ShenZhen Clou Statements
00
Data from ShenZhen Clou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
ShenZhen Clou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 783.81
93.3 %
100
1 323.26
74.2
460.55
58 %
25.8
64.192
3.6
153.94
8.6
275.23
-22 %
15.4
185.32
401.2 %
10.4
-89.801
-5.03
-8.371
-0.5
80.398
158.2 %
4.5
16.133
0.9
59.274
162.2 %
3.3
0.036
1 660.82
922.82
44.5 %
100
631.38
68.4
291.44
42.1 %
31.6
68.011
7.4
225.63
24.4
352.97
139.1 %
38.2
-61.52
-207 %
-6.7
-61.168
-6.6
-14.057
-1.5
-138.16
-129.5 %
-15
-49.625
-5.4
-95.337
-129.1 %
-10.3
-0.064
1 493.27
638.65
-55.8 %
100
433.51
67.9
205.14
-40.6 %
32.1
51.462
8.1
101.18
15.8
147.64
-68.8 %
23.1
57.501
145.1 %
9
-115.86
-18.1
0.428
0.07
-60.193
-270.9 %
-9.4
-6.477
-1.01
-41.62
-3017.9 %
-6.5
-0.03
1 408.35
1 444.07
105 %
100
1 098.93
76.1
345.14
91.9 %
23.9
72.837
5
214.04
14.8
472.77
143.5 %
32.7
-127.63
-792.9 %
-8.8
173.44
12
-17.009
-1.2
35.225
368.7 %
2.4
29.87
2.1
1.426
-97.3 %
0.1
0.001
1 408.35
704.5
-13 %
100
524.61
74.5
179.89
-13.4 %
25.5
60.748
8.6
148.87
21.1
194.19
-17.5 %
27.6
-14.293
48.1 %
-2.03
4.086
0.6
-2.9
-0.4
-13.108
89.9 %
-1.9
-63.738
-9.05
52.97
148.7 %
7.5
0.038
1 408.35
810.01
39.6 %
100
602.26
74.4
207.76
21.1 %
25.6
52.626
6.5
190.38
23.5
235.28
52.2 %
29
-27.528
-262.1 %
-3.4
-95.093
-11.7
-7.486
-0.9
-129.63
-93.2 %
-16.003
-11.858
-1.5
-108.66
-131.2 %
-13.4
-0.077
1 408.35
580.23
-40.2 %
100
408.65
70.4
171.58
-36.4 %
29.6
47.787
8.2
114.66
19.8
154.6
-68.9 %
26.6
16.977
107.5 %
2.9
-88.008
-15.2
0.562
0.1
-67.093
84.2 %
-11.6
-9.606
-1.7
-46.996
89.3 %
-8.1
-0.033
1 408.35
970.12
13.2 %
100
700.43
72.2
269.69
14.1 %
27.8
63.637
6.6
318.78
32.9
496.33
108.3 %
51.2
-226.63
-11583.1 %
-23.4
-158.16
-16.3
-21.683
-2.2
-424.72
-400.8 %
-43.8
8.893
0.9
-437.66
-512.8 %
-45.1
-0.311
1 408.35
856.85
20.5 %
100
620.54
72.4
236.31
25.1 %
27.6
52.719
6.2
194.82
22.7
238.25
42.8 %
27.8
-1.94
-108.8 %
-0.2
-63.946
-7.5
-19.06
-2.2
-84.809
14.7 %
-9.9
-16.805
-2
-71.423
38.7 %
-8.3
-0.051
1 408.35
711.01
7.7 %
100
522.09
73.4
188.92
-9.2 %
26.6
51.335
7.2
124.99
17.6
166.87
-13.4 %
23.5
22.045
44.1 %
3.1
-114.16
-16.06
-7.346
-1.03
-99.45
-100.5 %
-14
18.154
2.6
-116.55
-194.3 %
-16.4
-0.083
1 408.35
660.2
-31.8 %
100
452.1
68.5
208.1
-32.8 %
31.5
46.7
7.1
160.2
24.3
192.7
-59.2 %
29.2
15.3
109.4 %
2.3
-61.9
