San Bian Statements
00
Data from San Bian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
San Bian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
378.94
7.5 %
303.88
75.061
26.3 %
11.555
36.147
47.979
5 %
27.082
96.6 %
-8.794
0.001
18.521
113.3 %
—
18.521
115.8 %
0.071
262.08
352.4
49.1 %
100
292.95
83.1
59.451
29.3 %
16.9
22.272
6.3
27.88
7.9
45.673
54.2 %
13
13.777
-15.8 %
3.9
-5.293
-1.5
0.002
0.0005
8.685
29.6 %
2.5
0.101
0.03
8.584
28.1 %
2.4
0.033
262.08
236.4
-58.2 %
100
190.41
80.5
45.985
-48.7 %
19.5
8.284
3.5
17.233
7.3
29.626
-51.6 %
12.5
16.36
-42.5 %
6.9
-9.269
-3.9
-0.153
-0.06
6.701
-67.5 %
2.8
—
0
6.701
-67.4 %
2.8
0.026
262.08
566.16
89.5 %
100
476.45
84.2
89.711
47.5 %
15.8
17.3
3.1
36.607
6.5
61.235
33.1 %
10.8
28.476
92.2 %
5
-7.175
-1.3
-0.708
-0.1
20.646
105.6 %
3.6
0.101
0.02
20.545
104.6 %
3.6
0.073
280.82
298.76
18.9 %
100
237.94
79.6
60.818
41.3 %
20.4
19.476
6.5
27.318
9.1
46.006
67.5 %
15.4
14.812
-5 %
5
-5.118
-1.7
0.361
0.1
10.042
-3.3 %
3.4
—
0
10.042
-2.4 %
3.4
0.038
262.08
251.37
31.8 %
100
208.32
82.9
43.055
39.5 %
17.1
5.454
2.2
25.39
10.1
27.468
29.6 %
10.9
15.588
61.1 %
6.2
-5.026
-2
0.009
0.004
10.387
474.2 %
4.1
0.101
0.04
10.286
468.6 %
4.1
0.039
262.08
190.66
-44.8 %
100
159.79
83.8
30.867
-28.4 %
16.2
4.316
2.3
17.257
9.1
21.189
-35.6 %
11.1
9.678
-5.1 %
5.1
-7.962
-4.2
0.093
0.05
1.809
-63 %
0.9
—
0
1.809
-61.5 %
0.9
0.007
262.08
345.12
32.9 %
100
302.02
87.5
43.095
-20.8 %
12.5
7.599
2.2
23.375
6.8
32.895
-18.3 %
9.5
10.2
-27.8 %
3
-4.818
-1.4
-0.487
-0.1
4.895
-38.3 %
1.4
0.202
0.06
4.693
-40.9 %
1.4
0.018
262.08
259.7
-0.6 %
100
205.3
79.1
54.403
39.7 %
20.9
17.002
6.5
22.362
8.6
40.271
42.9 %
15.5
14.132
31.3 %
5.4
-5.786
-2.2
-0.443
-0.2
7.935
72.9 %
3.1
—
0
7.935
72.9 %
3.1
0.03
262.08
261.3
56 %
100
222.35
85.1
38.949
39.1 %
14.9
4.124
1.6
23.727
9.1
28.185
38.8 %
10.8
10.764
39.8 %
4.1
-6.172
-2.4
-0.001
-0.0003
4.59
253.1 %
1.8
—
0
4.59
253.1 %
1.8
0.018
262.08
167.5
-57.2 %
100
139.5
83.3
28
-46.3 %
16.7
3.9
2.3
16.1
9.6
20.3
-51.2 %
12.1
7.7
-27.4 %
4.6
-6.4
-3.8
—
0
