East China Statements
00
East China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 464.43
2 343.49
120.93
27.616
44.115
72.339
48.595
19.263
0.789
68.808
8.314
58.058
0.083
700.6
2 627.93
2 455.74
172.19
71.163
52.272
58.371
113.82
40.754
-0.006
154.57
20.108
131.45
0.186
708.18
869.29
100
740.97
85.2
128.32
14.8
20.423
2.3
42.786
4.9
48.881
5.6
79.439
9.1
4.063
0.5
0.013
0.002
83.514
9.6
12.033
1.4
71.651
8.2
0.101
708.18
2 586.87
100
2 261.48
87.4
325.38
12.6
150.93
5.8
111.39
4.3
299.89
11.6
25.497
1
51.7
2
-5.663
-0.2
71.534
2.8
1.515
0.06
68.869
2.7
0.108
634.77
1 632.65
100
1 486.95
91.1
145.7
8.9
35.792
2.2
57.524
3.5
94.229
5.8
51.474
3.2
22.226
1.4
-0.402
-0.02
73.442
4.5
16.142
1
55.483
3.4
0.102
541.83
1 276.97
100
1 090.08
85.4
186.89
14.6
18.5
1.4
70.294
5.5
103.41
8.1
83.473
6.5
38.268
3
0.232
0.02
121.95
9.6
16.971
1.3
97.383
7.6
0.18
541.96
737.55
100
682.61
92.6
54.943
7.4
22.556
3.1
-33.934
-4.6
-23.849
-3.2
78.793
10.7
1.25
0.2
0.27
0.04
80.229
10.9
11.071
1.5
66.899
9.1
0.123
541.69
6 003.12
100
5 376.38
89.6
626.74
10.4
198.15
3.3
194.08
3.2
390.04
6.5
236.71
3.9
71.708
1.2
-5.432
-0.09
303.08
5
37.269
0.6
248.77
4.1
0.46
541.26
1 601.48
100
1 460.27
91.2
141.2
8.8
42.797
2.7
45.398
2.8
85.753
5.4
55.451
3.5
21.081
1.3
0.095
0.006
76.72
4.8
12.219
0.8
64.148
4
0.117
546.49
1 382.65
100
1 253.46
90.7
129.19
9.3
14.785
1.1
45.289
3.3
59.502
4.3
69.692
5
21.279
1.5
0.01
0.0007
90.98
6.6
11.81
0.9
78.351
5.7
0.145
538.62
822.9
100
731.3
88.9
91.5
11.1
13.2
1.6
31.3
3.8
43.3
5.3
48.2
5.9
16
1.9
0.2
0.02
64.4
7.8
9
1.1
55.1
6.7
0.1
545.3
2 583.6
100
2 155.3
83.4
428.3
16.6
131
5.1
71.8
2.8
350.1
13.6
78.2
3
-4.9
-0.2
-23.4
-0.9
50
1.9
4.8
0.2
42.1
1.6
0.08
540.9
1 402.3
100
1 268.9
90.5
133.4
9.5
15.1
1.1
53.9
3.8
68.3
4.9
65.1
4.6
4.5
0.3
0.1
0.007
69.7
5
10.3
0.7
58.8
4.2
0.11
536.4
969.1
100
837.3
86.4
131.8
13.6
16.7
1.7
49.3
5.1
62.8
6.5
69
7.1
8.3
0.9
-0.5
-0.05
76.8
7.9
10.9
1.1
65.5
6.8
0.12
545.4
255.3
100
157.1
61.5
98.2
38.5
24
9.4
37.9
14.8
61.9
24.2
36.3
14.2
1.6
0.6
—
0
37.8
14.8
6
2.4
31.7
12.4
0.06
545.4
2 162
100
1 900.7
87.9
261.4
12.1
103.5
4.8
80.9
3.7
218.1
10.1
43.2
2
8.3
0.4
-0.3
-0.01
51.2
2.4
—
0
49
2.3
0.09
535.2
973.6
100
904.2
92.9
69.4
7.1
12.3
