YCIC Eco Statements
00
YCIC Eco Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.296
100
50.365
108.8
-4.069
-8.8
0.197
0.4
21.302
46
22.794
49.2
-26.862
-58.02
-7.974
-17.2
-0.11
-0.2
-34.99
-75.6
0.019
0.04
-25.057
-54.1
-0.136
184.13
70.314
100
54.715
77.8
15.598
22.2
0.129
0.2
5.287
7.5
8.892
12.6
6.706
9.5
-3.432
-4.9
-0.167
-0.2
3.123
4.4
-2.02
-2.9
2.073
2.9
0.011
184.13
119.88
100
96.557
80.5
23.319
19.5
0.512
0.4
15.146
12.6
15.863
13.2
7.456
6.2
-6.804
-5.7
-0.248
-0.2
0.404
0.3
1.328
1.1
1.503
1.3
0.008
184.13
377.97
100
293.54
77.7
84.433
22.3
0.128
0.03
112.5
29.8
102.96
27.2
-18.526
-4.9
37.292
9.9
-0.561
-0.1
18.359
4.9
-2.266
-0.6
26.233
6.9
0.142
184.13
113.36
100
89.719
79.1
23.643
20.9
0.545
0.5
18.042
15.9
18.24
16.1
5.403
4.8
-11.992
-10.6
4.963
4.4
-1.625
-1.4
-0.387
-0.3
2.266
2
0.012
184.13
88.601
100
66.658
75.2
21.943
24.8
0.174
0.2
-0.935
-1.05
3.39
3.8
18.553
20.9
-9.889
-11.2
-5.125
-5.8
3.508
4
-0.004
-0.005
3.828
4.3
0.021
184.15
4.26
100
3.813
89.5
0.447
10.5
0.177
4.2
14.375
337.5
13.944
327.4
-13.497
-316.9
-10.089
-236.9
-0.491
-11.5
-24.067
-565.008
-0.006
-0.1
-21.652
-508.3
-0.118
184.12
41.432
100
32.922
79.5
8.51
20.5
0.26
0.6
53.632
129.4
74.439
179.7
-65.929
-159.1
-11.774
-28.4
-0.078
-0.2
-79.765
-192.5
25.823
62.3
-79.558
-192.02
-0.432
184.13
98.462
100
71.504
72.6
26.958
27.4
0.054
0.05
14.92
15.2
15.015
15.2
11.943
12.1
-14.21
-14.4
0.015
0.02
-2.239
-2.3
0.152
0.2
0.6
0.6
0.003
184.13
59.427
100
29.215
49.2
30.212
50.8
0.22
0.4
28.651
48.2
28.724
48.3
1.488
2.5
-2.355
-4
-0.314
-0.5
-1.132
-1.9
-1.73
-2.9
3.195
5.4
0.017
184.13
192.9
100
159.3
82.6
33.6
17.4
0.2
0.1
19.6
10.2
19.7
10.2
14
7.3
-14.8
-7.7
-0.3
-0.2
-1.1
-0.6
-0.9
-0.5
2.3
1.2
0.01
184.1
180.6
100
123.6
68.4
57
31.6
2.1
1.2
108.4
60
112
62
-55.1
-30.5
-19.2
-10.6
-15.1
-8.4
-12
-6.6
-14.1
-7.8
15.1
8.4
0.08
184.1
41.2
100
34.8
84.5
6.5
15.8
0.3
0.7
22.4
54.4
22.5
54.6
-16.1
-39.08
-21.3
-51.7
0.9
2.2
-37.9
-92
0.5
1.2
-37.5
-91.02
-0.2
184.1
27.4
100
29.6
108
-2.2
-8.03
0.5
1.8
17.1
62.4
17.3
63.1
-19.5
-71.2
-17
-62.04
-0.3
-1.09
-36.8
-134.3
0.8
2.9
-35
-127.7
-0.19
184.1
18.6
100
14.8
79.6
3.8
20.4
0.5
2.7
21
112.9
21.5
115.6
-17.7
-95.2
-23.8
-128
-0.1
-0.5
-41.7
-224.2
-0.8
-4.3
-36.8
-197.8
-0.2
184.1
199.6
100
144.1
72.2
55.4
27.8
1.3
0.7
46.9
23.5
73.2
36.7
-17.7
-8.9
-12.6
-6.3
-28.2