-9.4
-3
-0.5
-49.6
74.7 %
-7.5
-3.3
-0.5
-39.6
77.8 %
-6
-0.03
1 408.3
967.5
38.2 %
100
657.8
68
309.7
72.3 %
32
78.4
8.1
228.9
23.7
472
127.8 %
48.8
-162.4
-492.7 %
-16.8
-31.9
-3.3
-2.3
-0.2
-196.2
-148 %
-20.3
-18.2
-1.9
-178.5
-150.4 %
-18.4
-0.13
1 408.3
700
-12.6 %
100
520.3
74.3
179.7
-35.5 %
25.7
53.3
7.6
175.8
25.1
207.2
-63.6 %
29.6
-27.4
90.6 %
-3.9
321.1
45.9
-26.4
-3.8
408.5
21400 %
58.4
53.8
7.7
354.4
8341.9 %
50.6
0.25
1 408.3
801.1
-7.8 %
100
522.6
65.2
278.5
14.7 %
34.8
41.4
5.2
555.2
69.3
568.8
311.9 %
71
-290.2
-376.6 %
-36.2
291.8
36.4
0.3
0.04
1.9
-88.8 %
0.2
-2.5
-0.3
-4.3
-131.4 %
-0.5
—
1 408.3
868.7
1.7 %
100
625.7
72
242.9
4.8 %
28
47.9
5.5
111.2
12.8
138.1
-92.6 %
15.9
104.9
106.4 %
12.1
-87.2
-10.04
-0.7
-0.08
17
100.6 %
2
1.2
0.1
13.7
100.6 %
1.6
0.01
1 408.3
854.4
3.6 %
100
622.6
72.9
231.7
-12.5 %
27.1
114.8
13.4
952.1
111.4
1 867.2
563.1 %
218.5
-1 635.4
-9634.5 %
-191.4
-528.5
-61.9
-602.9
-70.6
-2 826.5
-2247.6 %
-330.8
-321.4
-37.6
-2 181.5
-1766.1 %
-255.3
-1.55
1 408.3
824.7
13.8 %
100
559.9
67.9
264.7
37.6 %
32.1
59.3
7.2
181.6
22
281.6
18.4 %
34.1
-16.8
63.1 %
-2.04
-102.2
-12.4
-4.7
-0.6
-120.4
-537.8 %
-14.6
-4.1
-0.5
-116.9
-455.3 %
-14.2
-0.08
1 408.3
724.9
-8.4 %
100
532.6
73.5
192.4
-14.3 %
26.5
69.8
9.6
124
17.1
237.8
4.5 %
32.8
-45.5
-1321.9 %
-6.3
117.5
16.2
-44.5
-6.1
27.5
125 %
3.8
-12.6
-1.7
32.9
129.8 %
4.5
0.02
1 408.2
791.3
-2.9 %
100
566.9
71.6
224.4
94.1 %
28.4
57.9
7.3
140.1
17.7
227.6
-78.5 %
28.8
-3.2
99.7 %
-0.4
-102.2
-12.9
-4.8
-0.6
-110.2
91.5 %
-13.9
1.1
0.1
-110.4
91.1 %
-14
-0.08
1 408.5
815.2
-18.8 %
100
699.6
85.8
115.6
-61 %
14.2
126.5
15.5
167.1
20.5
1 058.5
292 %
129.8
-942.8
-3712.3 %
-115.7
-266.6
-32.7
-80.5
-9.9
-1 292.2
-2505.2 %
-158.5
-48
-5.9
-1 239.6
-2667 %
-152.06
-0.88
1 408.2
1 004.5
-14.1 %
100
708.4
70.5
296.1
3.5 %
29.5
74.6
7.4
149.6
14.9
270
16 %
26.9
26.1
-50.9 %
2.6
-66.9
-6.7
-8.3
-0.8
-49.6
-213.8 %
-4.9
-6.9
-0.7
-44.8
-232.5 %
-4.5
-0.03
1 408.2
1 169.4
45.8 %
100
883.4
75.5
286
7.5 %
24.5
—
0
214.6
18.4
232.8
47.2 %
19.9
53.2
-50.7 %
4.5
-11.4
-1
0.4
0.03
43.6
97.3 %
3.7
2.6
0.2
33.8
9.7 %
2.9
0.02
1 409.7
802.2
-48.9 %
100
536.1
66.8
266.1
-32 %
33.2
—
0
199.5
24.9
158.2
-42.8 %
19.7
107.9
-5.7 %
13.5
-96.5
-12.03
11.1
1.4
22.1
-89.2 %
2.8
-7.2
-0.9
30.8
-83.6 %
3.8
0.02
1 406.6
1 569.2
22.5 %
1 178.1
