Shenzhen Hifuture Statements
00
Data from Shenzhen Hifuture`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Hifuture Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.171
-25.6 %
100
31.775
79.1
8.396
-48.9 %
20.9
6.716
16.7
51.528
128.3
57.767
47.6 %
143.8
-49.371
-117.5 %
-122.9
-7.552
-18.8
59.434
148
0.078
100.3 %
0.2
0.001
0.002
1.094
103.6 %
2.7
0.001
784.57
53.965
18.7 %
100
37.535
69.6
16.43
-24 %
30.4
4.296
8
39.36
72.9
39.13
17.6 %
72.5
-22.7
-94.9 %
-42.06
-6.695
-12.4
-0.75
-1.4
-30.155
-65.3 %
-55.9
1.189
2.2
-30.189
-44.1 %
-55.9
-0.039
769.6
45.466
-44.8 %
100
23.835
52.4
21.631
7.3 %
47.6
7.187
15.8
26.304
57.9
33.279
-18.8 %
73.2
-11.649
44 %
-25.6
-7.117
-15.7
-0.046
-0.1
-18.244
-39.3 %
-40.1
0.278
0.6
-20.953
32.7 %
-46.09
-0.026
799.17
82.403
150.2 %
100
62.236
75.5
20.167
110.6 %
24.5
8.903
10.8
30.337
36.8
40.96
-3.1 %
49.7
-20.793
36.4 %
-25.2
-6.287
-7.6
14.007
17
-13.095
68.8 %
-15.9
18.991
23
-31.135
7 %
-37.8
-0.047
657.44
32.937
-62.2 %
100
23.362
70.9
9.575
-63.8 %
29.1
7.976
24.2
34.285
104.1
42.256
0.9 %
128.3
-32.681
-111.9 %
-99.2
-7.329
-22.3
-2.028
-6.2
-42.031
-73.2 %
-127.6
-6.536
-19.8
-33.463
-55.4 %
-101.6
-0.046
730.04
87.242
108.6 %
100
60.772
69.7
26.47
119 %
30.3
6.64
7.6
35.716
40.9
41.894
11.8 %
48
-15.424
39.2 %
-17.7
-7.668
-8.8
-1.311
-1.5
-24.267
25.4 %
-27.8
-1.034
-1.2
-21.53
25.1 %
-24.7
-0.025
873.82
41.827
-55 %
100
29.739
71.1
12.088
9819.1 %
28.9
7.905
18.9
30.645
73.3
37.456
-18.1 %
89.5
-25.368
44.7 %
-60.6
-6.544
-15.6
-0.635
-1.5
-32.548
59.4 %
-77.8
-2.646
-6.3
-28.743
66.5 %
-68.7
-0.036
801.93
92.904
12.5 %
100
93.028
100.1
-0.124
-100.4 %
-0.1
9.36
10.1
29.552
31.8
45.735
-53.8 %
49.2
-45.859
33.2 %
-49.4
-33.734
-36.3
-1.076
-1.2
-80.105
-3.9 %
-86.2
17.492
18.8
-85.728
-36.6 %
-92.3
-0.107
801.93
82.587
2.6 %
100
52.211
63.2
30.376
-13.1 %
36.8
11.066
13.4
88.759
107.5
99.028
10.1 %
119.9
-68.652
-24.8 %
-83.1
-9.477
-11.5
1.284
1.6
-77.084
-19.1 %
-93.3
-4.385
-5.3
-62.762
-52.6 %
-76
-0.078
801.93
80.461
8.7 %
100
45.495
56.5
34.965
-23.8 %
43.5
10.093
12.5
80.626
100.2
89.959
18.5 %
111.8
-54.994
-83.3 %
-68.3
-7.591
-9.4
-3.753
-4.7
-64.745
-74.5 %
-80.5
-17.076
-21.2
-41.115
-23.5 %
-51.1
-0.051
801.93
74
-32 %
100
28
