Huaming Power Statements
00
Data from Huaming Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huaming Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
545.12
9.7 %
100
255.56
46.9
289.56
5.5 %
53.1
15.143
2.8
71.608
13.1
87.29
1.8 %
16
202.27
7.2 %
37.1
3.097
0.6
2.119
0.4
207.66
1.1 %
38.1
32.799
6
172.42
2.1 %
31.6
0.192
896.23
497.04
20.5 %
100
222.61
44.8
274.43
33.5 %
55.2
22.173
4.5
62.82
12.6
85.761
6.3 %
17.3
188.67
51 %
38
17.266
3.5
-0.933
-0.2
205.47
46.6 %
41.3
34.895
7
168.89
43.2 %
34
0.188
896.23
412.45
-19.4 %
100
206.86
50.2
205.59
-17.3 %
49.8
14.296
3.5
66.549
16.1
80.657
-52 %
19.6
124.93
55.4 %
30.3
-3.441
-0.8
18.92
4.6
140.18
68.8 %
34
19.664
4.8
117.97
63 %
28.6
0.132
896.23
511.84
13.8 %
100
263.32
51.4
248.52
9.9 %
48.6
20.359
4
147.22
28.8
168.11
53.6 %
32.8
80.407
-31.1 %
15.7
-4.353
-0.9
6.624
1.3
83.069
-29.1 %
16.2
8.318
1.6
72.367
-28.6 %
14.1
0.07
1 033.1
449.81
4.7 %
100
223.65
49.7
226.17
16.5 %
50.3
22.979
5.1
72.578
16.1
109.43
74.2 %
24.3
116.73
-11.1 %
26
0.324
0.07
0.168
0.04
117.23
-16.9 %
26.1
15.123
3.4
101.34
-15.3 %
22.5
0.113
896.41
429.45
34 %
100
235.29
54.8
194.16
31.1 %
45.2
13.895
3.2
47.964
11.2
62.826
-2.5 %
14.6
131.33
57.1 %
30.6
5.226
1.2
4.583
1.1
141.14
82.1 %
32.9
20.415
4.8
119.64
81 %
27.9
0.13
920.98
320.57
-27.2 %
100
172.51
53.8
148.06
-21 %
46.2
11.829
3.7
51.915
16.2
64.444
-53.5 %
20.1
83.616
71 %
26.1
-6.815
-2.1
0.669
0.2
77.51
103.9 %
24.2
11.235
3.5
66.097
102.8 %
20.6
0.09
734.41
440.32
7.9 %
100
252.87
57.4
187.45
2.3 %
42.6
24.376
5.5
114.28
26
138.55
57.8 %
31.5
48.898
-48.8 %
11.1
-11.007
-2.5
0.522
0.1
38.009
-58.9 %
8.6
4.816
1.1
32.6
-60.5 %
7.4
0.043
754.5
408.08
9.7 %
100
224.87
55.1
183.21
-4.5 %
44.9
18.792
4.6
69.362
17
87.79
-30.3 %
21.5
95.42
44.9 %
23.4
-3.226
-0.8
0.373
0.09
92.567
-72.5 %
22.7
8.789
2.2
82.502
-68.2 %
20.2
0.109
759.5
371.93
19.2 %
100
180.05
48.4
191.88
22.5 %
51.6
6.37
1.7
118.61
31.9
126.01
38.8 %
33.9
65.875
-0.2 %
17.7
266.77
71.7
4.015
1.1
336.66
569.3 %
90.5
75.564
20.3
259.13
506.9 %
69.7
0.341