1.3
26.5
2.7
38.2
3.9
31.3
3.2
14.5
1.5
—
0
45.9
4.7
5.6
0.6
40.1
4.1
0.07
535.2
954.9
100
823.9
86.3
131
13.7
38.9
4.1
29
3
63.8
6.7
67.2
7
0.6
0.06
-0.1
-0.01
67.6
7.1
10.1
1.1
57.2
6
0.11
535.2
427.4
100
352.7
82.5
74.7
17.5
7.8
1.8
30.1
7
37.9
8.9
36.8
8.6
-0.4
-0.09
-0.1
-0.02
36.3
8.5
5.5
1.3
30.7
7.2
0.06
535.2
1 860.7
100
1 683.9
90.5
176.9
9.5
81.8
4.4
27
1.5
144.4
7.8
32.4
1.7
-0.7
-0.04
0.2
0.01
32.2
1.7
2.3
0.1
29.3
1.6
0.05
535.2
991.7
100
912.9
92.1
78.8
7.9
11.6
1.2
39.1
3.9
34
3.4
44.8
4.5
6.5
0.7
-0.5
-0.05
50.8
5.1
5.5
0.6
45.2
4.6
0.08
535.2
777.3
100
666.2
85.7
111.2
14.3
—
0
50.2
6.5
64.9
8.3
46.2
5.9
11.6
1.5
-0.1
-0.01
57.8
7.4
9.8
1.3
47.7
6.1
0.09
535.2
404.3
100
328
81.1
76.2
18.8
—
0
54.4
13.5
44.1
10.9
32.2
8
-1.8
-0.4
0.2
0.05
30.6
7.6
4.6
1.1
26.1
6.5
0.05
535.2
1 422.9
1 198.9
224
42.7
58.2
430.4
-206.4
9
-0.1
-197.5
-37.3
-161.3
-0.3
535.2
639.2
559.6
79.5
13.5
33.3
45.8
33.7
3.3
-0.1
36.9
5.9
30.9
0.06
535.2
538.3
464.1
74.1
—
48
26.3
47.9
7.8
-0.3
55.4
8.6
46.4
0.09
535.2
308.5
251.7
56.8
—
62.3
38
18.8
5.9
—
24.6
3.8
20.8
0.04
535.2
593.7
507.7
86
—
52.7
100.6
-14.6
14.1
0.6
2.8
1.9
-0.3
—
535.2
335.2
279.3
55.9
—
46.7
37.5
18.4
3.6
2.9
27.6
4.1
23.4
0.04
535.2
485.1
397.3
87.9
—
48
48.5
39.3
8.9
0.6
48.7
7.3
41.4
0.08
535.2
258.9
191.8
67.1
—
57.8
51.8
15.3
5.1
0.2
20.5
3.1
17.3
0.03
535.2
2 228.6
2 023
205.6
—
97.7
143
62.6
7.3
4.5
74.4
5.3
67.8
0.13
535.2
404.2
335.6
68.6
—
45.5
40.3
28.2
5.3
1.9
35.4
5.2
30.2
0.06
535.2
642.1
532.3
109.8
—
57.9
50
59.9
6.9
0.6
67.2
10.3
56.8
0.11
535.2
358.1
288
70
—
49.3
44.4
25.7
3
-0.2
28.5
4.2
24.3
0.05
535.2
1 786.2
1 523.8
262.4
—
113.8
133.8
128.6
10.7
1.7
135.9
14.4
121.9
0.23
535.2
646.5
539
107.4
—
52.1
65.7
41.7
9.9
1.3
52.8
8
44.6
0.08
535.2
631.9
519.1
112.8
—
55.7
35.1
77.7
9.3
-0.2
86.8
13.2
73.5
0.14
535.2
315.7
268
47.7
—
42.8
25.4
22.4
5.2
0.9
28.4
4.3
23.1
0.04
535.2
1 165.3
907.8
257.5
—
109.8
140.6
116.9
5.1
0.5
122.5
16
104.1
0.19
535.2
501
398.3
102.7
—
52.4
55.1
47.6
3.1
0.5
51.2
8.4
42.5
0.08
535.2
794.8
674.4
120.4
—
41.7
43.4
77
2.8
0.3
80
12.2
67.6
0.13
535.2
254.5
171.9
82.6
—
56.6
59.9
22.7
2.9
—
25.5
4.1
21.1
0.04
535.2
1 259.6
1 001.8
257.8
—
73.4
90.1
167.8
1.5
8.7
178
24.6
149.5
0.28
535.2