Shenzhen Woer Statements
00
Data from Shenzhen Woer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Woer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 478.75
6.3 %
100
1 008.23
68.2
470.52
6.5 %
31.8
79.937
5.4
151.32
10.2
221.98
5.6 %
15
248.54
7.4 %
16.8
-13.186
-0.9
0.47
0.03
236.71
2.7 %
16
31.169
2.1
186.89
-1.2 %
12.6
0.148
1 259.9
1 391.39
21.8 %
100
949.79
68.3
441.6
27.9 %
31.7
68.419
4.9
152.18
10.9
210.18
7.1 %
15.1
231.42
55.2 %
16.6
-2.458
-0.2
-0.008
-0.0005
230.54
83.5 %
16.6
25.46
1.8
189.25
82 %
13.6
0.15
1 259.9
1 142.48
-21.6 %
100
797.19
69.8
345.29
-24.8 %
30.2
67.537
5.9
140.37
12.3
196.2
-17.5 %
17.2
149.09
-32.6 %
13
-22.733
-2
-0.747
-0.07
125.65
-36.2 %
11
13.114
1.1
103.96
-38.7 %
9.1
0.083
1 259.9
1 456.55
8.2 %
100
997.55
68.5
459
12.7 %
31.5
79.713
5.5
153.16
10.5
237.71
9.8 %
16.3
221.29
15.9 %
15.2
-22.829
-1.6
-1.68
-0.1
196.84
5.4 %
13.5
14.076
1
169.63
10.6 %
11.6
0.135
1 259.9
1 345.63
-2.8 %
100
938.23
69.7
407.39
-4.1 %
30.3
78.434
5.8
151.35
11.2
216.44
9.9 %
16.1
190.95
-16.2 %
14.2
-4.115
-0.3
-1.219
-0.09
186.81
-15.5 %
13.9
20.216
1.5
153.37
-16.9 %
11.4
0.122
1 259.9
1 384.11
19.9 %
100
959.21
69.3
424.91
22.2 %
30.7
75.447
5.5
136.27
9.8
196.92
-2.8 %
14.2
227.98
57.2 %
16.5
-9.724
-0.7
2.851
0.2
221.13
80.4 %
16
23.509
1.7
184.63
72.8 %
13.3
0.147
1 259.9
1 154.57
-22.3 %
100
806.98
69.9
347.59
-3.4 %
30.1
72.214
6.3
144.75
12.5
202.58
2.1 %
17.5
145.01
-10.1 %
12.6
-25.233
-2.2
3.135
0.3
122.57
-4.8 %
10.6
9.508
0.8
106.85
-1.5 %
9.3
0.085
1 259.9
1 486.6
7.4 %
100
1 126.88
75.8
359.72
-17.4 %
24.2
87.711
5.9
104.95
7.1
198.45
-19.8 %
13.3
161.28
-14.2 %
10.8
-28.069
-1.9
-2.383
-0.2
128.74
-18.6 %
8.7
16.324
1.1
108.47
-19.3 %
7.3
0.087
1 248.14
1 384.45
1.9 %
100
948.98
68.5
435.46
-9.7 %
31.5
82.699
6
172.69
12.5
247.47
-7.9 %
17.9
187.99
-11.9 %
13.6
-24.79
-1.8
-3.837
-0.3
158.25
-15.9 %
11.4
14.475
1
134.46
-12.4 %
9.7
0.107
1 256.7
1 358.98
15.5 %
100
876.84
64.5
482.14
10 %
35.5
82.615
6.1
193.13
14.2
268.66
15.6 %
19.8
213.47
3.6 %
15.7
-25.338
-1.9
0.123
0.009
188.28
4.1 %
13.9
24.1
1.8
153.48
-1.8 %
11.3
0.122
1 260.87
1 176.5
-11.9 %
100
738
62.7
438.5
-6.8 %
37.3
70.9
6
172
14.6
232.5
-19.5 %
19.8
206
13.2 %
17.5
-25.2
-2.1
-0.1
