Weihai Huadong Statements
00
Data from Weihai Huadong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Weihai Huadong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.822
-8.2 %
60.864
13.958
-20.1 %
2.6
8.313
11.642
-16.4 %
2.316
-34.5 %
-1.91
0.069
1.417
-59.6 %
—
1.441
-59.3 %
0.005
307.5
81.52
16.3 %
64.061
17.459
9 %
2.469
10.373
13.924
44.4 %
3.535
-44.5 %
-0.831
0.033
3.505
-25.2 %
—
3.543
-25.4 %
0.012
307.5
70.119
23 %
100
54.108
77.2
16.011
9.7 %
22.8
2.29
3.3
7.475
10.7
9.641
-35.8 %
13.8
6.369
1648.6 %
9.1
-1.84
-2.6
0.13
0.2
4.684
807.5 %
6.7
—
0
4.752
1208 %
6.8
0.015
307.5
56.998
-7.3 %
100
42.4
74.4
14.598
-1 %
25.6
3.844
6.7
8.776
15.4
15.01
35.4 %
26.3
-0.411
-111.2 %
-0.7
-2.027
-3.6
0.255
0.4
0.516
-84.2 %
0.9
—
0
0.363
-89 %
0.6
0.001
307.5
61.471
-18.7 %
100
46.724
76
14.747
-9.8 %
24
2.565
4.2
8.439
13.7
11.086
-8.8 %
18
3.661
-12.5 %
6
-0.639
-1.04
-0.357
-0.6
3.264
-14.2 %
5.3
—
0
3.302
-15.3 %
5.4
0.011
307.5
75.656
25.4 %
100
59.312
78.4
16.344
14.2 %
21.6
2.556
3.4
8.895
11.8
12.162
27.4 %
16.1
4.182
-12.2 %
5.5
-0.826
-1.09
0.411
0.5
3.803
-5.4 %
5
—
0
3.899
-4.8 %
5.2
0.013
307.5
60.338
-26.1 %
100
46.024
76.3
14.315
33.3 %
23.7
2.081
3.4
7.527
12.5
9.55
106.4 %
15.8
4.765
-22.1 %
7.9
-1.543
-2.6
0.012
0.02
4.019
-11.8 %
6.7
—
0
4.097
-18.3 %
6.8
0.013
307.5
81.704
8.9 %
100
70.962
86.9
10.742
-30.6 %
13.1
5.949
7.3
3.649
4.5
4.626
-65.3 %
5.7
6.116
185.7 %
7.5
-1.731
-2.1
0.172
0.2
4.557
151.1 %
5.6
—
0
5.015
110.7 %
6.1
0.016
307.5
75.007
-14.3 %
100
59.521
79.4
15.486
2.5 %
20.6
2.464
3.3
6.835
9.1
13.345
8.3 %
17.8
2.141
-22.9 %
2.9
-1.2
-1.6
0.264
0.4
1.815
49.2 %
2.4
—
0
2.38
31.6 %
3.2
0.008
307.5
87.513
23.4 %
100
72.41
82.7
15.102
18 %
17.3
2.482
2.8
7.448
8.5
12.325
81.2 %
14.1
2.777
-53.7 %
3.2
-1.554
-1.8
-0.008
-0.01
1.216
-74.1 %
1.4
—
0
1.808
-63.8 %
2.1
0.006
307.5
70.9
31.8 %
100
58.1
81.9
12.8
6300 %
18.1
1.9
2.7
4.5
6.3
6.8
-57.5 %
9.6
6
138 %
8.5
-1.8
-2.5
—
0
4.7
146.1 %
6.6
—
0
5
148.5 %
7.1
0.02
307.5
53.8
-1.1 %
100
53.6
99.6
0.2
-98.7 %
0.4
5
9.3
1
1.9
16
116.2 %
29.7
-15.8
-305.2 %
-29.4
1.2
2.2
4.2
7.8
-10.2
80.4 %
-19
—
0
-10.3
75 %
-19.1
-0.03
