Guangzhou Zhiguang Statements
00
Data from Guangzhou Zhiguang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangzhou Zhiguang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
580.9
-34.4 %
447.76
133.15
14.5 %
31.484
87.755
110.43
-4.8 %
22.716
7862.4 %
-53.205
-0.578
-31.384
52.9 %
-8.739
-22.733
49.2 %
-0.03
769.83
885.85
101.1 %
769.53
116.32
47.4 %
31.703
87.684
116.03
32.9 %
0.285
103.4 %
-65.813
-1.057
-66.607
-153.6 %
-18.628
-44.719
-143.2 %
-0.058
769.83
440.59
-46.3 %
100
361.65
82.1
78.939
-42.4 %
17.9
25.992
5.9
69.238
15.7
87.334
-62.7 %
19.8
-8.395
91.3 %
-1.9
129.99
29.5
2.682
0.6
124.35
243.3 %
28.2
23.035
5.2
103.45
1250.9 %
23.5
0.134
769.83
819.76
30.2 %
100
682.75
83.3
137.01
783.5 %
16.7
54.865
6.7
94.47
11.5
233.98
217.4 %
28.5
-96.969
-66.6 %
-11.8
120.23
14.7
12.978
1.6
36.222
-87.6 %
4.4
32.028
3.9
7.658
-96.8 %
0.9
0.01
769.83
629.64
22.4 %
100
614.13
97.5
15.508
10.4 %
2.5
25.831
4.1
52.861
8.4
73.716
-11.5 %
11.7
-58.208
16 %
-9.2
353.8
56.2
-3.295
-0.5
292.31
9764.1 %
46.4
48.984
7.8
241.53
8384.3 %
38.4
0.314
769.83
514.33
32.5 %
100
500.28
97.3
14.048
-15.4 %
2.7
26.383
5.1
64.39
12.5
83.31
8.7 %
16.2
-69.262
-15.4 %
-13.5
65.775
12.8
0.152
0.03
-3.025
98.8 %
-0.6
-4.396
-0.9
2.847
101.4 %
0.6
0.004
769.83
388.22
-27.9 %
100
371.62
95.7
16.606
6124.5 %
4.3
25.565
6.6
53.99
13.9
76.615
-70.7 %
19.7
-60.009
77.1 %
-15.5
-182.95
-47.1
0.027
0.007
-242.68
43.8 %
-62.5
-25.895
-6.7
-209.75
32.8 %
-54.03
-0.272
769.83
538.18
14.6 %
100
538.45
100.1
-0.276
-100.5 %
-0.05
42.738
7.9
64.337
12
261.37
216.7 %
48.6
-261.64
-918 %
-48.6
-128.19
-23.8
-29.437
-5.5
-431.77
-410 %
-80.2
-68.35
-12.7
-312.08
-334.5 %
-58
-0.405
769.83
469.47
-17.1 %
100
412.64
87.9
56.821
-17.1 %
12.1
21.879
4.7
66.287
14.1
82.522
29.2 %
17.6
-25.701
-645.2 %
-5.5
-59.01
-12.6
0.054
0.01
-84.655
79.1 %
-18.03
-9.956
-2.1
-71.831
79.1 %
-15.3
-0.093
769.83
566.21
79.6 %
100
497.63
87.9
68.576
79.5 %
12.1
24.606
4.3
43.675
7.7
63.862
-18.6 %
11.3
4.714
111.7 %
0.8
-390.7
-69.003
-19.222
-3.4
-405.49
-132.4 %
-71.6
-57.894
-10.2
-344.24
-132.4 %
-60.8
-0.447
769.75
315.3
-51.8 %
100
277.2
87.9
38.2
-69.8 %
12.1
20.9
6.6
65.8
20.9
78.5
8.4 %
24.9
-40.3
-174.4 %