-0.008
180.9
36.7 %
15.4
16.7
1.4
156.3
58 %
13.3
0.12
1 258.9
1 334.8
24.4 %
100
864.2
64.7
470.6
1.5 %
35.3
84.2
6.3
217.5
16.3
288.7
27 %
21.6
181.9
-23 %
13.6
-42.9
-3.2
-3.5
-0.3
132.3
-33.7 %
9.9
25.8
1.9
98.9
-39.6 %
7.4
0.07
1 329.5
1 072.6
7.2 %
100
609
56.8
463.6
12.8 %
43.2
83.7
7.8
155.5
14.5
227.4
-14.5 %
21.2
236.2
62.8 %
22
-34.3
-3.2
-2.4
-0.2
199.5
78.9 %
18.6
22.8
2.1
163.7
81.3 %
15.3
0.13
1 259.4
1 001
45.8 %
100
589.9
58.9
411.1
80.6 %
41.1
65.9
6.6
206.1
20.6
266.1
80.4 %
26.6
145.1
81.1 %
14.5
-32.9
-3.3
-0.6
-0.06
111.5
117.8 %
11.1
11.2
1.1
90.3
111 %
9
0.07
1 285.1
686.4
-39.4 %
100
458.8
66.8
227.6
-45.2 %
33.2
39.1
5.7
119
17.3
147.5
-56.8 %
21.5
80.1
7.5 %
11.7
-29.1
-4.2
0.2
0.03
51.2
100.8 %
7.5
6.6
1
42.8
231.8 %
6.2
0.03
1 232.9
1 132.3
11.5 %
100
716.6
63.3
415.7
9.3 %
36.7
67.9
6
242.9
21.5
341.2
54.8 %
30.1
74.5
-53.4 %
6.6
-44.9
-4
-4.3
-0.4
25.5
-80.2 %
2.3
12.2
1.1
12.9
-87.8 %
1.1
0.01
1 154.6
1 015.2
0.9 %
100
634.9
62.5
380.3
17 %
37.5
52.6
5.2
175.4
17.3
220.4
1.1 %
21.7
159.9
49.6 %
15.8
-33.6
-3.3
2.5
0.2
128.7
80.8 %
12.7
12.7
1.3
106
80 %
10.4
0.08
1 259
1 006.1
22 %
100
681.1
67.7
325
27.5 %
32.3
62.3
6.2
157.7
15.7
218.1
22.4 %
21.7
106.9
39.4 %
10.6
-34.5
-3.4
-1.3
-0.1
71.2
101.1 %
7.1
7
0.7
58.9
85.2 %
5.9
0.05
1 280.3
824.5
-28.3 %
100
569.5
69.1
255
-34.4 %
30.9
45.1
5.5
149.9
18.2
178.2
-28.1 %
21.6
76.7
-45.6 %
9.3
-41.8
-5.07
0.6
0.07
35.4
126.4 %
4.3
3.4
0.4
31.8
125.9 %
3.9
0.03
1 252.5
1 150.4
8.1 %
100
761.4
66.2
389
16.4 %
33.8
46.2
4
178.9
15.6
247.9
-3.9 %
21.5
141.1
85.2 %
12.3
-281.2
-24.4
5.8
0.5
-134
-343.2 %
-11.6
-22.5
-2
-122.6
-363.1 %
-10.7
-0.1
1 252.5
1 064.4
42.5 %
100
730.3
68.6
334.2
51.8 %
31.4
77.8
7.3
173
16.3
258
72.8 %
24.2
76.2
7.5 %
7.2
-22.7
-2.1
1.8
0.2
55.1
-21.7 %
5.2
0.6
0.06
46.6
-30.9 %
4.4
0.04
1 234
746.8
32.6 %
100
526.6
70.5
220.2
36.6 %
29.5
—
0
150
20.1
149.3
52.7 %
20
70.9
11.8 %
9.5
-0.7
-0.09
0.1
0.01
70.4
143.6 %
9.4
6.7
0.9
67.4
130.8 %
9
0.05
1 252.5
563.4
-31.4 %
100
402.2
71.4
161.2
-32.1 %
28.6
—
0
107.8
19.1
97.8
-43.5 %
17.4
63.4
-1.4 %
11.3
-36.1
-6.4
1.6
0.3
28.9
-53.5 %
5.1
1.6
0.3
29.2
-50.7 %
5.2
0.02
1 252.5
821.7
22.5 %
584.2
237.5
30.2 %
—
169
173.2
48.8 %
64.3
-2.6 %
-0.8
-1.4
62.2