307.5
54.4
-19.4 %
100
39.2
72.1
15.1
41.1 %
27.8
1.7
3.1
4.7
8.6
7.4
-80.2 %
13.6
7.7
128.9 %
14.2
-59.6
-109.6
-0.2
-0.4
-52
-92.6 %
-95.6
—
0
-41.2
-76.1 %
-75.7
-0.13
307.5
67.5
96.8 %
100
56.9
84.3
10.7
234.4 %
15.9
1.5
2.2
4.1
6.1
37.3
216.1 %
55.3
-26.6
-209.3 %
-39.4
-2.9
-4.3
-0.3
-0.4
-27
-138.9 %
-40
—
0
-23.4
-146.3 %
-34.7
-0.08
307.5
34.3
-32.1 %
100
31.1
90.7
3.2
1500 %
9.3
1.8
5.2
7.5
21.9
11.8
318.5 %
34.4
-8.6
-253.6 %
-25.07
-2.6
-7.6
-0.1
-0.3
-11.3
-205.6 %
-32.9
—
0
-9.5
-154 %
-27.7
-0.03
307.5
50.5
54.9 %
100
50.2
99.4
0.2
-94.4 %
0.4
4.2
8.3
-35.6
-70.5
-5.4
-130.3 %
-10.7
5.6
139.4 %
11.1
-2.7
-5.3
3.7
7.3
10.7
-70.7 %
21.2
—
0
17.6
-54.5 %
34.9
0.06
307.5
32.6
-38.6 %
100
29
89
3.6
-25 %
11
0.6
1.8
6.1
18.7
17.8
9.9 %
54.6
-14.2
-24.6 %
-43.6
-1.5
-4.6
-4.3
-13.2
36.5
316 %
112
—
0
38.7
374.5 %
118.7
0.13
307.5
53.1
110.7 %
100
48.3
91
4.8
308.7 %
9
1.2
2.3
13.3
25
16.2
16.5 %
30.5
-11.4
29.6 %
-21.5
-3.3
-6.2
-2.4
-4.5
-16.9
0.6 %
-31.8
—
0
-14.1
9.6 %
-26.6
-0.05
307.5
25.2
10.5 %
100
27.5
109.1
-2.3
51.1 %
-9.1
1.3
5.2
8.1
32.1
13.9
-96.4 %
55.2
-16.2
95.9 %
-64.3
-4.4
-17.5
0.3
1.2
-17
95.9 %
-67.5
—
0
-15.6
96.2 %
-61.9
-0.05
307.5
22.8
12.9 %
100
27.4
120.2
-4.7
20.3 %
-20.6
7.9
34.6
43.7
191.7
391
510.9 %
1714.9
-395.6
-466 %
-1735.09
70.2
307.9
-16
-70.2
-417.4
-564.6 %
-1830.7
—
0
-406.4
-615.5 %
-1782.5
-1.32
307.5
20.2
18.8 %
100
26.1
129.2
-5.9
62.7 %
-29.2
1.4
6.9
28.1
139.1
64
-0.2 %
316.8
-69.9
12.5 %
-346.04
-0.6
-3
6.8
33.7
-62.8
27.7 %
-310.9
—
0
-56.8
29.4 %
-281.2
-0.18
315.5
17
-26.7 %
100
32.8
192.9
-15.8
-295 %
-92.9
—
0
30
176.5
64.1
146.5 %
377.1
-79.9
-166.3 %
-470
-6.3
-37.06
-0.7
-4.1
-86.9
-140.7 %
-511.2
—
0
-80.5
-157.2 %
-473.5
-0.26
317.9
23.2
-1.3 %
100
27.1
116.8
-4
-407.7 %
-17.2
—
0
18.2
78.4
26
620 %
112.1
-30
-576.2 %
-129.3
-6.9
-29.7
0.7
3
-36.1
-120.1 %
-155.6
—
0
-31.3
-115.7 %
-134.9
-0.1
307.5
23.5
-2.5 %
22.2
1.3
108.8 %
—
46.3
-5
-112.2 %
6.3
111.3 %
-3
67.7
180
319.5 %
-0.5
199.6
367.6 %
0.65
307.5
24.1
-43.7 %
38.8
-14.7
-53.1 %
—
21.8
41
-15.8 %
-55.6
4.6 %
-21.3
-5.2
-82
-9.3 %
—
-74.6
-23.3 %
-0.24
307.5
42.8
107.8 %
52.4
-9.6
