Zhejiang Southeast Statements
00
Zhejiang Southeast Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 286.43
2 926.38
360.06
131.34
128.73
256.71
103.34
-37.967
-2.741
63.523
13.519
50.691
0.044
1 149.6
3 347.78
2 997.21
350.57
120.68
125.78
241.96
108.62
-8.804
0.741
100.57
16.993
80.464
0.07
1 149.6
3 188.82
100
2 846.49
89.3
342.33
10.7
87.536
2.7
58.259
1.8
144.28
4.5
198.05
6.2
-34.283
-1.08
-0.586
-0.02
163.18
5.1
23.251
0.7
141.2
4.4
0.123
1 149.6
3 338.14
100
2 943.25
88.2
394.89
11.8
167.55
5
274.56
8.2
443.63
13.3
-48.744
-1.5
-31.118
-0.9
1.694
0.05
-77.16
-2.3
6.288
0.2
-85.813
-2.6
-0.071
1 201.9
2 675.61
100
2 412.2
90.2
263.41
9.8
117.78
4.4
88.089
3.3
200.18
7.5
63.228
2.4
35.033
1.3
-0.193
-0.007
97.978
3.7
18.573
0.7
79.573
3
0.069
1 149.6
3 324.61
100
2 928.14
88.1
396.47
11.9
101.99
3.1
155.25
4.7
231.43
7
165.03
5
-8.802
-0.3
1.003
0.03
157.24
4.7
28.845
0.9
126.77
3.8
0.11
1 149.68
2 726.08
100
2 383.01
87.4
343.06
12.6
71.953
2.6
68.783
2.5
128.86
4.7
214.21
7.9
-23.142
-0.8
0.558
0.02
191.91
7
22.282
0.8
170.13
6.2
0.15
1 134.23
2 930.11
100
2 613.99
89.2
316.12
10.8
115.23
3.9
204.41
7
328.05
11.2
-11.933
-0.4
-25.53
-0.9
-0.216
-0.007
-37.717
-1.3
-8.576
-0.3
-30.868
-1.05
-0.03
1 018.45
2 993.04
100
2 587.9
86.5
405.15
13.5
105.96
3.5
85.09
2.8
191.13
6.4
214.01
7.2
-26.353
-0.9
4.531
0.2
192.19
6.4
24.853
0.8
163.5
5.5
0.161
1 018.45
2 930.56
100
2 508.49
85.6
422.08
14.4
108.72
3.7
65.003
2.2
173.98
5.9
248.1
8.5
-19.093
-0.7
-0.875
-0.03
228.14
7.8
23.828
0.8
205.74
7
0.202
1 018.45
2 433.4
100
2 106.8
86.6
326.6
13.4
72.7
3
66.9
2.7
137.3
5.6
189.3
7.8
-13
-0.5
0.3
0.01
176.6
7.3
23.6
1
154.5
6.3
0.15
1 018.5
2 707.8
100
2 523.8
93.2
183.9
6.8
91.9
3.4
116.3
4.3
195.5
7.2
-11.5
-0.4
-29.6
-1.09
0.6
0.02
-40.1
-1.5
-5.1
-0.2
-36.1
-1.3
-0.03
1 034.4
2 479.7
100
2 176.4
87.8
303.4
12.2
104.9
4.2
113.3
4.6
201
8.1
102.3
4.1
-17.6
-0.7
0.3
0.01
85.1
3.4
19.6
0.8
69.5
2.8
0.05
1 390.9
2 295.6
100
1 937.2
84.4
358.4
15.6
91.1
4
68.5
3
163.4
7.1
194.9
8.5
-29.2
-1.3
1.3
0.06
167.2
7.3
35.2
1.5
135.4
5.9
0.13
1 034.4
1 773.3
100
1 571.5
88.6
201.7
11.4
41.9
2.4
15.2
0.9
62.8
3.5
138.9
7.8
-16.1
-0.9
-0.3
-0.02
122.5
6.9
21.6
1.2
102
5.8
0.1
1 034.4
2 581.7
100
2 290.2
88.7
291.6
11.3
120.2
4.7
110.9
4.3
227.5
8.8
64
2.5
-38.8
-1.5
3.1
0.1
28.7
1.1
-1.8
-0.07
32.7
1.3
0.03
1 034.4
2 278.8
100
2 052.2
90.1