37.8
45.9
-26.1 %
62
10
13.5
66
89.2
75.9
-92.6 %
102.6
-30
96.9 %
-40.5
-8
-10.8
1
1.4
-37.1
96.3 %
-50.1
-1.7
-2.3
-33.3
96.6 %
-45
-0.04
831.3
108.8
-33.2 %
100
46.7
42.9
62.1
-29.4 %
57.1
15.9
14.6
109.5
100.6
1 032.5
991.4 %
949
-970.4
-14383.6 %
-891.9
-38.7
-35.6
1.4
1.3
-1 007.7
-10735.5 %
-926.2
-12.4
-11.4
-986.1
-13408.2 %
-906.3
-1.71
578.2
162.8
-9 %
100
74.9
46
87.9
-16.3 %
54
13
8
82.9
50.9
94.6
9.5 %
58.1
-6.7
-136 %
-4.1
-2.9
-1.8
0.3
0.2
-9.3
-189.4 %
-5.7
-4.2
-2.6
-7.3
-237.7 %
-4.5
-0.01
725.7
178.9
-46.5 %
100
73.9
41.3
105
-57.1 %
58.7
13.3
7.4
62.2
34.8
86.4
-55.6 %
48.3
18.6
-62.9 %
10.4
-9.7
-5.4
1.5
0.8
10.4
-73.2 %
5.8
-0.8
-0.4
5.3
-80.9 %
3
0.01
626.2
334.5
-19.5 %
100
89.7
26.8
244.8
-15.7 %
73.2
14.9
4.5
197.4
59
194.7
-11.6 %
58.2
50.2
-28.6 %
15
-13.6
-4.07
2.3
0.7
38.8
-18.8 %
11.6
-2.5
-0.7
27.7
-25.9 %
8.3
0.04
692.3
415.5
73.3 %
100
125.1
30.1
290.4
91.4 %
69.9
21.4
5.2
196.3
47.2
220.2
161.8 %
53
70.3
4 %
16.9
-23.5
-5.7
1.1
0.3
47.8
-8.6 %
11.5
-1.4
-0.3
37.4
-7.4 %
9
0.05
736.8
239.7
11.4 %
100
88
36.7
151.7
4.3 %
63.3
17.1
7.1
75.3
31.4
84.1
-28.5 %
35.1
67.6
144 %
28.2
-15.7
-6.5
0.3
0.1
52.3
176.7 %
21.8
-4.1
-1.7
40.4
32 %
16.9
0.05
807.2
215.2
-3 %
100
69.8
32.4
145.4
-6.3 %
67.6
19.5
9.1
90.4
42
117.7
8.3 %
54.7
27.7
-40.6 %
12.9
-9
-4.2
0.4
0.2
18.9
-58.2 %
8.8
-32.1
-14.9
30.6
15 %
14.2
0.04
820.9
221.9
-41 %
100
66.6
30
155.2
-41.2 %
69.9
14.2
6.4
98.8
44.5
108.7
-45.2 %
49
46.6
-29.2 %
21
-3
-1.4
1.6
0.7
45.2
-17.4 %
20.4
7.4
3.3
26.6
150.9 %
12
0.03
886.5
376
-6.1 %
100
112.1
29.8
263.9
2.2 %
70.2
16.4
4.4
184.1
49
198.2
27 %
52.7
65.8
-35.6 %
17.5
-10.8
-2.9
-0.3
-0.08
54.7
-38.3 %
14.5
39.7
10.6
10.6
-86 %
2.8
0.01
802.3
400.6
-22.6 %
100
142.4
35.5
258.2
-28.6 %
64.5
12.2
3
130.5
32.6
156.1
-44 %
39
102.1
23.3 %
25.5
-14
-3.5
0.5
0.1
88.6
-28.3 %
22.1
-12.5
-3.1
75.9
-19 %
18.9
0.1
785.9
517.5
-14.3 %
100
155.9
30.1
361.6
-21.8 %
69.9
—
0
274.3
53
278.7
-33.4 %
53.9
82.8
86.9 %
16
40
7.7
0.7
0.1
123.5
-35.5 %
23.9
6.2
1.2
93.7
-40 %
18.1
0.12
785.9
604.1
326.3 %
100
141.4
23.4
462.6
559.9 %
76.6
—
0
419.2
69.4
418.3
403.4 %
69.2
44.3
440.8 %
7.3
145.7
24.1
0.4
0.07
191.6
1723.7 %
31.7
22.4
3.7
156.2
1114.3 %
25.9
0.2
763.6
141.7
78.9 %
71.6
70.1