-14.1
16.7
8.4
2.9
1.5
7.9
4
0.04
184.1
261.5
100
174.1
66.6
87.4
33.4
0.9
0.3
22.7
8.7
11.8
4.5
75.6
28.9
-38.1
-14.6
-0.1
-0.04
37.5
14.3
11.5
4.4
14.7
5.6
0.08
184.1
184.4
100
119.5
64.8
64.9
35.2
0.8
0.4
28.5
15.5
34.7
18.8
30.2
16.4
-8.7
-4.7
0.5
0.3
26.2
14.2
7.4
4
6
3.3
0.03
184.1
36.7
100
29.8
81.2
7
19.1
0.8
2.2
19.9
54.2
6.2
16.9
0.7
1.9
-41.5
-113.08
-2
-5.4
11.7
31.9
4.7
12.8
7.3
19.9
0.04
184.1
473
100
346.9
73.3
126.1
26.7
3.3
0.7
44.1
9.3
45.2
9.6
80.9
17.1
-18.8
-4
-28.9
-6.1
34.4
7.3
25.1
5.3
-22.1
-4.7
-0.12
184.1
183.1
100
141.9
77.5
41.2
22.5
0.4
0.2
27.7
15.1
31.2
17
9.9
5.4
-42.1
-23
-1.2
-0.7
-33.4
-18.2
0.5
0.3
-32.5
-17.7
-0.18
184.1
57.1
100
136.3
238.7
-79.3
-138.9
—
0
23.4
41
25.1
44
-104.3
-182.7
-38.3
-67.08
-29.3
-51.3
-171.9
-301.05
-7.9
-13.8
-161.6
-283.01
-0.88
184.1
46.6
100
32.8
70.4
13.8
29.6
—
0
22
47.2
22.7
48.7
-8.9
-19.1
-30
-64.4
0.1
0.2
-38.8
-83.3
0.5
1.1
-39.2
-84.1
-0.21
184.1
185.7
200.5
-14.9
1.6
35.4
320.1
-334.9
-40.1
1.5
-373.6
-0.4
-374.6
-2.03
184.1
160.8
128.2
32.5
0.6
27.5
21.7
10.9
-24.8
-0.5
-14.4
-0.4
-11
-0.06
184.1
219.4
169.2
50.2
—
35.3
62.5
-12.3
-19.5
-3.3
-35.1
-4.8
-33.3
-0.18
184.1
109.5
81.7
27.8
—
27.4
24.7
3
-17.8
0.1
-14.7
2.4
-17.1
-0.09
184.1
347.8
283.8
64.1
—
36.3
71.3
-7.3
-11.5
31.5
13.3
-1.5
-1
-0.01
184.1
194.4
132
62.4
—
31.5
19.8
42.6
-17.5
0.5
25.6
6.3
9.3
0.05
184.1
358.2
242.4
115.8
—
36
54
61.7
-15.5
0.9
48
15.2
24.1
0.13
184.1
109.4
72.4
37
—
24.3
19.8
17.1
-14.5
0.4
2.9
2
1
0.01
184.1
281.1
197.5
83.5
—
45.9
41.4
42.2
-6.1
-9.4
26.7
5.5
5.3
0.03
184.1
221.6
160.1
61.5
—
26.4
41.4
20.1
-14.1
0.5
6.4
-2.1
2
0.01
184.1
195.8
142.7
53.1
—
27.4
33.5
19.7
-11.8
-1
6.8
0.1
0.7
—
184.1
144.8
120.1
24.7
—
21.9
8.9
15.8
-11.7
—
4.1
3.4
2.2
0.01
184.1
317.7
199.8
117.8
—
49.4
84.7
33.1
2.8
-1.3
34.5
3
16.4
0.09
184.1
121.3
101.5
19.9
—
21.3
24
-4.2
-10.4
0.2
-14.4
-0.5
-14.7
-0.08
184.1
154.8
123.1
31.7
—
19.8
21
10.8
-9.7
0.5
1.6
-1
0.4
—
162.1
137.1
113.8
23.3
—
14.2
10.4
12.9
-9.6
0.3
3.5
1.2
2.5
0.02
151.1
199.4
162.1
37.4
—
22.6
34.9
2.4
-9.3
48.7
41.8
2.7
39.3
0.26
151.1
44.5
39.6
5
—
13.4
13.5
-8.5
-5.2
0.3
-13.4
-0.6
-12.8
-0.08
151.1
154.6
139.1
15.5
—
18.3
20.8
-5.3
-5.6
0.3
-10.6
-3.6
-6.9
-0.05
151.1
46.1
34.6
11.5
—
10.8
8.5
3
-3.5
0.1
-0.5
3.3
-3.7
-0.02
151.1
151.3
132.8
18.5
—
14.9
17.8
0.7
-1.8
5.8
4.7
4.1
0.6
—
151.1