Dalian Huarui Statements
00
Data from Dalian Huarui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Dalian Huarui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 000
-16.5 %
2 274.14
725.86
4.6 %
256.07
361.97
608.32
-1.5 %
117.54
53.3 %
-3.062
-0.228
114.5
-4.1 %
22.235
92.267
-15.2 %
0.048
1 931.37
3 594.26
36.5 %
2 900.12
694.14
48.9 %
299.76
315.73
617.45
72.9 %
76.688
-29.6 %
24.796
10.849
119.37
-10.6 %
10.574
108.79
-4.7 %
0.056
1 931.37
2 632.93
-9.5 %
100
2 166.91
82.3
466.02
-18.1 %
17.7
104.01
4
274.85
10.4
357.1
-32 %
13.6
108.92
149.1 %
4.1
5.31
0.2
-1.144
-0.04
133.55
255.4 %
5.1
19.378
0.7
114.17
115.3 %
4.3
0.059
1 931.37
2 907.72
14.6 %
100
2 338.92
80.4
568.8
5.5 %
19.6
147.96
5.1
348.86
12
525.08
-1 %
18.1
43.722
393 %
1.5
-6.924
-0.2
-5.053
-0.2
37.577
-47.6 %
1.3
-21.093
-0.7
53.031
-24.8 %
1.8
0.027
1 931.37
2 536.76
-8.1 %
100
1 997.59
78.7
539.17
8.5 %
21.3
289.54
11.4
220.05
8.7
530.31
12.3 %
20.9
8.868
-64.6 %
0.3
56.458
2.2
6.38
0.3
71.706
-38.3 %
2.8
4.478
0.2
70.522
-25.6 %
2.8
0.037
1 931.37
2 759.89
28.2 %
100
2 262.74
82
497.15
25 %
18
183.48
6.6
288.24
10.4
472.13
35 %
17.1
25.023
-47.9 %
0.9
70.118
2.5
21.105
0.8
116.29
45.2 %
4.2
25.521
0.9
94.749
35.6 %
3.4
0.049
1 931.37
2 153
-23.3 %
100
1 755.3
81.5
397.71
-34.4 %
18.5
101.86
4.7
249.66
11.6
349.65
-34.5 %
16.2
48.06
-33.4 %
2.2
4.289
0.2
27.734
1.3
80.083
82.5 %
3.7
11.861
0.6
69.871
202.2 %
3.2
0.036
1 931.37
2 806.76
31.1 %
100
2 200.63
78.4
606.13
36.4 %
21.6
279.69
10
225.44
8
533.93
27.2 %
19
72.2
194.5 %
2.6
-10.489
-0.4
-17.823
-0.6
43.889
22.3 %
1.6
27.575
1
23.124
-31.8 %
0.8
0.012
1 931.37
2 140.96
-11.6 %
100
1 696.56
79.2
444.39
-12.3 %
20.8
158.76
7.4
250.91
11.7
419.88
-4.2 %
19.6
24.514
-64.1 %
1.1
23.622
1.1
-14.512
-0.7
35.895
-26.3 %
1.7
5.284
0.2
33.909
8.2 %
1.6
0.018
1 931.37
2 420.57
38.9 %
100
1 913.9
79.1
506.68
50.8 %
20.9
132.29
5.5
306.59
12.7
438.38
38.3 %
18.1
68.297
259.5 %
2.8
-18.447
-0.8
-11.353
-0.5
48.707
31.6 %
2
22.207
0.9
31.329
8 %
1.3
0.016
1 931.37
1 743
-29.5 %
100
1 407
80.7
336
-49.9 %
19.3
70
4
246
14.1
317
-44.5 %
18.2
19
-80.8 %
1.1
14
0.8
4
0.2
37
5.7 %
2.1
10
0.6
29
45 %
1.7
0.02
1 931
2 473
20.4 %
100
1 802
72.9
670
53.3 %
27.1
313
12.7
386
15.6
571
57.7 %
23.1
99
32 %
4
-32
-1.3
-33
-1.3
35
6.1 %
1.4
22
0.9
20
-20 %
0.8
0.01
1 931
2 054
-0.2 %
100
1 617
78.7
437
-13.3 %
21.3
44
2.1
137
6.7
362
-23 %
17.6
75
120.6 %
3.7
-41
-2
-1
-0.05
33
6.5 %
1.6
7
0.3
25
212.5 %
1.2
0.01
1 931
2 058
30.5 %
100
1 554
75.5
504
99.2 %
24.5
113
5.5
313
15.2
470
91.1 %
22.8
34
385.7 %
1.7
9
0.4
-13
-0.6
31
158.3 %
1.5
25
1.2
8
14.3 %
0.4
—
1 931
1 577
-44 %
100
1 324
84
253
-70.4 %
16
25
1.6
228
14.5
246
-68.7 %
15.6
7
-89.7 %
0.4
5
0.3
—
0
12
-36.8 %
0.8
7
0.4
7
-72 %
0.4
—
1 931
2 816
70.4 %
100
1 960
69.6
855
209.8 %
30.4
470
16.7
226
8
787
184.1 %
27.9
68
6900 %
2.4
-15
-0.5
-35
-1.2
19
-9.5 %
0.7
3
0.1
25
47.1 %
0.9
0.01
1 931
1 653
8.4 %
100
1 376
83.2
276
-4.2 %
16.7
38
2.3
234
14.2
277
1.8 %
16.8
-1
