Sanlux Statements
00
Data from Sanlux`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sanlux Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
186.3
10.5 %
100
146.15
78.4
40.152
19.2 %
21.6
6.701
3.6
32.854
17.6
38.731
-14.7 %
20.8
1.421
112.2 %
0.8
5.134
2.8
0.029
0.02
6.603
431.2 %
3.5
1.305
0.7
6.1
155.7 %
3.3
0.009
712
168.55
-30.5 %
100
134.86
80
33.695
-39.6 %
20
9.44
5.6
29.729
17.6
45.393
35.9 %
26.9
-11.698
-152.2 %
-6.9
9.737
5.8
-0.033
-0.02
-1.994
-111.7 %
-1.2
9.463
5.6
-10.946
-166.3 %
-6.5
-0.013
849.27
242.58
-15.1 %
100
186.78
77
55.796
3.5 %
23
7.545
3.1
27.437
11.3
33.394
-5.1 %
13.8
22.402
19.6 %
9.2
-5.1
-2.1
-0.295
-0.1
17.006
-77.5 %
7
-0.195
-0.08
16.518
-75.2 %
6.8
0.028
589.75
285.78
70.5 %
100
231.87
81.1
53.917
48.2 %
18.9
10.471
3.7
25.979
9.1
35.182
58.4 %
12.3
18.736
32.3 %
6.6
54.284
19
-0.051
-0.02
75.629
1110.3 %
26.5
8.82
3.1
66.688
1331.2 %
23.3
0.083
802.2
167.65
-48.9 %
100
131.27
78.3
36.372
-28.4 %
21.7
6.517
3.9
17.273
10.3
22.211
-40.5 %
13.2
14.161
5.4 %
8.4
-21.633
-12.9
-0.012
-0.007
-7.486
-505 %
-4.5
-2.182
-1.3
-5.417
-4983.7 %
-3.2
-0.007
729.59
328.01
19.8 %
100
277.22
84.5
50.791
-31.6 %
15.5
9.838
3
23.388
7.1
37.352
-13.4 %
11.4
13.439
-56.9 %
4.1
-11.584
-3.5
-0.245
-0.07
1.849
-95.9 %
0.6
2.167
0.7
-0.107
-100.3 %
-0.03
0
792.91
273.84
19 %
100
199.55
72.9
74.283
-18.3 %
27.1
14.461
5.3
31.005
11.3
43.114
112.4 %
15.7
31.169
-55.9 %
11.4
13.982
5.1
0.009
0.003
45.16
-31.7 %
16.5
3.842
1.4
41.358
-35.6 %
15.1
0.062
666.3
230.03
35.6 %
100
139.07
60.5
90.959
52.9 %
39.5
5.423
2.4
15.982
6.9
20.294
-21.3 %
8.8
70.665
109.7 %
30.7
-4.558
-2
-0.018
-0.008
66.091
686.8 %
28.7
1.873
0.8
64.22
723.3 %
27.9
0.087
734.41
169.6
-41.5 %
100
110.1
64.9
59.5
-47.7 %
35.1
6.6
3.9
22.6
13.3
25.8
-57.2 %
15.2
33.7
-37 %
19.9
-24.9
-14.7
—
0
8.4
-86 %
5
0.8
0.5
7.8
-82.4 %
4.6
0.01
729.6
289.9
25.9 %
100
176.1
60.7
113.8
37.9 %
39.3
13.1
4.5
22.2
7.7
60.3
59.5 %
20.8
53.5
19.4 %
18.5
6.4
2.2
-0.7
-0.2
60
19.8 %
20.7
15.4
5.3
44.3
4.7 %
15.3
0.05
834.4
230.2
0.6 %
