.9
2.6
37.5
5.1
32.4
0.1
335.3
634.8
504.7
130.1
—
81.7
80.4
49.6
-7.3
-0.7
41.7
2
39.7
0.12
335.3
568.3
440.2
128.1
—
86
86.4
41.7
-0.2
0.7
42.2
5.5
36.7
0.11
335.3
518.8
401.4
117.4
—
82
82.3
35.1
-3.9
0.6
31.8
4.3
27.4
0.08
335.3
536.8
423.7
113.1
—
79.7
77
36.1
-6.5
0.4
30
5.1
24.9
0.07
335.3
565.3
453.3
112
—
82.3
84.8
27.2
-8.5
-0.9
17.8
-2.4
20.3
0.06
335.3
605.1
466.6
138.5
—
86.9
87
51.5
-9.4
3.4
45.5
8.3
37.2
0.11
335.3
553.8
427.7
126.1
—
84.8
85
41.1
-6.4
0.4
35.1
6.9
28.2
0.08
335.3
490.6
373.3
117.3
—
74.5
74.5
42.8
-4.9
1.4
39.3
6.9
32.3
0.1
335.3
519.4
396.7
122.7
—
82.3
82.8
39.8
-10.3
0.3
29.9
3.8
26
0.07
367.6
518.9
399.8
119.1
—
71.4
71.5
47.6
-10.4
0.8
38
6.5
31.5
0.11
286.9
429.3
333.2
96
—
58.6
57.9
38.2
-10.2
0.4
28.4
5.1
23.2
0.08
286.9
355.1
287.4
67.7
—
48.5
48.5
19.2
-7.7
0.9
12.4
3.1
9.3
0.03
286.9
339.6
281.2
58.4
—
52.4
54.4
4.1
-4
13.2
13.2
-1.4
14.6
0.05
286.9