Eternal Asia Statements
00
Data from Eternal Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Eternal Asia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26 247.4
18 %
25 333.05
914.35
0.3 %
6.252
598.28
590.16
-3.6 %
324.19
8.2 %
-269.39
3.227
58.054
65.6 %
8.114
44.679
8.7 %
0.017
2 597.01
22 234.85
12.3 %
100
21 322.98
95.9
911.87
9.6 %
4.1
3.269
0.01
625.96
2.8
612.21
12.8 %
2.8
299.66
3.7 %
1.3
-262.39
-1.2
-2.23
-0.01
35.066
21.9 %
0.2
6.149
0.03
41.116
36.7 %
0.2
0.016
2 597.01
19 800.82
-38.5 %
100
18 969.1
95.8
831.72
-13.5 %
4.2
4.23
0.02
535.22
2.7
542.72
-28.7 %
2.7
289
44.5 %
1.5
-259.61
-1.3
-0.36
-0.002
28.776
-46.8 %
0.1
4.63
0.02
30.079
-24 %
0.2
0.012
2 597.01
32 186.38
41.9 %
100
31 225.21
97
961.17
0.7 %
3
9.262
0.03
689.01
2.1
761.19
33 %
2.4
199.98
-47.7 %
0.6
-142.25
-0.4
-3.917
-0.01
54.078
-52.1 %
0.2
21.85
0.07
39.569
-51.5 %
0.1
0.015
2 597.01
22 687.15
38.1 %
100
21 732.21
95.8
954.94
-6.9 %
4.2
3.81
0.02
597.1
2.6
572.27
5.9 %
2.5
382.68
-21.2 %
1.7
-268.37
-1.2
-1.485
-0.007
112.92
40.1 %
0.5
14.907
0.07
81.512
4.3 %
0.4
0.031
2 597.01
16 430.27
16.6 %
100
15 404.27
93.8
1 026
8.1 %
6.2
3.49
0.02
552.79
3.4
540.39
-7.7 %
3.3
485.61
33.6 %
3
-384.63
-2.3
-20.265
-0.1
80.605
68.6 %
0.5
13.339
0.08
78.132
37.4 %
0.5
0.03
2 597.01
14 093.95
-17.7 %
100
13 144.81
93.3
949.14
-18.4 %
6.7
3.612
0.03
603.46
4.3
585.67
-32.7 %
4.2
363.47
23.9 %
2.6
-315.75
-2.2
0.184
0.001
47.815
-44.1 %
0.3
8.613
0.06
56.879
-37.5 %
0.4
0.022
2 597.01
17 117.28
0.7 %
100
15 954.03
93.2
1 163.24
9.6 %
6.8
5.255
0.03
898.38
5.2
869.8
34.3 %
5.1
293.44
-29 %
1.7
-233.32
-1.4
24.91
0.1
85.502
-54.8 %
0.5
7.609
0.04
91.068
-42.4 %
0.5
0.034
2 649.55
17 004.37
-2.5 %
100
15 943.25
93.8
1 061.12
3.7 %
6.2
2.389
0.01
653.29
3.8
647.62
5.5 %
3.8
413.5
0.9 %
2.4
-225.95
-1.3
2.439
0.01
189.24
27.5 %
1.1
35.402
0.2
158.11
2.2 %
0.9
0.068
2 313.46
17 435.01
-6.7 %
100
16 411.6
94.1
1 023.41
-11.6 %
5.9
2.467
0.01
607.91
3.5
613.78
-13.3 %
3.5
409.63
-9 %
2.3
-260.42
-1.5
-0.241
-0.001
148.44
28 %
0.9
28.655
0.2
154.64
50.1 %
0.9
0.073
2 122.7
18 695
-24 %
100
17 537
93.8
1 158
-17.5 %
6.2
2
0.01
694
3.7
708
-38.6 %
3.8
450
79.3 %
2.4
-333
-1.8
—
0
116
152.2 %
0.6
21
0.1
103
145.2 %
0.6
0.05
2 123
24 600