226.6
9.9
107.9
4.7
62.7
2.8
169.3
7.4
57.3
2.5
-13.2
-0.6
5.6
0.2
49.7
2.2
7.1
0.3
42.7
1.9
0.04
1 034.4
2 295.9
100
1 986.1
86.5
309.9
13.5
112.5
4.9
21.6
0.9
177.8
7.7
132
5.7
-16.8
-0.7
11.7
0.5
126.9
5.5
22.2
1
104.7
4.6
0.1
1 034.4
1 820
100
1 630.2
89.6
189.8
10.4
60.4
3.3
64.3
3.5
76.7
4.2
113.1
6.2
-16.2
-0.9
0.6
0.03
97.5
5.4
10.1
0.6
87.4
4.8
0.08
1 034.4
2 517.1
100
2 277
90.5
240.1
9.5
78.8
3.1
45.9
1.8
196.6
7.8
43.4
1.7
-23
-0.9
-0.6
-0.02
19.8
0.8
-6.2
-0.2
21
0.8
0.02
1 034.4
2 161.7
100
1 935.2
89.5
226.5
10.5
118
5.5
42.9
2
183.3
8.5
43.1
2
-14.1
-0.7
0.9
0.04
29.9
1.4
4.4
0.2
24
1.1
0.02
1 034.4
2 512.6
100
2 238.3
89.1
274.3
10.9
—
0
160.9
6.4
184.4
7.3
90
3.6
-16.9
-0.7
0.7
0.03
73.9
2.9
0.9
0.04
72.1
2.9
0.07
1 034.4
1 503.3
100
1 330.5
88.5
172.7
11.5
—
0
144.4
9.6
86.3
5.7
86.5
5.8
-20
-1.3
3.4
0.2
69.9
4.6
13.2
0.9
53.6
3.6
0.05
1 034.4
2 418.1
2 116.4
301.7
341.1
-169.1
260.4
41.3
-19.2
-9.1
13.2
-4.4
18.2
0.05
349.6
2 115.1
1 907.7
207.4
—
125.9
160.3
47.1
-29.1
2.9
20.7
3.9
16.7
0.02
1 034.4
1 727.2
1 531.1
196.2
—
122
136.4
59.8
-26.9
7.2
40.2
2
36.2
0.04
854.5
1 531.1
1 385.2
145.9
—
107.6
80.8
65.1
-26.8
0.6
39.1
6.7
32.4
0.04
854.5
2 090.5
1 829.3
261.2
—
114
204.5
56.8
-52.4
1.5
8.4
-0.9
8
0.01
854.5
954.3
867.4
86.9
—
72.1
73.7
13.3
-18.3
7.9
3.4
-2.4
5
0.01
854.5
1 607
1 435
172
—
72.2
126.7
45.3
-23
1.4
23.9
4.6
17
0.02
854.5
1 086.7
991.1
95.6
—
82.7
48.9
46.7
-20.7
0.9
26.9
7.4
19.1
0.02
854.5
1 589.5
1 409.3
180.1
—
96.4
160.1
20.1
-26
13.1
6.8
15.5
-10.5
-0.01
854.5
1 461.9
1 337
124.9
—
52.7
105.8
19.1
-15.1
1.3
5.5
-0.8
5.7
0.01
748.6
1 421.3
1 267.6
153.8
—
94.7
105.6
48.2
-22.4
0.2
27.2
5.1
21.7
0.03
748.6
723.3
638.7
84.6
—
70
37.6
47
-20.8
0.5
26.4
8.6
17.8
0.02
748.6
1 147.5
1 038.8
108.7
—
81.3
93.2
15.5
-22
9.2
1.5
-6.9
4.9
0.01
748.6
1 190.3
1 036
154.3
—
73
115.1
39.3
-18.1
-0.9
20.2
6.6
14
0.02
748.6
1 250.9
1 112.2
138.7
—
74.9
97.3
41.4
-15
-0.3
26.2
-0.1
26.7
0.04
748.6
638.1
554.4
83.7
—
67.6
29.4
54.3
-26.4
1.8
29.7
11.4
19
0.03
748.6
1 118
1 031.1
86.9
—
60.7
94.9
-8.1
-12.6
-0.2
-18.8
-9.5
-10.4
-0.01
748.6
881.7
744
137.7
—
80.7
83.7
54
-25.2
—
28.8
7.3
20.9
0.03
748.6
1 110
950.8
159.2
—
70.5
102.4
56.8
-24.5
1.7
34.1
5.6
27.5
0.04
748.6
611
520.5
90.5
—
68
38.8
51.8
-22.6
2.7
29.4
7.4
22.5
0.03
748.6
963.1
825
138.1
—
89.5
117.6
20.5
-23
5.2
2.7
-4.4
6.2
0.01
748.6