XinJiang GuoTong Statements
00
XinJiang GuoTong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
76.056
63.533
12.523
8.776
22.146
30.703
-18.18
-28.668
0.782
-45.707
0.324
-45.62
-0.245
185.84
116.32
98.571
17.751
5.884
25.328
30.354
-12.603
-16.247
1.47
-24.963
-0.226
-23.191
-0.125
185.84
38.707
100
32.851
84.9
5.856
15.1
2.125
5.5
30.761
79.5
32.749
84.6
-26.893
-69.5
-30.064
-77.7
1.775
4.6
-55.125
-142.4
-0.237
-0.6
-52.784
-136.4
-0.284
185.84
275.29
100
252.31
91.7
22.977
8.3
6.523
2.4
56.764
20.6
64.402
23.4
-41.425
-15.05
25.982
9.4
-28.618
-10.4
-43.789
-15.9
2.288
0.8
-44.717
-16.2
-0.241
185.84
172.81
100
118.4
68.5
54.413
31.5
6.027
3.5
32.534
18.8
38.324
22.2
16.089
9.3
-28.047
-16.2
-0.913
-0.5
-12.836
-7.4
-0.144
-0.08
-10.859
-6.3
-0.058
185.84
150.14
100
121.73
81.1
28.409
18.9
2.873
1.9
20.138
13.4
22.473
15
5.936
4
-29.07
-19.4
14.334
9.5
-8.8
-5.9
-0.111
-0.07
-8.544
-5.7
-0.046
185.84
21.751
100
16.728
76.9
5.022
23.1
1.594
7.3
15.2
69.9
16.792
77.2
-11.769
-54.1
-25.457
-117.04
-1.434
-6.6
-38.594
-177.4
0.064
0.3
-38.489
-177
-0.207
185.84
607.9
100
475.32
78.2
132.58
21.8
10.299
1.7
48.304
7.9
60.431
9.9
72.15
11.9
-28.69
-4.7
-3.591
-0.6
40.86
6.7
4.268
0.7
36.105
5.9
0.194
185.84
277.26
100
245.8
88.7
31.46
11.3
3.734
1.3
29.675
10.7
33.409
12
-1.949
-0.7
-18.016
-6.5
-5.602
-2.02
-25.546
-9.2
-0.185
-0.07
-28.972
-10.4
-0.156
185.84
232.6
100
198.31
85.3
34.295
14.7
3.324
1.4
-22.613
-9.7
-19.809
-8.5
54.104
23.3
-24.548
-10.6
3.945
1.7
33.299
14.3
0.234
0.1
31.782
13.7
0.171
185.84
32.9
100
24.3
73.9
8.6
26.1
2.3
7
18.3
55.6
20.6
62.6
-12
-36.5
-18.4
-55.9
0.8
2.4
-29.6
-90
-0.1
-0.3
-30.3
-92.1
-0.16
185.8
477.5
100
336.2
70.4
141.3
29.6
5.9
1.2
53.4
11.2
58.9
12.3
82.4
17.3
-27
-5.7
-0.1
-0.02
55.4
11.6
8.3
1.7
46.3
9.7
0.25
185.8
221.1
100
174.1
78.7
47.1
21.3
2.2
1
24.9
11.3
27
12.2
20
9
-21.3
-9.6
0.8
0.4
-0.6
-0.3
0.1
0.05
-0.9
-0.4
—
185.8
158.3
100
120.1
75.9
38.3
24.2
3
1.9
11.6
7.3
14.8
9.3
23.5
14.8
-26.9
-17
4.3
2.7
1
0.6
2.5
1.6
-6.6
-4.2
-0.04
185.8
14.6
100
12.7
87
1.9
13
1.3
8.9
8.3
56.8
8.9
61
-7
-47.9
-18.1
-124
-0.7
-4.8
-25.9
-177.4
-0.9
-6.2
-22.4
-153.4
-0.12
185.8
423.1
100
323.9
76.6
99.2
23.4
7.1
1.7
80.4
19
88.7
21
10.5
2.5
-0.1
-0.02
2.4
0.6
12.7
3
6.6
1.6
2.5