1.3
-76.8 %
0.8
—
0
1.3
-75.9 %
0.8
0.01
201.6
391.4
41.3 %
100
339.2
86.7
52.1
-22.5 %
13.3
17.3
4.4
22.6
5.8
41.6
-4.4 %
10.6
10.6
-55.3 %
2.7
-5.1
-1.3
—
0
5.6
-65.9 %
1.4
0.2
0.05
5.4
-67.1 %
1.4
0.03
201.6
277
18.3 %
100
209.8
75.7
67.2
22.6 %
24.3
10.9
3.9
34
12.3
43.5
7.7 %
15.7
23.7
64.6 %
8.6
-6.6
-2.4
-0.8
-0.3
16.4
84.3 %
5.9
—
0
16.4
84.3 %
5.9
0.08
201.6
234.1
117 %
100
179.3
76.6
54.8
125.5 %
23.4
3.3
1.4
33.8
14.4
40.4
103 %
17.3
14.4
234.9 %
6.2
-5.2
-2.2
—
0
8.9
790 %
3.8
—
0
8.9
790 %
3.8
0.04
201.6
107.9
-51.4 %
100
83.7
77.6
24.3
-53.1 %
22.5
2.6
2.4
17.9
16.6
19.9
-47.9 %
18.4
4.3
-68.4 %
4
-3.2
-3
-0.1
-0.09
1
-91.7 %
0.9
—
0
1
-79.2 %
0.9
0.01
201.6
222
69.3 %
100
170.2
76.7
51.8
43.9 %
23.3
1.4
0.6
38.5
17.3
38.2
25.7 %
17.2
13.6
142.9 %
6.1
-2.7
-1.2
1.1
0.5
12.1
303.3 %
5.5
7.3
3.3
4.8
60 %
2.2
0.02
201.6
131.1
-33.6 %
100
95.1
72.5
36
12.1 %
27.5
11.7
8.9
19.2
14.6
30.4
7.8 %
23.2
5.6
40 %
4.3
-2.6
-2
-0.1
-0.08
3
114.3 %
2.3
—
0
3
114.3 %
2.3
0.02
201.6
197.4
23.5 %
100
165.2
83.7
32.1
18.9 %
16.3
6.3
3.2
22.5
11.4
28.2
28.8 %
14.3
4
-21.6 %
2
-2.6
-1.3
—
0
1.4
75 %
0.7
—
0
1.4
75 %
0.7
0.01
228.4
159.9
4 %
100
132.9
83.1
27
-8.5 %
16.9
5.3
3.3
16.7
10.4
21.9
58.7 %
13.7
5.1
-67.5 %
3.2
-4.4
-2.8
—
0
0.8
-98.4 %
0.5
—
0
0.8
-98.4 %
0.5
—
201.6
153.7
-0.1 %
100
124.2
80.8
29.5
198 %
19.2
7.2
4.7
17.6
11.5
13.8
-60 %
9
15.7
163.8 %
10.2
15.9
10.3
-0.4
-0.3
51.2
293.9 %
33.3
—
0
51.2
293.9 %
33.3
0.25
201.6
153.9
-1.9 %
100
144
93.6
9.9
-2 %
6.4
3.1
2
30.7
19.9
34.5
53.3 %
22.4
-24.6
-98.4 %
-16
-1.9
-1.2
—
0
-26.4
-144.4 %
-17.2
—
0
-26.4
-144.4 %
-17.2
-0.13
201.6
156.9
47.6 %
100
146.8
93.6
10.1
-47.1 %
6.4
—
0
15.3
9.8
22.5
2.3 %
14.3
-12.4
-327.6 %
-7.9
-5.9
-3.8
-0.2
-0.1
-10.8
-40.3 %
-6.9
—
0
-10.8
-40.3 %
-6.9
-0.05
203.8
106.3
-35 %
100
87.1
81.9
19.1
2010 %
18
—
0
21
19.8
22
-60.6 %
20.7
-2.9
94.9 %
-2.7
-9.1
-8.6
—
0
-7.7
89 %
-7.2
—
0
-7.7
89 %
-7.2
-0.04
201.6
163.6
3 %
164.6
-1
-105.1 %
—
52.3
55.9
44.4 %
-56.9
-197.9 %
-9.7
-3.4
-70
-190.5 %
—
-69.9
-190 %
-0.35
201.6
158.8
26.8 %
139.3
19.5