-12.8
1 291
409.5
-0.3
-0.1
1 250.4
425.8 %
396.6
193.7
61.4
1 064
407.4 %
337.5
1.38
769.8
654
11.4 %
100
527.4
80.6
126.6
30.4 %
19.4
41.6
6.4
30.7
4.7
72.4
-9.8 %
11.1
54.2
222.6 %
8.3
196.6
30.1
-13.4
-2.05
237.8
12415.8 %
36.4
22.9
3.5
209.7
3077.3 %
32.1
0.29
717.9
586.9
9.1 %
100
489.8
83.5
97.1
-18.7 %
16.5
23.3
4
71.4
12.2
80.3
117.6 %
13.7
16.8
-79.6 %
2.9
-14.8
-2.5
—
0
1.9
-96.5 %
0.3
2.2
0.4
6.6
-86.1 %
1.1
0.01
851.6
537.9
47.9 %
100
418.5
77.8
119.4
103.1 %
22.2
17.6
3.3
35.4
6.6
36.9
-44.3 %
6.9
82.4
1213.5 %
15.3
-28.8
-5.4
—
0
53.6
303 %
10
4.9
0.9
47.5
298.7 %
8.8
0.06
787.8
363.8
-61.7 %
100
304.9
83.8
58.8
-64.5 %
16.2
18.3
5
60.1
16.5
66.2
-53.2 %
18.2
-7.4
-131 %
-2.03
-19
-5.2
—
0
-26.4
-145.3 %
-7.3
1.9
0.5
-23.9
-134.7 %
-6.6
-0.03
787.8
950.5
80.3 %
100
785
82.6
165.5
100.4 %
17.4
39.7
4.2
98.6
10.4
141.6
96.9 %
14.9
23.9
123.4 %
2.5
36.6
3.9
-1.5
-0.2
58.3
316.4 %
6.1
0.6
0.06
68.8
3722.2 %
7.2
0.13
538.3
527.1
-2.3 %
100
444.5
84.3
82.6
-32.8 %
15.7
25.2
4.8
58.9
11.2
71.9
3.6 %
13.6
10.7
-80 %
2
3.5
0.7
-0.2
-0.04
14
-56.9 %
2.7
2.7
0.5
1.8
-94.8 %
0.3
—
787.8
539.3
0.5 %
100
416.4
77.2
122.9
35.2 %
22.8
12.8
2.4
67.4
12.5
69.4
-2.4 %
12.9
53.6
170.7 %
9.9
-21
-3.9
—
0
32.5
1525 %
6
2.3
0.4
34.4
358.7 %
6.4
0.04
787.8
536.7
-32.6 %
100
445.8
83.1
90.9
-33.2 %
16.9
15.4
2.9
61.5
11.5
71.1
-23.4 %
13.2
19.8
-54.3 %
3.7
-18.6
-3.5
0.8
0.1
2
200 %
0.4
2.5
0.5
7.5
259.6 %
1.4
0.01
787.8
796.7
23.3 %
100
660.6
82.9
136.1
28.4 %
17.1
33.9
4.3
76.5
9.6
92.8
1.5 %
11.6
43.3
196.6 %
5.4
-25
-3.1
-20.3
-2.5
-2
23.1 %
-0.3
1.9
0.2
-4.7
-883.3 %
-0.6
-0.01
787.8
646.1
-19.8 %
100
540.1
83.6
106
-36.1 %
16.4
17.2
2.7
46.1
7.1
91.4
19.2 %
14.1
14.6
-83.6 %
2.3
-16.6
-2.6
-0.5
-0.08
-2.6
-103 %
-0.4
9.3
1.4
0.6
-99.1 %
0.09
—
787.8
805.8
77.4 %
100
639.9
79.4
165.9
95.9 %
20.6
—
0
80.8
10
76.7
31.8 %
9.5
89.2
236.6 %
11.1
-1.6
-0.2
—
0
87.5
283.8 %
10.9
7.8
1
69.6
415.6 %
8.6
0.09
787.8
454.3
-43.9 %
100
369.6
81.4
84.7
-47.4 %
18.6
—
0
60.9
13.4
58.2
-16.3 %
12.8
26.5
-71.1 %
5.8
-3.7
-0.8
—
0
22.8
-74 %
5
6
1.3
13.5
-68 %
3
0.02
787.8
810.4
104.6 %
649.3
161.1
99.6 %
—
76.1
69.5
17.4 %
91.7
324.5 %
-4
-0.1
87.6
321.2 %
26.3
42.2
167.1 %
0.05