65.6 %
100
23 196
94.3
1 403
90.6 %
5.7
9
0.04
1 088
4.4
1 153
142.2 %
4.7
251
-3.1 %
1
-218
-0.9
13
0.05
46
109.1 %
0.2
3
0.01
42
100 %
0.2
0.02
2 123
14 853
-0.8 %
100
14 118
95.1
736
-13.9 %
5
2
0.01
501
3.4
476
-12.3 %
3.2
259
-17 %
1.7
-237
-1.6
—
0
22
57.1 %
0.1
5
0.03
21
-43.2 %
0.1
0.01
2 123
14 977
8.3 %
100
14 123
94.3
855
8.5 %
5.7
2
0.01
547
3.7
543
11.3 %
3.6
312
4.3 %
2.1
-299
-2
2
0.01
14
-22.2 %
0.09
3
0.02
37
60.9 %
0.2
0.02
2 123
13 826
-43.3 %
100
13 038
94.3
788
3.4 %
5.7
2
0.01
465
3.4
488
-41.3 %
3.5
299
539.7 %
2.2
-282
-2.04
—
0
18
125 %
0.1
4
0.03
23
21.1 %
0.2
0.01
2 123
24 374
41.7 %
100
23 612
96.9
762
-30 %
3.1
7
0.03
787
3.2
831
26.3 %
3.4
-68
-115.8 %
-0.3
-9
-0.04
5
0.02
-72
-3700 %
-0.3
-20
-0.08
19
90 %
0.08
0.01
2 254
17 207
17.6 %
100
16 118
93.7
1 089
-4.5 %
6.3
4
0.02
659
3.8
658
-1.8 %
3.8
431
-8.3 %
2.5
-428
-2.5
—
0
2
-95.2 %
0.01
-4
-0.02
10
-47.4 %
0.06
—
2 123
14 638
-7.4 %
100
13 498
92.2
1 140
16.1 %
7.8
2
0.01
606
4.1
670
13 %
4.6
470
20.8 %
3.2
-428
-2.9
-1
-0.007
42
-17.6 %
0.3
15
0.1
19
-54.8 %
0.1
0.01
2 123
15 807
-1.8 %
100
14 824
93.8
982
12.6 %
6.2
5
0.03
590
3.7
593
-23.4 %
3.8
389
301 %
2.5
-339
-2.1
1
0.006
51
115.5 %
0.3
11
0.07
42
122.1 %
0.3
0.02
2 123
16 098
-5.7 %
100
15 226
94.6
872
-28.5 %
5.4
27
0.2
722
4.5
774
8.9 %
4.8
97
-80.9 %
0.6
-435
-2.7
7
0.04
-329
-556.9 %
-2.04
-86
-0.5
-190
-495.8 %
-1.2
-0.09
2 123
17 074
-7.5 %
100
15 854
92.9
1 220
-10 %
7.1
—
0
706
4.1
711
-5.5 %
4.2
509
-15.6 %
3
-438
-2.6
1
0.006
72
-67 %
0.4
19
0.1
48
-64.4 %
0.3
0.02
2 123
18 454
0 %
100
17 099
92.7
1 355
7.3 %
7.3
12
0.07
721
3.9
752
4.9 %
4.1
603
10.4 %
3.3
-380
-2.06
-4
-0.02
218
-10.3 %
1.2
67
0.4
135
-35.1 %
0.7
0.06
2 123
18 447
-11.7 %
100
17 184
93.2
1 263
-5.9 %
6.8
—
0
722
3.9
717
-18.2 %
3.9
546
16.9 %
3
-302
-1.6
—
0
243
37.3 %
1.3
46
0.2
208
74.8 %
1.1
0.1
2 123
20 889
21.6 %
100
19 547
93.6
1 342
16.4 %
6.4
15
0.07
791
3.8
876
32.9 %
4.2
467
-5.5 %
2.2
-288
-1.4
—
0
177
-4.3 %
0.8
56
0.3
119
-18.5 %
0.6
0.06
2 123
17 183
15.4 %
100
16 030
93.3
1 153
4.7 %
6.7
—
0
657
3.8
659
7.9 %
3.8
494
0.8 %
2.9
-315
-1.8
6
0.03
185
1.1 %
1.1
43
0.3
146
1.4 %
0.8
0.07
2 121
14 891
-4.3 %
100
13 790
92.6
1 101
4.4 %
7.4
—
0
613
4.1
611
-4.4 %
4.1
490
17.8 %