3.8 %
3
59.2
9 %
0.05
1 252.5
671
10.6 %
488.5
182.4
-0.4 %
—
122
116.4
0.3 %
66
-1.3 %
-7
1
59.9
42.3 %
4.6
54.3
32.8 %
0.04
1 262.3
606.5
26.2 %
423.5
183.1
43.4 %
—
114.4
116.1
30.3 %
66.9
73.8 %
-19.8
-4
42.1
159.9 %
3
40.9
200.7 %
0.03
1 262.3
480.5
-18 %
352.8
127.7
-28.1 %
—
89.6
89.1
-41.1 %
38.5
46.4 %
-26.6
4.3
16.2
67 %
2.6
13.6
-15 %
0.01
1 252.5
586
21.2 %
408.5
177.5
26.9 %
—
136.8
151.2
65.2 %
26.3
-45.7 %
-32.9
16.5
9.7
-74.1 %
-5.3
16
-54.5 %
0.01
1 212.6
483.4
6.5 %
343.5
139.9
2.2 %
—
90.8
91.5
-7.8 %
48.4
28.4 %
-15.3
4.5
37.5
-2.1 %
2.2
35.2
-1.1 %
0.03
1 138.8
453.7
33.3 %
316.8
136.9
33.4 %
—
94.3
99.2
28.3 %
37.7
49 %
-9.7
10.7
38.3
60.3 %
2.6
35.6
73.7 %
0.03
1 138.8
340.3
-32.7 %
237.7
102.6
-41.5 %
—
77.3
77.3
-27.3 %
25.3
-63.3 %
-5.1
3.9
23.9
-91 %
3.6
20.5
-88.9 %
0.02
1 138.8
506
25 %
330.7
175.3
69.5 %
—
84
106.4
39.4 %
68.9
154.2 %
191.5
5.2
264.9
922.8 %
82.7
184.8
743.8 %
0.16
1 138.8
404.8
7.3 %
301.4
103.4
-7.9 %
—
77.2
76.3
3.7 %
27.1
-30 %
-15.2
14
25.9
-92.9 %
3.7
21.9
-93.7 %
0.02
1 138.8
377.2
13.1 %
264.9
112.3
24.5 %
—
71.3
73.6
24.3 %
38.7
24.8 %
320
4
362.4
2165 %
13.3
349.3
2431.2 %
0.31
1 138.9
333.4
-33.7 %
243.2
90.2
-46.1 %
—
59.5
59.2
-26.8 %
31
-64.2 %
-18
3.1
16
-79.8 %
2.5
13.8
-79.6 %
0.01
1 138.9
503
18.8 %
335.6
167.5
55.4 %
—
71.4
80.9
31.1 %
86.5
87.6 %
-13.7
6.5
79.3
120.9 %
11.3
67.8
130.6 %
0.06
1 138.9
423.4
10.9 %
315.6
107.8
6.1 %
—
62.2
61.7
-10.6 %
46.1
41.8 %
-12.4
2.3
35.9
41.9 %
6.3
29.4
44.1 %
0.03
1 138.9
381.9
19 %
280.3
101.6
18 %
—
62.7
69
26.4 %
32.5
3.2 %
-10
2.9
25.3
9.1 %
5.2
20.4
6.8 %
0.02
1 136.4
320.9
-19.7 %
234.8
86.1
-24.9 %
—
54.8
54.6
-25.2 %
31.5
-24.3 %
-10.3
2.1
23.2
-49.9 %
4.8
19.1
-46 %
0.02
1 141.4
399.7
20.6 %
285.1
114.6
32 %
—
62
73
32 %
41.6
32.5 %
1.9
5.1
46.3
74.7 %
11.2
35.4
63.1 %
0.03
1 141.4
331.3
3 %
244.6
86.8
-2.3 %
—
58.1
55.3
-4.2 %
31.4
1 %
-8.1
3.9
26.5
31.2 %
4.5
21.7
28.4 %
0.02
1 141.4
321.8
15.1 %
233
88.8
47 %
—
53.9
57.7
24.6 %
31.1
120.6 %
-12.2
1.3
20.2
90.6 %
3.1
16.9
87.8 %
0.01
1 144.5
279.7
41.8 %
219.3
60.4
-28.4 %
—
46.1
46.3
-7.8 %
14.1
-58.8 %
-4.5
1.1
10.6
-80.2 %
2
9
-82.8 %
0.01
1 143.4
197.3
—
112.9
84.4
—
—
48
50.2
—
34.2
—
-4.4
23.8
53.6
—
1.8
52.3
—
0.05
1 143.4