215.8 %
13
70
83.1
115.8 %
-13
20.2 %
0.8
0.5
-11.8
60.4 %
1.8
-15.4
43.8 %
-0.02
763.6
79.2
-20.1 %
57
22.2
-14 %
0.6
39.1
38.5
-14.8 %
-16.3
16 %
-13.1
0.2
-29.8
54.9 %
-2.1
-27.4
53.8 %
-0.04
763.5
99.1
86.3 %
73.3
25.8
81.7 %
—
42.6
45.2
9.4 %
-19.4
28.1 %
-49.4
0.5
-66.1
-535.6 %
-6.6
-59.3
-958.9 %
-0.08
763.5
53.2
-50.2 %
39
14.2
-60.3 %
—
41.8
41.3
-34 %
-27
-0.4 %
15.6
0.1
-10.4
-114.8 %
-4.8
-5.6
-107.9 %
-0.01
763.5
106.8
43.4 %
71
35.8
14.4 %
—
57.3
62.6
61.3 %
-26.9
-258.7 %
95.3
-11.6
70.5
200 %
-0.4
70.9
179.1 %
0.09
761.1
74.5
9.1 %
43.2
31.3
9.4 %
—
38.2
38.8
3.5 %
-7.5
15.7 %
21.5
-0.7
23.5
1075 %
-1.9
25.4
869.7 %
0.03
781
68.3
75.1 %
39.8
28.6
197.9 %
—
36.8
37.5
-2.8 %
-8.9
69.3 %
9.4
-0.1
2
112.9 %
5.4
-3.3
80.7 %
—
765.4
39
-47.5 %
29.4
9.6
-64.4 %
—
37.7
38.6
-18.7 %
-29
-41.5 %
13.5
—
-15.5
-152.9 %
1.5
-17.1
-172.5 %
-0.02
757.1
74.3
31.3 %
47.3
27
33.7 %
—
44
47.5
79.2 %
-20.5
-220.3 %
50.9
—
29.3
1072 %
5.7
23.6
774.1 %
0.03
757.1
56.6
24.1 %
36.5
20.2
32.9 %
—
24.4
26.5
-30.8 %
-6.4
72.4 %
3.8
4.8
2.5
-97.3 %
-0.3
2.7
-97 %
—
757.1
45.6
38.6 %
30.4
15.2
94.9 %
—
34
38.3
24.4 %
-23.2
-0.9 %
116.2
0.6
93.6
414.3 %
5
89.2
348.2 %
0.12
757.1
32.9
-48.9 %
25.1
7.8
-29.1 %
—
27
30.8
-69.6 %
-23
74.5 %
39.2
2
18.2
119.1 %
2.9
19.9
128.4 %
0.03
757.1
64.4
-3.4 %
53.4
11
-44.7 %
—
96.4
101.2
95.4 %
-90.3
-183.1 %
3
-7.8
-95.1
-261.6 %
1.6
-70
-233.3 %
-0.09
757.1
66.7
-38.1 %
46.8
19.9
-33.4 %
—
34.6
51.8
41.1 %
-31.9
-369.1 %
4
1.6
-26.3
-911.5 %
-2.6
-21
-1400 %
-0.03
757.1
107.8
45.1 %
77.9
29.9
7.6 %
—
32.5
36.7
39 %
-6.8
-585.7 %
1.8
2.4
-2.6
-165 %
-0.3
-1.4
-140 %
—
757.1
74.3
-50.1 %
46.5
27.8
3.3 %
—
26.1
26.4
-35.6 %
1.4
109.9 %
0.8
1.8
4
202.6 %
0.8
3.5
3400 %
—
757.1
148.8
38.5 %
122
26.9
-46 %
—
34.6
41
27.7 %
-14.1
-180.1 %
2.1
8.1
-3.9
-120.4 %
-3.8
0.1
-99.4 %
—
757.1
107.4
-10.1 %
57.6
49.8
11.9 %
—
31.9
32.1
6.6 %
17.6
22.2 %
0.3
1.2
19.1
16.5 %
4.2
16.1
10.3 %
0.02
757.1
119.5
109.6 %
75
44.5
70.5 %
—
28.1
30.1
35.6 %
14.4
269.2 %
1.4
0.6
16.4
198.2 %
2.3
14.6
204.2 %
0.02
757.1
57
-51.3 %
30.9
26.1
-44.5 %
—
21.8
22.2
-25.3 %
3.9
-77.5 %
0.6
1.1
5.5
-69.4 %
1.3
4.8
-71.3 %
0.01
757.1
117.1
—
70.1
47
—
—
28.9
29.7
—
17.3
—
-1.8
2.5
18
—
2.3
16.7
—
0.02
757.1