3.3
-316
-2.1
10
0.07
183
-16.1 %
1.2
40
0.3
144
-22.6 %
1
0.07
2 119
15 552
-6 %
100
14 497
93.2
1 055
-8.9 %
6.8
—
0
635
4.1
639
-19.7 %
4.1
416
14.6 %
2.7
-198
-1.3
—
0
218
147.7 %
1.4
40
0.3
186
177.6 %
1.2
0.09
2 118
16 544
8.7 %
100
15 386
93
1 158
17.4 %
7
—
0
734
4.4
796
38.7 %
4.8
363
-11.9 %
2.2
-284
-1.7
12
0.07
88
-50.6 %
0.5
21
0.1
67
-52.8 %
0.4
0.03
2 109
15 218
16.7 %
100
14 232
93.5
986
10.7 %
6.5
—
0
556
3.7
574
45.3 %
3.8
412
-16.9 %
2.7
-242
-1.6
8
0.05
178
-4.3 %
1.2
38
0.2
142
-2.7 %
0.9
0.07
2 100
13 035
-3.4 %
100
12 145
93.2
891
-6.7 %
6.8
—
0
393
3
395
-30.3 %
3
496
28.2 %
3.8
-319
-2.4
9
0.07
186
-12.3 %
1.4
32
0.2
146
-11 %
1.1
0.07
2 099
13 493
-15 %
100
12 538
92.9
955
10.7 %
7.1
—
0
567
4.2
567
0.2 %
4.2
387
30.3 %
2.9
-182
-1.3
6
0.04
212
41.3 %
1.6
38
0.3
164
13.9 %
1.2
0.08
2 099
15 874
32.6 %
100
15 011
94.6
863
20.9 %
5.4
—
0
477
3
566
44.8 %
3.6
297
-7.8 %
1.9
-144
-0.9
-2
-0.01
150
4.2 %
0.9
43
0.3
144
23.1 %
0.9
0.07
2 093
11 974
7.9 %
100
11 260
94
714
7.7 %
6
—
0
391
3.3
391
22.2 %
3.3
322
-6.1 %
2.7
-182
-1.5
4
0.03
144
17.1 %
1.2
12
0.1
117
-4.1 %
1
0.06
1 955
11 100
59.9 %
100
10 437
94
663
34.2 %
6
—
0
320
2.9
320
8.8 %
2.9
343
71.5 %
3.1
-221
-2
2
0.02
123
-10.9 %
1.1
7
0.06
122
10.9 %
1.1
0.06
1 930
6 944
-60.4 %
100
6 450
92.9
494
-13.2 %
7.1
—
0
293
4.2
294
-14 %
4.2
200
-11.9 %
2.9
-65
-0.9
2
0.03
138
22.1 %
2
23
0.3
110
37.5 %
1.6
0.06
2 000
17 535
180.2 %
100
16 966
96.8
569
47 %
3.2
—
0
313
1.8
342
41.3 %
2
227
56.6 %
1.3
-139
-0.8
26
0.1
113
1.8 %
0.6
36
0.2
80
—
0.5
0.04
1 996
6 257
12.5 %
100
5 870
93.8
387
-4.9 %
6.2
—
0
251
4
242
6.6 %
3.9
145
-19.4 %
2.3
-41
-0.7
6
0.1
111
5.7 %
1.8
23
0.4
80
3.9 %
1.3
0.04
1 972
5 562
24.9 %
100
5 155
92.7
407
18.7 %
7.3
—
0
210
3.8
227
7.6 %
4.1
180
36.4 %
3.2
-71
-1.3
-4
-0.07
105
15.4 %
1.9
25
0.4
77
2.7 %
1.4
0.04
1 972
4 452
6.5 %
100
4 109
92.3
343
7.5 %
7.7
—
0
210
4.7
211
1 %
4.7
132
21.1 %
3
-41
-0.9
—
0
91
19.7 %
2
12
0.3
75
36.4 %
1.7
0.04
1 871
4 179
27.4 %
100
3 860
92.4
319
0.9 %
7.6
—
0
191
4.6
209
18.8 %
5
109
-22.1 %
2.6
-23
-0.6
-11
-0.3
76
11.8 %
1.8
18
0.4
55
1.9 %
1.3
0.03
1 972
3 279
—
100
2 963
90.4
316
—
9.6
—
0
175
5.3
176
—
5.4
140
—
4.3
-72
-2.2
1
0.03
68
—
2.1
13
0.4
54
—
1.6
0.03
1 972