Xinjiang Goldwind Statements
00
Xinjiang Goldwind Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 223.01
100
11 409.03
86.3
1 813.98
13.7
519.6
3.9
695.47
5.3
1 106.51
8.4
707.47
5.4
626.61
4.7
-10.557
-0.08
1 322.74
10
273.39
2.1
1 039.61
7.9
0.246
4 225.07
21 137.98
100
17 745.03
83.9
3 392.95
16.1
853.52
4
1 780.61
8.4
2 799.84
13.2
593.11
2.8
-165.94
-0.8
-41.654
-0.2
389.11
1.8
235.33
1.1
39.4
0.2
0.009
4 225.07
10 318.4
100
8 486.41
82.2
1 831.98
17.8
399.43
3.9
1 220.87
11.8
1 557.94
15.1
274.04
2.7
-79.588
-0.8
1.299
0.01
149.01
1.4
125.92
1.2
-21.256
-0.2
-0.005
4 224.15
13 436.23
100
11 609.73
86.4
1 826.5
13.6
271.73
2
1 485.68
11.1
1 673.29
12.5
153.21
1.1
-14.168
-0.1
-34.278
-0.3
92.36
0.7
20.017
0.1
-10.01
-0.07
-0.002
4 225.99
5 564.59
100
4 197.14
75.4
1 367.44
24.6
365.95
6.6
897.92
16.1
1 193.5
21.4
173.95
3.1
1 722.8
31
-5.377
-0.1
1 888.75
33.9
615.75
11.1
1 208.37
21.7
0.286
4 225.07
20 273.44
100
18 086.89
89.2
2 186.55
10.8
881.72
4.3
1 627.22
8
2 745.79
13.5
-559.24
-2.8
416.48
2.1
-10.562
-0.05
-148.43
-0.7
-181.82
-0.9
-7.895
-0.04
-0.002
4 225.07
9 500.05
100
7 781.28
81.9
1 718.77
18.1
204.5
2.2
989.33
10.4
1 099.79
11.6
618.98
6.5
-55.15
-0.6
-2.837
-0.03
561.06
5.9
129.22
1.4
367.08
3.9
0.087
4 225.07
10 280.09
100
7 857.38
76.4
2 422.71
23.6
208.95
2
1 353.64
13.2
1 487.44
14.5
935.27
9.1
-187.83
-1.8
8.449
0.08
757.81
7.4
87.408
0.9
634.26
6.2
0.15
4 225.07
6 383.26
100
4 724.99
74
1 658.28
26
293.48
4.6
842.67
13.2
1 055.28
16.5
602.99
9.4
999.43
15.7
1.394
0.02
1 601.33
25.1
300.1
4.7
1 204.99
18.9
0.285
4 225.07
17 078.29
100
14 526.45
85.1
2 551.84
14.9
758.59
4.4
949.12
5.6
2 473.09
14.5
78.752
0.5
559.71
3.3
15.685
0.09
653.08
3.8
174.66
1
467.07
2.7
0.111
4 225.07
15 692.17
100
11 901.62
75.8
3 790.55
24.2
311.91
2
2 076.73
13.2
2 346.28
15
1 444.26
9.2
-8.784
-0.06
2.861
0.02
1 436.65
9.2
240.23
1.5
1 201.53
7.7
0.284
4 225.07
11 172.71
100
8 078.64
72.3
3 094.07
27.7
268.42
2.4
1 622.84
14.5
1 917.64
17.2
1 176.42
10.5
45.385
0.4
-15.779
-0.1
1 210.65
10.8
220.59
2
878.05
7.9
0.208
4 225.07
6 822
100
4 918
72.1
1 904
27.9
245
3.6
885
13
1 076
15.8
828
12.1
372
5.5
4
0.06
1 203
17.6
212
3.1
935
13.7
0.22
4 225
31 530
100
26 723
84.8
4 807
15.2
869
2.8
2 575
8.2
3 784
12
1 023
3.2
398
1.3
-22
-0.07
1 415
4.5
56
0.2
1 276
4
0.3
4 226
17 606
100
14 643
83.2
2 963
16.8
230
1.3
1 658
9.4
2 026
11.5
937
5.3
5
0.03
-3
-0.02
942
5.4
139
0.8
822
4.7
0.19
4 225
1 662
100
837
50.4
824
49.6
168
10.1
445
26.8
356
21.4
469
28.2
-577
-34.7
26
1.6
-90
-5.4
22
1.3
—
0
—
4 271
5 467
100
4 311
78.9
1 156
21.1
210
3.8
905
16.6
1 090
19.9
66
1.2
939
17.2
-3
-0.05
1 006
18.4
92
1.7
747
13.7
0.18
4 225
13 510
100
11 290
83.6
2 219
16.4
338
2.5
1 192
8.8
1 611
11.9
609
4.5
-50
-0.4
-30
-0.2
703
5.2
79
0.6
580
4.3
0.14
4 124
9 002
100
7 304
81.1
1 698
18.9
183
2
913
10.1