391.1
23.5 %
—
259.7
276.7
36.2 %
114.4
0.6 %
75.6
15.2
203.9
15.9 %
22.6
187.8
38 %
0.16
1 193.2
1 281.4
57.2 %
964.6
316.8
3.1 %
70.5
160.8
203.1
-12.3 %
113.7
50.4 %
19.7
42.7
175.9
72.3 %
36.6
136.1
55.9 %
0.1
1 373.3
815.2
14.8 %
508
307.3
18.1 %
—
209.6
231.7
32.9 %
75.6
-11.9 %
40.6
-13.7
102.1
122 %
2.4
87.3
83.8 %
0.05
1 625.1
710.2
-36.8 %
450
260.2
-19 %
—
176.1
174.4
-30.5 %
85.8
22.6 %
-54.5
14.7
46
-78.5 %
4.1
47.5
-76.5 %
0.04
1 191.2
1 123
55 %
801.9
321.1
41.1 %
—
192.6
251.1
29.4 %
70
108.3 %
96.4
47.6
214
106900 %
7.7
201.9
5708.3 %
0.17
1 191.7
724.4
-19.8 %
496.8
227.6
-18.3 %
—
181.3
194
-1.3 %
33.6
-59.2 %
-56.4
23
0.2
-99.7 %
4.9
-3.6
-105.7 %
—
1 171
903.4
119.8 %
624.6
278.7
77 %
—
177.9
196.5
49 %
82.3
222.7 %
-36.9
19.1
64.5
266.5 %
-0.4
63.7
543.4 %
0.05
1 195.2
411.1
-47.4 %
253.7
157.5
-27 %
—
136.8
131.9
-31.2 %
25.5
6.3 %
-28.4
20.5
17.6
-56 %
6.9
9.9
-84.8 %
0.01
1 190.2
781.9
42.2 %
566.1
215.8
7.7 %
—
157.9
191.8
49.3 %
24
-66.7 %
-44.6
60.6
40
-38.7 %
-30.4
65
3.3 %
0.05
1 211.5
549.7
-14.4 %
349.3
200.4
1.4 %
—
126.3
128.5
5.7 %
72
-5.3 %
-17.3
10.5
65.2
3 %
2.8
62.9
4.8 %
0.05
1 147.9
642.5
123.6 %
444.8
197.6
93.3 %
—
115.7
121.6
51.1 %
76
248.6 %
-22.6
9.8
63.3
636 %
1.3
60
622.9 %
0.05
1 120.5
287.4
-64 %
185.1
102.2
-56.2 %
—
89.1
80.5
-56.7 %
21.8
-54.2 %
-21.1
7.9
8.6
-82.7 %
1.3
8.3
-79.4 %
0.01
991.7
798.4
71.1 %
565
233.4
58.6 %
—
164
185.8
72.4 %
47.6
20.5 %
-23.5
25.7
49.8
49.5 %
8.4
40.3
39.9 %
0.04
962.6
466.5
3.6 %
319.3
147.2
1.9 %
—
95.9
107.8
23.9 %
39.5
-31.2 %
-14.8
8.9
33.3
-38.1 %
2
28.8
-41.7 %
0.03
1 002.1
450.4
88.2 %
305.9
144.5
102.9 %
—
77.2
87
50.5 %
57.4
328.4 %
-13.2
9.1
53.8
466.3 %
4.9
49.4
586.1 %
0.05
981.4
239.3
-48.3 %
168
71.2
-47.3 %
—
57.8
57.8
-53.6 %
13.4
30.1 %
-8.2
4.3
9.5
-43.8 %
2.1
7.2
-56.1 %
0.01
1 002.1
462.8
31.7 %
327.8
135
52.4 %
—
105.7
124.7
89.8 %
10.3
-55 %
-6.7
13.4
16.9
-19.1 %
4.1
16.4
3.8 %
0.02
991.7
351.3
-9.9 %
262.6
88.6
-24.3 %
—
61.9
65.7
21 %
22.9
-63.5 %
-9.3
7.3
20.9
-62.9 %
0.2
15.8
-66.3 %
0.02
991.7
390.1
90.6 %
273
117.1
92 %
—
50.4
54.3
12.2 %
62.8
398.4 %
-12.6
6.1
56.3
512 %
9.5
46.9
589.7 %
0.05
991.7
204.7
-47.4 %
143.7
61
-33.3 %
—
51.9
48.4
-54.3 %
12.6
187.5 %
-7.7
4.3
9.2
1214.3 %
3.4
6.8
6700 %
0.01
991.7
388.8
—
297.3
91.4
—
—
94.1
105.8
—
-14.4
—
-10
25
0.7
—
1.2
0.1
—
—
991.7