759.08
312.1
-34 %
100
155.3
49.8
156.7
-18.1 %
50.2
15.3
4.9
75.7
24.3
90.8
-43.1 %
29.1
66
107.5 %
21.1
-16.1
-5.2
0.4
0.1
50.3
53.8 %
16.1
7.3
2.3
42.7
46.2 %
13.7
0.06
759.2
472.6
43 %
100
281.2
59.5
191.4
18.4 %
40.5
37.2
7.9
109.3
23.1
159.5
98.9 %
33.7
31.8
-60.9 %
6.7
-15.9
-3.4
-2.2
-0.5
32.7
-49.6 %
6.9
3
0.6
29.2
-41.8 %
6.2
0.04
765.9
330.6
-3.6 %
100
168.9
51.1
161.7
-1.5 %
48.9
9.2
2.8
69.7
21.1
80.2
-18.2 %
24.3
81.4
22.8 %
24.6
-18
-5.4
1.4
0.4
64.9
83.9 %
19.6
13
3.9
50.2
46.4 %
15.2
0.07
758.7
342.8
54.2 %
100
178.5
52.1
164.2
47.8 %
47.9
10.7
3.1
49.9
14.6
98
65 %
28.6
66.3
28.2 %
19.3
-11.9
-3.5
0.1
0.03
35.3
-84.8 %
10.3
-1.3
-0.4
34.3
-80.4 %
10
0.05
763.7
222.3
-38.5 %
100
111.2
50
111.1
-34.2 %
50
8.5
3.8
62.8
28.3
59.4
-36.3 %
26.7
51.7
-31.7 %
23.3
-20.7
-9.3
15.5
7
232.1
320.5 %
104.4
56.7
25.5
175.4
247.3 %
78.9
0.23
762.7
361.6
16.1 %
100
192.7
53.3
168.9
9.3 %
46.7
15.5
4.3
79.1
21.9
93.2
-4.5 %
25.8
75.7
33 %
20.9
-19.5
-5.4
-0.6
-0.2
55.2
33 %
15.3
4.3
1.2
50.5
41.5 %
14
0.07
741.9
311.4
10.5 %
100
156.8
50.4
154.5
12.2 %
49.6
14.5
4.7
84.2
27
97.6
1.2 %
31.3
56.9
38.1 %
18.3
-15.3
-4.9
-0.2
-0.06
41.5
46.1 %
13.3
5
1.6
35.7
22.3 %
11.5
0.05
759.6
281.8
13.8 %
100
144.1
51.1
137.7
9.8 %
48.9
9.1
3.2
101.5
36
96.4
27 %
34.2
41.2
-16.9 %
14.6
-13.3
-4.7
0.8
0.3
28.4
-34.4 %
10.1
-4
-1.4
29.2
-17.7 %
10.4
0.04
759
247.7
-54.1 %
100
122.3
49.4
125.4
-38.6 %
50.6
3.8
1.5
60.5
24.4
75.9
-16.6 %
30.6
49.6
-56.3 %
20
-11.7
-4.7
5.4
2.2
43.3
-58 %
17.5
5.6
2.3
35.5
-60.8 %
14.3
0.05
759.2
540.2
148.6 %
100
335.8
62.2
204.4
95.4 %
37.8
1.2
0.2
65.4
12.1
91
42 %
16.8
113.4
180 %
21
-17.5
-3.2
7.6
1.4
103.1
170.6 %
19.1
4.2
0.8
90.5
179.3 %
16.8
0.12
759.2
217.3
-11.4 %
100
112.6
51.8
104.6
9.3 %
48.1
11.6
5.3
49.2
22.6
64.1
-14.6 %
29.5
40.5
96.6 %
18.6
-3.1
-1.4
0.6
0.3
38.1
240.2 %
17.5
6.4
2.9
32.4
145.5 %
14.9
0.04
759.2
245.2
56.4 %
100
149.5
61
95.7
11.5 %
39
—
0
49.3
20.1
75.1
30.2 %
30.6
20.6
-26.7 %
8.4
-12.3
-5.02
2.9
1.2
11.2
-63.8 %
4.6
-1.7
-0.7
13.2
-52.7 %
5.4
0.02
759.2
156.8
-81.2 %