-24.7 %
—
14.8
48.7
286.5 %
-58.3
-187.2 %
-16.1
-0.6
-75
-125.2 %
0.1
-60.5
-121.6 %
-0.2
307.5
20.6
-56.1 %
28.2
-7.7
73.4 %
—
11.2
12.6
-84.6 %
-20.3
81.7 %
-13
—
-33.3
74.8 %
—
-27.3
76.7 %
-0.09
307.5
46.9
14.1 %
76
-29
-237.2 %
—
-1.2
81.9
65.5 %
-110.9
-90.9 %
-11.9
-12.6
-132.1
-89.5 %
17.5
-117.3
-91.4 %
-0.38
307.5
41.1
17.1 %
49.7
-8.6
-352.6 %
—
20.3
49.5
87.5 %
-58.1
-104.6 %
-11.9
0.1
-69.7
-77.8 %
—
-61.3
-96.5 %
-0.2
307.5
35.1
-21.1 %
37.1
-1.9
67.2 %
—
15.6
26.4
33.3 %
-28.4
-11.4 %
-10.8
—
-39.2
-32.9 %
—
-31.2
-34.5 %
-0.1
307.5
44.5
-56.4 %
50.3
-5.8
38.3 %
—
17.8
19.8
-74.3 %
-25.5
70.5 %
-7.4
3.5
-29.5
71.8 %
—
-23.2
76.1 %
-0.08
307.5
102
166.3 %
111.4
-9.4
-313.6 %
—
21.1
77
2.9 %
-86.3
-22.6 %
-19
0.7
-104.7
-30.5 %
8.4
-96.9
-47.7 %
-0.32
307.5
38.3
23.2 %
33.9
4.4
214.3 %
—
18
74.8
200.4 %
-70.4
-198.3 %
-9.9
0.1
-80.2
-131.1 %
-6.9
-65.6
-147.5 %
-0.21
307.5
31.1
-47.4 %
29.7
1.4
-33.3 %
—
18.6
24.9
18.6 %
-23.6
-24.9 %
-11.5
0.3
-34.7
-23.5 %
-0.9
-26.5
-16.7 %
-0.09
307.5
59.1
-33.8 %
57
2.1
-73.4 %
—
19.3
21
-71.4 %
-18.9
71.2 %
-9.3
0.1
-28.1
-147.1 %
0.2
-22.7
-129.4 %
-0.07
307.5
89.3
12.3 %
81.4
7.9
33.9 %
—
24.9
73.5
146.6 %
-65.6
-175.6 %
53.8
71.5
59.7
274.1 %
-4.7
77.2
371.8 %
0.25
307.5
79.5
-33.5 %
73.5
5.9
-61.4 %
—
24.7
29.8
1 %
-23.8
-66.4 %
-11.5
1.1
-34.3
-31.9 %
-0.9
-28.4
-41.3 %
-0.1
284.2
119.6
109.1 %
104.3
15.3
537.5 %
—
26.5
29.5
45.3 %
-14.3
20.1 %
-12.9
1.2
-26
16.7 %
-0.3
-20.1
18.6 %
-0.07
306.9
57.2
-42.9 %
54.7
2.4
-84.2 %
—
21.9
20.3
-80.1 %
-17.9
79.3 %
-14.1
0.8
-31.2
77.1 %
0.2
-24.7
78.9 %
-0.09
274.8
100.2
39.2 %
85
15.2
100 %
—
36.7
101.8
188.4 %
-86.6
-211.5 %
-35.7
-14.1
-136.3
-285 %
13.1
-116.8
-334.2 %
-0.45
257.5
72
-35.7 %
64.5
7.6
-62.2 %
—
26.8
35.3
25.2 %
-27.8
-243.2 %
-10.2
2.6
-35.4
-183.2 %
-1.6
-26.9
-186.2 %
-0.1
257.5
112
117.1 %
91.9
20.1
229.5 %
—
25.6
28.2
46.1 %
-8.1
38.6 %
-11.9
7.5
-12.5
55.7 %
-0.8
-9.4
52.5 %
-0.04
257.5
51.6
-8.8 %
45.5
6.1
164.2 %
—
24.9
19.3
-68.5 %
-13.2
81.3 %
-15.3
0.3
-28.2
71.9 %
-2.2
-19.8
71.6 %
-0.08
257.5
56.6
—
66
-9.5
—
—
26.5
61.3
—
-70.7
—
-16.6
-13.1
-100.4
—
-12
-69.8
—
-0.27
257.5