100
147.6
64.1
82.5
-13.2 %
35.8
8.2
3.6
29.6
12.9
37.8
13.5 %
16.4
44.8
-27.4 %
19.5
5.3
2.3
-0.3
-0.1
50.1
-31.9 %
21.8
8
3.5
42.3
-33.8 %
18.4
0.06
704.8
228.8
49.9 %
100
133.8
58.5
95
97.9 %
41.5
7.9
3.5
27.8
12.2
33.3
27.6 %
14.6
61.7
181.7 %
27
12.2
5.3
-0.1
-0.04
73.6
200.4 %
32.2
10.2
4.5
63.9
221.1 %
27.9
0.09
749.9
152.6
-37.8 %
100
104.6
68.5
48
-57.2 %
31.5
5.8
3.8
21.3
14
26.1
-67.7 %
17.1
21.9
-30.3 %
14.4
2.4
1.6
0.2
0.1
24.5
-42.5 %
16.1
5.8
3.8
19.9
-35.4 %
13
0.03
664.8
245.2
11.2 %
100
133.1
54.3
112.2
91.1 %
45.8
11.4
4.6
29.1
11.9
80.8
66.6 %
33
31.4
207.8 %
12.8
12.3
5
-0.8
-0.3
42.6
37.4 %
17.4
12.6
5.1
30.8
5.5 %
12.6
0.05
615.4
220.5
-25.2 %
100
161.8
73.4
58.7
-26.2 %
26.6
8.5
3.9
41.5
18.8
48.5
37.8 %
22
10.2
-76.9 %
4.6
20
9.1
0.6
0.3
31
-42.3 %
14.1
2.3
1
29.2
-38.4 %
13.2
0.04
716.2
294.8
58.8 %
100
215.3
73
79.5
14.1 %
27
9.4
3.2
34
11.5
35.2
38.6 %
11.9
44.2
-0.2 %
15
9.2
3.1
0.2
0.07
53.7
87.1 %
18.2
6.5
2.2
47.4
98.3 %
16.1
0.06
835
185.6
-31.1 %
100
115.9
62.4
69.7
-20.3 %
37.6
5.9
3.2
17.4
9.4
25.4
-68.6 %
13.7
44.3
581.5 %
23.9
-15.6
-8.4
—
0
28.7
477.6 %
15.5
5.4
2.9
23.9
346.4 %
12.9
0.04
597.3
269.2
15.6 %
100
181.7
67.5
87.5
45.6 %
32.5
—
0
30.8
11.4
81
124.4 %
30.1
6.5
-72.9 %
2.4
-13.7
-5.09
-0.4
-0.1
-7.6
-124.3 %
-2.8
3.1
1.2
-9.7
-136.7 %
-3.6
-0.01
598.4
232.8
-1.6 %
100
172.7
74.2
60.1
-19.3 %
25.8
6.4
2.7
28.7
12.3
36.1
8.1 %
15.5
24
-41.6 %
10.3
8.1
3.5
-0.6
-0.3
31.3
-44.5 %
13.4
6.3
2.7
26.4
-44.3 %
11.3
0.04
658.1
236.6
31.1 %
100
162.1
68.5
74.5
18.8 %
31.5
—
0
37.4
15.8
33.4
58.3 %
14.1
41.1
-1.2 %
17.4
14.3
6
0.9
0.4
56.4
161.1 %
23.8
9.2
3.9
47.4
149.5 %
20
0.07
658.1
180.5
-36.2 %
100
117.8
65.3
62.7
-12.1 %
34.7
5.8
3.2
14.7
8.1
21.1
-51 %
11.7
41.6
47.5 %
23
-19.9
-11.02
—
0
21.6
-46.4 %
12
3.4
1.9
19
-46.8 %
10.5
0.03
658.1
282.8
38.7 %
211.5
71.3
-15.5 %
—
45
43.1
79.6 %
28.2
-53.4 %
14.2
-2.3
40.3
-14.8 %
3.9
35.7
-10.7 %
0.05
658.1
203.9
-21.8 %
119.4
84.4
-19.9 %
7.5
19.3
24
-35.8 %
60.5
-11 %
-15
1.7
47.3
-22.3 %
7.5
40
-25 %
0.06
658.1
260.6