787.8
396.1
3.1 %
315.3
80.7
-26.7 %
—
55.2
59.2
116.1 %
21.6
-73.9 %
-0.2
-0.6
20.8
-72.8 %
3.6
15.8
-72.1 %
0.02
787.8
384.1
59.6 %
274
110.1
131.3 %
—
40.7
27.4
-39.9 %
82.7
4035 %
0.6
-6.9
76.4
768.2 %
7.6
56.6
439 %
0.07
787.8
240.7
-49.6 %
193.1
47.6
-49.3 %
—
45.4
45.6
-32.2 %
2
-92.5 %
—
6.8
8.8
-78.2 %
1.1
10.5
-49.5 %
0.01
787.8
477.9
45.8 %
384
93.9
10.1 %
—
61.9
67.3
45.7 %
26.5
-32.1 %
-0.1
13.8
40.3
17.8 %
-1.5
20.8
-17.8 %
0.03
632
327.7
0 %
242.5
85.3
-14.6 %
—
45.5
46.2
39.2 %
39
-41.5 %
-12.8
8
34.2
-51.1 %
5.3
25.3
-54 %
0.03
787.8
327.8
23.8 %
227.9
99.9
56.1 %
—
31.6
33.2
-22.6 %
66.7
216.1 %
-13.5
16.6
69.9
425.6 %
5.2
55
439.2 %
0.09
632.4
264.8
-67 %
200.8
64
-62.8 %
—
42
42.9
-30.1 %
21.1
-80.9 %
-14.6
6.8
13.3
-87.4 %
1.9
10.2
-85.9 %
0.02
632.2
802.3
132.8 %
630.4
172
99.5 %
—
65.6
61.4
35.8 %
110.6
170.4 %
-32.5
27.2
105.3
191.7 %
11.8
72.3
211.6 %
0.11
632.2
344.7
-11.1 %
258.6
86.2
-5.2 %
—
47.3
45.2
22.2 %
40.9
-24.1 %
-16.2
11.3
36.1
-13.2 %
4.8
23.2
-25.4 %
0.04
532.9
387.6
106.8 %
296.7
90.9
84 %
—
37.1
37
9.8 %
53.9
243.3 %
-16.7
4.2
41.6
367.4 %
4.3
31.1
576.1 %
0.06
464
187.4
-70.3 %
138
49.4
-62.3 %
—
35.5
33.7
-55.9 %
15.7
-71.4 %
-12.3
5.6
8.9
-76.9 %
1.2
4.6
-83.6 %
0.01
607.7
630.8
338.4 %
499.6
131.2
176.2 %
—
61.8
76.4
138 %
54.8
253.5 %
-29
12.9
38.6
177.7 %
-0.4
28
221.8 %
0.05
532.9
143.9
-20.9 %
96.4
47.5
-18.8 %
—
33.2
32.1
-22.1 %
15.5
-10.9 %
-7.1
5.5
13.9
-6.7 %
2.7
8.7
-29.3 %
0.02
534.2
181.9
81.2 %
123.3
58.5
92.4 %
—
34.7
41.2
64.1 %
17.4
228.3 %
-8.3
5.8
14.9
964.3 %
0.7
12.3
925 %
0.02
532.9
100.4
-46.7 %
69.9
30.4
-54.8 %
—
24.8
25.1
-55.6 %
5.3
-50.9 %
-7.3
3.4
1.4
-82.1 %
0.4
1.2
-84.2 %
—
532.9
188.5
27 %
121.3
67.2
19.1 %
—
43.7
56.5
40.5 %
10.8
-33.3 %
-6.4
3.5
7.8
-39.5 %
-0.9
7.6
-9.5 %
0.01
533.9
148.4
3 %
92
56.4
3.7 %
—
32.8
40.2
28.8 %
16.2
-30.2 %
-7.1
3.8
12.9
-13.4 %
3.8
8.4
-1.2 %
0.02
532.9
144.1
74.2 %
89.7
54.4
118.5 %
—
27.1
31.2
4.3 %
23.2
573.5 %
-6.6
-1.7
14.9
551.5 %
5
8.5
297.7 %
0.02
532.9
82.7
-45.7 %
57.7
24.9
-24.8 %
—
29.5
29.9
-68.6 %
-4.9
92.1 %
-6.2
7.8
-3.3
94.6 %
-0.1
-4.3
92.2 %
-0.01
532.9
152.2
—
119.1
33.1
—
—
72.7
95.1
—
-62
—
-8.7
9.9
-60.8
—
-7.1
-54.9
—
-0.1
532.9