53.5 %
13
22.5
38.7
12.2 %
-19.1
12.4 %
-5.3
0.3
-24.1
-36.2 %
—
-24.1
-36.2 %
-0.12
201.6
125.2
41.6 %
112.5
12.7
30.9 %
—
17.6
34.5
75.1 %
-21.8
-118 %
2.9
1.2
-17.7
-38.3 %
—
-17.7
-38.3 %
-0.09
203.8
88.4
-7.7 %
78.7
9.7
3.2 %
—
19.8
19.7
-20.6 %
-10
35.1 %
-3.4
0.6
-12.8
3.8 %
—
-12.8
4.5 %
-0.06
201.6
95.8
3 %
86.4
9.4
-40.5 %
—
27.7
24.8
-21 %
-15.4
1.3 %
-1
2.7
-13.3
26.1 %
—
-13.4
40.7 %
-0.07
201.6
93
-45.8 %
77.2
15.8
-41.7 %
—
30.2
31.4
-33.3 %
-15.6
22 %
-4.5
1.9
-18
-150.3 %
4.6
-22.6
-155.9 %
-0.11
201.6
171.6
38.3 %
144.5
27.1
-9.4 %
—
33.1
47.1
109.3 %
-20
-370.3 %
-0.3
56.1
35.8
3877.8 %
-4.6
40.4
4388.9 %
0.2
201.6
124.1
-59.4 %
94.2
29.9
-49.2 %
—
23.7
22.5
-58.8 %
7.4
72.1 %
-6.6
0.1
0.9
-73.5 %
—
0.9
-73.5 %
—
201.6
305.5
25.8 %
246.6
58.9
24.8 %
—
48.6
54.6
31.6 %
4.3
-25.9 %
-3.3
2.5
3.4
580 %
—
3.4
580 %
0.02
201.6
242.8
2.8 %
195.5
47.2
-16.8 %
—
35
41.5
-10.9 %
5.8
-42.6 %
-6.5
1.2
0.5
-88.9 %
—
0.5
-88.4 %
—
201.6
236.2
63.9 %
179.4
56.7
64.8 %
—
42.3
46.6
60.1 %
10.1
90.6 %
-5.7
0.2
4.5
221.4 %
—
4.3
186.7 %
0.02
201.6
144.1
-51.1 %
109.6
34.4
-43.5 %
—
29.8
29.1
-41.1 %
5.3
-53.9 %
-3.9
—
1.4
-80.8 %
—
1.5
-79.7 %
0.01
201.6
294.5
22.4 %
233.6
60.9
14.5 %
—
51.9
49.4
4.4 %
11.5
98.3 %
-5.3
1.1
7.3
284.2 %
0.1
7.4
236.4 %
0.04
201.6
240.6
21.6 %
187.4
53.2
-0.2 %
—
40.3
47.3
4 %
5.8
-24.7 %
-4.7
0.8
1.9
-44.1 %
—
2.2
-35.3 %
0.01
201.6
197.9
3.7 %
144.7
53.3
12 %
—
41.3
45.5
23.3 %
7.7
-28 %
-4.8
0.5
3.4
-5.6 %
0.2
3.4
-5.6 %
0.02
201.6
190.8
-39.8 %
143.2
47.6
-29.4 %
—
34.4
36.9
-38.1 %
10.7
35.4 %
-7.1
0.1
3.6
-60 %
—
3.6
-60 %
0.02
201.6
317.2
37.5 %
249.8
67.4
10 %
—
58.5
59.6
7.4 %
7.9
36.2 %
1.1
—
9
136.8 %
—
9
136.8 %
0.04
201.6
230.7
15 %
169.4
61.3
20.9 %
—
53.1
55.5
29.1 %
5.8
-24.7 %
-2.9
0.9
3.8
8.6 %
—
3.8
8.6 %
0.02
201.6
200.6
16.2 %
149.9
50.7
10.7 %
—
42
43
12.9 %
7.7
—
-4.2
—
3.5
6.1 %
—
3.5
6.1 %
0.02
201.6
172.6
-17.7 %
126.8
45.8
0.9 %
—
35.1
38.1
-10.1 %
7.7
148.4 %
-4.2
-0.2
3.3
-10.8 %
—
3.3
-10.8 %
0.02
201.6
209.6
—
164.1
45.4
—
—
49.8
42.4
—
3.1
—
-1.3
1.9
3.7
—
—
3.7
—
0.02
201.6