Guangzhou Tech-Long Statements
00
Guangzhou Tech-Long Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
382.83
295.25
87.576
14.775
52.236
61.207
26.369
2.571
-0.248
28.692
2.854
25.836
0.137
188.23
399.85
303.88
95.978
14.557
49.634
66.577
29.401
6.657
-0.311
35.726
4.024
31.704
0.157
202.25
127.05
100
96.951
76.3
30.101
23.7
13.272
10.4
36.77
28.9
40.867
32.2
-10.766
-8.5
-5.558
-4.4
2.71
2.1
-13.595
-10.7
-3.814
-3.002
-9.782
-7.7
-0.05
195.24
304.87
100
232.79
76.4
72.074
23.6
16.534
5.4
66.674
21.9
82.066
26.9
-9.992
-3.3
-7.826
-2.6
1.12
0.4
-16.887
-5.5
-5.141
-1.7
-12.543
-4.1
-0.064
195.24
295.64
100
236.92
80.1
58.717
19.9
14.547
4.9
45.05
15.2
59.63
20.2
-0.913
-0.3
11.089
3.8
-0.158
-0.05
10.061
3.4
-1.744
-0.6
11.599
3.9
0.059
195.24
330.71
100
267.53
80.9
63.173
19.1
10.68
3.2
40.61
12.3
51.511
15.6
11.661
3.5
8.168
2.5
0.783
0.2
20.572
6.2
4.273
1.3
16.141
4.9
0.083
195.29
216.87
100
168.28
77.6
48.583
22.4
9.127
4.2
29.103
13.4
36.037
16.6
12.546
5.8
-3.631
-1.7
0.14
0.06
9.045
4.2
1.807
0.8
7.155
3.3
0.037
195.24
266.11
100
238.19
89.5
27.915
10.5
10.041
3.8
62.77
23.6
75.005
28.2
-47.09
-17.7
-7.774
-2.9
0.643
0.2
-54.621
-20.5
-12.176
-4.6
-42.448
-16
-0.217
195.37
272.68
100
220.73
80.9
51.95
19.1
10.874
4
55.088
20.2
64.727
23.7
-12.776
-4.7
-3.447
-1.3
-0.14
-0.05
-16.363
-6.0008
-1.788
-0.7
-14.72
-5.4
-0.075
195.24
275.38
100
224.65
81.6
50.73
18.4
10.811
3.9
41.147
14.9
48.727
17.7
2.004
0.7
-5.895
-2.1
-0.012
-0.004
-3.903
-1.4
0.917
0.3
-4.519
-1.6
-0.023
195.24
248.7
100
196.3
78.9
52.3
21
9
3.6
33.5
13.5
37.3
15
15
6
-2.3
-0.9
—
0
12.8
5.1
1.8
0.7
10.2
4.1
0.05
195.2
334.8
100
271.1
81
63.7
19
9.6
2.9
47.6
14.2
56.7
16.9
7.1
2.1
-14.6
-4.4
-0.7
-0.2
-8.4
-2.5
-2.3
-0.7
-5.5
-1.6
-0.03
195.2
256.1
100
188
73.4
68.1
26.6
8.9
3.5
40.3
15.7
28.9
11.3
39.1
15.3
-7
-2.7
0.5
0.2
32.7
12.8
5
2
27.9
10.9
0.14
195.2
188.2
100
134.3
71.4
53.9
28.6
6.6
3.5
50.4
26.8
53.6
28.5
0.3
0.2
-1.9
-1.01
0.1
0.05
-1.3
-0.7
-1.1
-0.6
-0.1
-0.05
—
195.2
150.5
100
107.6
71.5
42.9
28.5
5.2
3.5
43.8
29.1
47
31.2
-4.1
-2.7
-1
-0.7
0.1
0.07
-5
-3.3
-0.7
-0.5
-4.5
-3
-0.02
195.2
229.8
100
159.9
69.6
69.9
30.4
8.6
3.7
89.7
39
68.4
29.8
1.4
0.6
-5.8
-2.5
-0.3
-0.1
-4.7
-2.05
2.8
1.2
-6.9
-3.003