0.6
0.01
185.8
188.4
100
148.4
78.8
40.1
21.3
2.6
1.4
23.3
12.4
25.9
13.7
14.2
7.5
-8.9
-4.7
1.3
0.7
6.8
3.6
1.2
0.6
4.7
2.5
0.03
185.8
200.9
100
160.7
80
40.3
20.1
1.7
0.8
23
11.4
29.8
14.8
10.5
5.2
-17.5
-8.7
28.6
14.2
21.5
10.7
1
0.5
14.5
7.2
0.08
185.8
27.1
100
21.1
77.9
5.9
21.8
2.1
7.7
17.9
66.1
14.3
52.8
-8.3
-30.6
-10.4
-38.4
0.4
1.5
-18.3
-67.5
0.2
0.7
-17.5
-64.6
-0.09
185.8
394.6
100
318.1
80.6
76.5
19.4
4.5
1.1
50.5
12.8
58.2
14.7
18.3
4.6
-10.4
-2.6
0.9
0.2
8.9
2.3
3.8
1
8.1
2.1
0.04
185.8
132.8
100
98.3
74
34.5
26
2
1.5
18.7
14.1
22.8
17.2
11.8
8.9
-7.7
-5.8
0.3
0.2
4.4
3.3
2.5
1.9
0.5
0.4
—
185.8
217.3
100
174.4
80.3
42.9
19.7
—
0
24.6
11.3
26.8
12.3
16.1
7.4
-4.3
-2
-0.3
-0.1
11.7
5.4
1.9
0.9
7.7
3.5
0.04
185.8
44.4
100
34.3
77.3
10.1
22.7
—
0
18.4
41.4
18
40.5
-7.9
-17.8
-6.4
-14.4
0.6
1.4
-13.7
-30.9
0.1
0.2
-12.9
-29.05
-0.07
185.8
360.4
276.6
83.9
7.9
43.8
55.5
28.4
1.1
3.3
33.1
16
18.5
0.1
185.8
150.4
116.1
34.3
—
23.2
19.3
15
-4.6
-0.2
10.2
2.7
7.5
0.04
185.8
231.1
196.1
35.1
—
24.7
24.2
10.8
-3.8
—
7
0.9
7.1
0.04
185.8
47.2
43.1
4.1
—
14
12.9
-8.8
-5.2
0.8
-13.1
—
-11.8
-0.06
185.8
368.1
294.8
73.3
—
26.1
30.8
42.6
-4.3
1.2
39.4
7.4
33.1
0.18
185.8
109.2
84.5
24.7
—
23.3
25.3
-0.6
-4.6
0.2
-4.9
1.1
-4.7
-0.03
185.8
111.8
75.6
36.2
—
35.4
37.4
-1.2
-4.6
-1.3
-7.1
-0.7
-2.3
-0.01
185.8
11.6
10.5
1.1
—
13.5
11.9
-10.8
-4.9
0.1
-15.6
-0.5
-12.7
-0.07
185.8
119.1
124.4
-5.3
—
41.5
42.1
-47.4
-6.4
2.9
-50.9
-4.7
-44.2
-0.24
185.8
67.9
50.8
17.1
—
30.6
25.6
-8.5
-5.9
—
-14.4
1.2
-12.7
-0.07
185.8
188.8
138.7
50.1
—
24.5
30.9
19.2
-4.6
0.5
15.1
4.1
14
0.08
185.8
17.2
12.6
4.5
—
13.5
11.1
-6.5
-3.8
0.2
-10.1
—
-9.9
-0.05
185.8
194.3
137.6
56.7
—
25.9
20.4
36.3
-3.6
0.5
33.2
5.1
28.8
0.16
185.8
242.5
187.5
55.1
—
27.8
33.5
21.6
-6
0.3
15.9
6.1
13.6
0.07
185.8
294.8
228.5
66.3
—
22.4
28.6
37.7
-3.5
0.1
34.3
6.2
28.9
0.16
185.8
71.8
60.8
11
—
17.5
13.6
-2.6
-2.4
0.3
-4.7
1
-4
-0.02
185.8
476.7
348.5
128.3
—
59.5
70.1
58.1
-5.8
-5.6
46.7
9.9
46.2
0.25
185.8
243
182.6
60.4
—
29.5
33.5
26.9
-4.1
—
22.8
4.3
19.4
0.1
185.8
110
64.3
45.7
—
27.9
30.3
15.4
-5.3
7.1
17.2
3.2
15.4
0.08
185.8
41.2
28.3
12.9
—
21.4
20.5
-7.5
-3.6
—
-11.1
1.2
-10.2
-0.05
185.8
172.9
123.5
49.3
—
31.7
31.4
18
-5.9
2
14.1
6.7
11.4
0.06
185.8