68.3 %
155.2
105.4
103.1 %
—
34.9
37.4
24.7 %
68
209.1 %
-7.9
0.8
60.9
58.2 %
8.2
53.3
67.6 %
0.08
658.1
154.8
-33.8 %
102.8
51.9
-47.9 %
—
27.4
30
-23.3 %
22
-63.6 %
16.1
0.4
38.5
-56.6 %
7.2
31.8
-55.5 %
0.05
658.1
233.9
13.3 %
134.3
99.6
21.9 %
—
41.8
39.1
57.7 %
60.5
6.3 %
26.9
1
88.7
37.1 %
17.8
71.5
28.4 %
0.1
699.9
206.5
-13.6 %
124.8
81.7
-24.5 %
—
24.6
24.8
-17.3 %
56.9
-27.2 %
6.2
1.6
64.7
-25.7 %
9.5
55.7
-25.4 %
0.09
618.8
239.1
53.2 %
130.9
108.2
77.4 %
—
28.6
30
-13.5 %
78.2
196.2 %
8.4
0.8
87.1
231.2 %
13.1
74.7
211.3 %
0.11
656.6
156.1
-39.4 %
95.1
61
-40.7 %
—
31.7
34.7
-5.4 %
26.4
-60.1 %
-0.1
—
26.3
-63.6 %
3
24
-62.6 %
0.04
656.6
257.4
9.1 %
154.6
102.8
-13.5 %
—
39.3
36.7
24.8 %
66.1
-26.1 %
3.2
2.9
72.3
-28 %
9.2
64.2
-23.9 %
0.1
659.3
235.9
-12.5 %
117
118.9
7 %
—
28.6
29.4
0.7 %
89.5
9.1 %
11
-0.1
100.4
16.3 %
17.2
84.4
11.5 %
0.13
654.7
269.6
60.3 %
158.5
111.1
97 %
—
27.6
29.2
-3.9 %
82
215.4 %
4.2
0.1
86.3
220.8 %
10.8
75.7
235 %
0.12
654.7
168.2
-40.5 %
111.8
56.4
-44.1 %
—
29.8
30.4
-35.3 %
26
-51.8 %
1
-0.1
26.9
-50.9 %
4.4
22.6
-64.2 %
0.03
654.7
282.9
16.1 %
182
100.9
5.2 %
—
47.2
47
108 %
53.9
-26.5 %
-1.9
2.8
54.8
-27.7 %
-8.8
63.1
7.1 %
0.1
654.7
243.6
-14.5 %
147.6
95.9
-8.3 %
—
22.5
22.6
-16 %
73.3
-5.7 %
1.9
0.6
75.8
-4.7 %
16.7
58.9
1.2 %
0.09
654.7
284.9
80.1 %
180.4
104.6
115.2 %
—
26
26.9
-8.2 %
77.7
302.6 %
2.9
-1
79.5
295.5 %
21.2
58.2
240.4 %
0.09
654.7
158.2
-43.1 %
109.6
48.6
-48 %
—
29.1
29.3
-32.3 %
19.3
-61.5 %
0.8
—
20.1
-62.1 %
3
17.1
-61.5 %
0.03
685.6
277.8
26.9 %
184.4
93.4
24.5 %
—
43.3
43.3
114.4 %
50.1
-8.6 %
-0.3
1.3
53
-5.9 %
8.5
44.4
-10.8 %
0.07
642
218.9
-23.9 %
143.9
75
-8.9 %
—
21.3
20.2
-36.3 %
54.8
8.5 %
1.3
0.2
56.3
6.4 %
6.5
49.8
11.2 %
0.12
433
287.6
79.4 %
205.3
82.3
90.5 %
—
30.4
31.7
11.6 %
50.5
241.2 %
2.5
-0.2
52.9
451 %
7.9
44.8
414.9 %
0.07
625.5
160.3
-33.1 %
117.1
43.2
-10.9 %
—
26.6
28.4
-9.6 %
14.8
-14 %
-5.5
0.4
9.6
-33.8 %
1.8
8.7
-35.6 %
0.01
654.7
239.6
—
191.1
48.5
—
—
34.3
31.4
—
17.2
—
-1.9
-0.7
14.5
—
1.5
13.5
—
0.03
479.5