-0.04
195.2
167.3
100
122.8
73.4
44.5
26.6
6
3.6
43.9
26.2
56.8
34
-12.3
-7.4
2.2
1.3
0.1
0.06
-10
-6
-1.3
-0.8
-8.7
-5.2
-0.04
195.2
142.3
100
107.3
75.4
35
24.6
6
4.2
47.1
33.1
52.4
36.8
-17.4
-12.2
1.8
1.3
0.4
0.3
-15.3
-10.8
-2.9
-2.04
-12.5
-8.8
-0.06
195.2
172.8
100
128.3
74.2
44.5
25.8
5.6
3.2
38
22
47.4
27.4
-2.9
-1.7
-7.2
-4.2
—
0
-10.1
-5.8
-2.1
-1.2
-8
-4.6
-0.04
195.2
275.5
100
187.3
68
88.2
32
18.1
6.6
58.2
21.1
78.8
28.6
9.3
3.4
-3.8
-1.4
2.2
0.8
8.2
3
-2.7
-1
10.9
4
0.06
195.2
184.6
100
141.2
76.5
43.4
23.5
2.8
1.5
56.2
30.4
52.9
28.7
-9.5
-5.1
5
2.7
0.3
0.2
-2.1
-1.1
1.2
0.7
-3.3
-1.8
-0.02
195.2
270.8
100
213.7
78.9
57.1
21.1
—
0
64.4
23.8
63.1
23.3
-6
-2.2
7.6
2.8
0.5
0.2
2.1
0.8
1
0.4
1.1
0.4
0.01
195.2
254.6
100
195.2
76.7
59.4
23.3
—
0
47.4
18.6
45.6
17.9
13.8
5.4
-11.5
-4.5
—
0
2.3
0.9
0.7
0.3
1.6
0.6
0.01
195.2
274.2
197.8
76.3
—
62.9
51.6
24.7
7.6
-3.3
29.2
-1.8
31
0.16
195.2
268.5
203.8
64.7
—
54.4
57.2
7.6
-8.9
0.4
-0.9
0.9
-1.8
-0.01
195.2
210.1
163.3
46.7
—
51.7
55.1
-8.3
-7.1
2.3
-13.1
-1.3
-11.8
-0.06
195.2
208.9
154.1
54.8
—
44.8
48.9
5.8
-5.8
3.8
3.8
1
2.8
0.01
195.2
201.9
157.4
44.5
—
56.9
66.9
-22.4
-1.6
4.7
-19
0.2
-19.2
-0.1
195.2
175.1
135.1
40
—
50.5
54.7
-14.7
-3.3
4.3
-13.6
-1.9
-11.8
-0.06
195.2
176.7
141.7
35
—
47.9
54.3
-19.3
-4.6
7.8
-16.1
-0.7
-15.5
-0.08
195.2
229.8
174.2
55.6
—
43.9
51.1
4.5
-4.9
2.5
2
1
1.1
0.01
195.2
210.9
167.4
43.4
—
58.8
61.8
-18.3
31.8
6.7
20.2
1.9
18.3
0.09
195.2
196.7
154.5
42.2
—
55.2
63.4
-21.2
4.1
2.8
-14.3
-2.4
-11.9
-0.06
195.2
190.1
140.2
49.9
—
44.6
45.6
4.3
-3.7
1.9
2.4
-0.2
2.6
0.01
195.2
207.7
152.4
55.3
—
45.1
45.1
10.2
-6.8
0.8
4.2
0.4
3.8
0.02
195.2
260.1
189.3
70.8
—
55.6
59.7
11.1
-8.8
2.6
4.7
2.3
2.3
0.01
195.2
238.3
178.9
59.4
—
51.9
53.8
5.6
-5.2
2.5
2.9
0.5
2.4
0.01
195.2
252.3
190
62.3
—
48.5
49.3
13
-8.2
1.7
6.5
1.4
5.1
0.03
195.2
203.9
148.1
55.8
—
44.5
44.6
11.3
-8.5
1.1
3.9
0.5
3.4
0.02
195.2
286.3
220.4
65.9
—
54
56
9.9
-2.6
0.1
7.4
1.7
5.7
0.03
195.2
213.2
162.7
50.5
—
45.8
46.1
4.5
-3.3
4.4
5.5
1.1
4.5
0.02
195.2
217.6
168.7
48.9
—
42.7
43.3
5.6
-2.7
3.5
6.4
1.2
5.3
0.03
195.2
179.4
136.4
43
—
38.7
38.7
4.3
-2.1
3.4
5.6
0.7
4.9
0.03
195.2
173.5
126.3
47.3
—
48
54.9
-7.7
-2.2
7.5
-2.4
0.8
-3.2
-0.02
195.2