1 070
11.9
627
7
-191
-2.1
19
0.2
435
4.8
41
0.5
394
4.4
0.09
4 225
10 338
100
8 505
82.3
1 832
17.7
179
1.7
1 296
12.5
1 415
13.7
418
4
736
7.1
-4
-0.04
1 158
11.2
208
2
930
9
0.23
4 134
5 396
100
3 982
73.8
1 413
26.2
246
4.6
799
14.8
988
18.3
425
7.9
-177
-3.3
6
0.1
265
4.9
3
0.06
204
3.8
0.06
3 556
10 915
100
8 791
80.5
2 124
19.5
535
4.9
1 192
10.9
1 643
15.1
481
4.4
459
4.2
-34
-0.3
909
8.3
124
1.1
798
7.3
0.22
3 644
6 786
100
4 991
73.5
1 795
26.5
151
2.2
1 001
14.8
1 096
16.2
699
10.3
281
4.1
—
0
979
14.4
86
1.3
889
13.1
0.22
3 987
7 170
100
5 166
72.1
2 004
27.9
375
5.2
292
4.1
467
6.5
1 537
21.4
-22
-0.3
-1
-0.01
1 512
21.1
191
2.7
1 290
18
0.36
3 600
3 860
100
2 483
64.3
1 377
35.7
—
0
892
23.1
965
25
411
10.6
-124
-3.2
-2
-0.05
283
7.3
-1
-0.03
240
6.2
0.06
4 214
8 123
100
5 719
70.4
2 404
29.6
—
0
1 689
20.8
1 647
20.3
757
9.3
88
1.1
-10
-0.1
834
10.3
40
0.5
758
9.3
0.19
3 907
7 167
100
5 246
73.2
1 922
26.8
146
2
974
13.6
1 103
15.4
818
11.4
506
7.1
-2
-0.03
1 321
18.4
153
2.1
1 163
16.2
0.29
3 969
6 256
100
4 312
68.9
1 944
31.1
399
6.4
362
5.8
759
12.1
1 185
18.9
-29
-0.5
-42
-0.7
1 114
17.8
134
2.1
952
15.2
0.16
5 835
3 584
100
2 415
67.4
1 169
32.6
—
0
808
22.5
829
23.1
340
9.5
-154
-4.3
36
1
222
6.2
14
0.4
181
5.1
0.04
4 324
9 431
100
6 987
74.1
2 444
25.9
—
0
1 500
15.9
1 541
16.3
903
9.6
30
0.3
87
0.9
1 020
10.8
119
1.3
862
9.1
0.17
5 080
6 044
100
4 260
70.5
1 784
29.5
—
0
904
15
985
16.3
799
13.2
-104
-1.7
131
2.2
826
13.7
128
2.1
691
11.4
0.18
3 906
6 937
100
4 781
68.9
2 156
31.1
—
0
747
10.8
787
11.3
1 369
19.7
-118
-1.7
6
0.09
1 256
18.1
136
2
1 080
15.6
0.28
3 906
3 984
100
2 809
70.5
1 175
29.5
—
0
791
19.9
841
21.1
333
8.4
78
2
39
1
450
11.3
64
1.6
371
9.3
0.09
3 908
11 518
100
8 820
76.6
2 698
23.4
—
0
1 884
16.4
1 989
17.3
708
6.1
23
0.2
99
0.9
831
7.2
82
0.7
742
6.4
0.18
4 064
9 115
100
6 748
74
2 368
26
—
0
1 202
13.2
1 201
13.2
1 166
12.8
-190
-2.08
19
0.2
996
10.9
133
1.5
862
9.5
0.22
3 864
6 878
100
4 919
71.5
1 958
28.5
—
0
814
11.8
888
12.9
1 070
15.6
4
0.06
41
0.6
1 115
16.2
104
1.5
997
14.5
0.26
3 849
2 552
100
1 772
69.4
779
30.5
—
0
492
19.3
522
20.5
258
10.1
11
0.4
36
1.4
305
12
53
2.1
249
9.8
0.06
3 849
7 084
100
5 447
76.9
1 636
23.1
—
0
792
11.2
872
12.3
765
10.8
-34
-0.5
2
0.03
733
10.3
86
1.2
635
9
0.16
3 849
6 150
100
4 446
72.3
1 704
27.7
—
0
934
15.2
962
15.6
741
12
252
4.1
7
0.1
999
16.2
138
2.2
864
14
0.22
3 849
3 037
100
2 134
70.3
902
29.7
—
0
498
16.4
498
16.4
405
13.3
-135
-4.4
45
1.5
315
10.4
27
0.9
280
9.2
0.07
3 849
1 434
100
978
68.2
456
31.8
—
0
338
23.6
354
24.7
102
7.1
-44
-3.07
4
0.3
62
4.3
5
0.3
51
3.6
0.01
3 849
5 189
100
4 143
79.8
1 047
20.2
—
0
703
13.5
688
13.3
358
6.9
-65
-1.3
2
0.04
296
5.7
57
1.1
240
4.6
0.06
3 849
3 873
100
3 003
77.5
870
22.5
—
0
679
17.5
763
19.7
107
2.8
-13
-0.3
6
0.2
100
2.6
9
0.2
95
2.5
0.02
3 849