-106.3 %
-0.06
10
0.6
12
0.7
21
425 %
1.3
6
0.4
17
466.7 %
1
0.01
1 931
1 525
25.2 %
100
1 237
81.1
288
23.6 %
18.9
6
0.4
284
18.6
272
25.3 %
17.8
16
—
1
12
0.8
-23
-1.5
4
-33.3 %
0.3
3
0.2
3
-40 %
0.2
—
1 931
1 218
-63.7 %
100
985
80.9
233
-70.9 %
19.1
—
0
176
14.4
217
-64.6 %
17.8
16
-91.5 %
1.3
-16
-1.3
3
0.2
6
-96.6 %
0.5
2
0.2
5
-97 %
0.4
—
1 931
3 355
202.5 %
100
2 554
76.1
802
629.1 %
23.9
378
11.3
226
6.7
613
162 %
18.3
189
252.4 %
5.6
-22
-0.7
9
0.3
179
268.9 %
5.3
21
0.6
165
260.2 %
4.9
0.09
1 931
1 109
-27.8 %
100
999
90.1
110
-54.7 %
9.9
14
1.3
245
22.1
234
-2.9 %
21.1
-124
-6300 %
-11.2
16
1.4
2
0.2
-106
-524 %
-9.6
—
0
-103
-568.2 %
-9.3
-0.05
1 931
1 535
168.4 %
100
1 292
84.2
243
161.3 %
15.8
—
0
232
15.1
241
55.5 %
15.7
2
103.2 %
0.1
22
1.4
1
0.07
25
129.8 %
1.6
5
0.3
22
132.4 %
1.4
0.01
1 953
572
-81.9 %
100
479
83.7
93
-89.3 %
16.3
—
0
158
27.6
155
-79.1 %
27.1
-62
-147.7 %
-10.8
-22
-3.8
—
0
-84
-304.9 %
-14.7
-14
-2.4
-68
-553.3 %
-11.9
-0.04
1 931
3 164
221.9 %
2 293
871
517.7 %
403
287
741
290 %
130
360 %
-2
-95
41
295.2 %
28
15
600 %
0.01
1 931
983
-22.4 %
843
141
-32.5 %
26
180
190
31.9 %
-50
-176.9 %
2
27
-21
-126.9 %
-13
-3
-130 %
—
1 931
1 267
24.2 %
1 058
209
15.5 %
—
404
144
-20.4 %
65
—
-19
32
78
2500 %
67
10
150 %
0.01
1 953
1 020
-56 %
839
181
-61.2 %
—
172
181
-66.9 %
—
100 %
-6
9
3
115 %
—
4
113.3 %
—
1 931
2 318
132.5 %
1 852
466
100 %
—
342
547
101.1 %
-81
-107.7 %
22
38
-20
-233.3 %
18
-30
-287.5 %
-0.02
1 931
997
-48.6 %
764
233
-3.7 %
—
197
272
94.3 %
-39
-138.6 %
5
27
-6
-107.9 %
-22
16
-52.9 %
0.01
1 931
1 939
64.6 %
1 698
242
28.7 %
—
370
140
-46.6 %
101
234.7 %
-33
8
76
323.5 %
47
34
385.7 %
0.02
1 931
1 178
-48.9 %
990
188
-54.1 %
—
220
262
-47.1 %
-75
10.7 %
8
32
-34
-13.3 %
-37
7
187.5 %
—
1 931
2 307
70.6 %
1 897
410
86.4 %
—
266
495
70.7 %
-84
-20 %
28
26
-30
-400 %
-22
-8
-188.9 %
—
1 931
1 352
-35 %
1 133
220
-35.7 %
—
299
290
-15.7 %
-70
-6900 %
16
64
10
-66.7 %
7
9
-25 %
—
1 931
2 080
47.7 %
1 737
342
55.5 %
—
280
344
52.2 %
-1
80 %
7
25
30
328.6 %
23
12
33.3 %
0.01
1 931
1 408
-57 %
1 187
220
-70.9 %
—
187
226
-69.3 %
-5
-127.8 %
—
12
7
-58.8 %
3
9
175 %
—
1 931
3 277
54.6 %
2 522
755
167.7 %
—
465
737
174 %
18
38.5 %
7
-1
17
-19 %
33
-12
-192.3 %
-0.01
1 931
2 120
16.5 %
1 838
282
10.6 %
—
241
269
6.7 %
13
333.3 %
-3
12
21
—
13
13
-18.8 %
0.01
1 931
1 819
78 %
1 564
255
66.7 %
—
220
252
57.5 %
3
142.9 %
10
8
21
200 %
10
16
220 %
0.01
1 931
1 022
-68.2 %
869
153
-78.8 %
—
178
160
-69.5 %
-7
-103.6 %
-1
15
7
-97.3 %
4
5
-97.6 %
—
1 931
3 218
47.6 %
2 498
720
93 %
—
360
525
67.2 %
195
230.5 %
4
63
261
283.8 %
56
210
275 %
0.11
1 931
2 180
-3.9 %
1 807
373
-2.4 %
—
298
314
3.3 %
59
-24.4 %
1
8
68
-12.8 %
15
56
-8.2 %
0.03
1 931
2 269
94.8 %
1 887
382
111 %
—
310
304
96.1 %
78
200 %
-4
3
78
169 %
19
61
238.9 %
0.03
1 931
1 165
-67.9 %
984
181
-70.4 %
—
165
155
-74.3 %
26
271.4 %
-5
7
29
190.6 %
12
18
126.1 %
0.01
1 931
3 633
—
3 021
612
—
—
493
604
—
7
—
-21
-18
-32
—
39
-69
—
-0.04
1 931