100
71
45.3
85.8
-66 %
54.7
—
0
54.5
34.8
57.7
24.6 %
36.8
28.1
-86.4 %
17.9
-6.8
-4.3
9.6
6.1
30.9
-84.6 %
19.7
3.2
2
27.9
-82.5 %
17.8
0.04
759.2
832.8
304.7 %
580.3
252.4
116.8 %
12.5
59.6
46.3
-15.4 %
206.2
234.2 %
-7.1
0.6
200.4
251.6 %
41.4
159.4
228.7 %
0.21
759.2
205.8
-64.2 %
89.4
116.4
-30.9 %
10.3
44.5
54.7
-40.7 %
61.7
-18.8 %
-7
2.3
57
-24.9 %
8.8
48.5
-26.3 %
0.06
759.2
574.2
193 %
405.9
168.4
62.1 %
—
31.1
92.3
42.7 %
76
93.9 %
-2.6
2.5
75.9
77.8 %
10.2
65.8
101.2 %
0.09
767.6
196
-44.4 %
92.1
103.9
-39.2 %
—
60.7
64.7
-6.1 %
39.2
-61.6 %
0.1
3.4
42.7
-61.8 %
10.3
32.7
-65 %
0.04
759.2
352.6
63.7 %
181.6
171
54.5 %
—
65
68.9
25.5 %
102.1
83 %
4.7
5.2
111.8
86 %
19.4
93.3
84 %
0.12
759.2
215.4
-32.1 %
104.7
110.7
-10.9 %
—
52.7
54.9
-7.4 %
55.8
-14 %
2.3
2
60.1
-17.9 %
9.6
50.7
-19.1 %
0.07
759.2
317
109 %
192.8
124.2
57.6 %
—
44.8
59.3
18.1 %
64.9
126.9 %
3.5
4.2
73.2
105.6 %
10.9
62.7
106.9 %
0.08
759.2
151.7
-66.7 %
72.9
78.8
-76.9 %
—
45.1
50.2
-49 %
28.6
-88.2 %
1.4
6.1
35.6
-85.1 %
6.5
30.3
-85.1 %
0.04
759.2
455.3
229 %
114.9
340.4
314.6 %
—
94.5
98.5
142.6 %
241.9
482.9 %
-4.6
2.1
239.5
429.9 %
36.3
203.4
463.4 %
0.27
759.2
138.4
-12.7 %
56.3
82.1
-16.3 %
—
35
40.6
15.7 %
41.5
-34 %
0.8
2.8
45.2
-28.5 %
9.1
36.1
-36.4 %
0.13
283.7
158.5
53 %
60.4
98.1
53.5 %
—
28.9
35.1
18.2 %
62.9
83.9 %
-1.2
1.4
63.2
87.5 %
6.3
56.8
104.3 %
0.2
283.7
103.6
-70.4 %
39.7
63.9
-77.7 %
—
25.4
29.7
-70.8 %
34.2
-81.4 %
-0.6
0.1
33.7
-81.5 %
5.9
27.8
-81.8 %
0.1
283.7
349.7
334.4 %
63.7
286
1096.7 %
—
97.3
101.7
327.3 %
184.3
184200 %
-6.5
5.3
182.1
3542 %
29.7
152.4
3444.2 %
0.54
283.7
80.5
2.9 %
56.6
23.9
6.7 %
—
22.7
23.8
12.8 %
0.1
-92.3 %
1.2
3.8
5
8.7 %
0.7
4.3
10.3 %
0.02
283.7
78.2
23.3 %
55.8
22.4
28 %
—
20.8
21.1
19.2 %
1.3
533.3 %
0.9
2.4
4.6
53.3 %
0.7
3.9
56 %
0.01
283.7
63.4
-32.8 %
45.9
17.5
-35.9 %
—
17.1
17.7
-29.8 %
-0.3
-114.3 %
0.9
2.3
3
-38.8 %
0.4
2.5
-46.8 %
0.01
283.7
94.3
-11 %
67
27.3
-6.5 %
—
20.3
25.2
-4.5 %
2.1
-25 %
0.8
2
4.9
-14 %
0.2
4.7
-2.1 %
0.02
283.7
105.9
14.7 %
76.7
29.2
6.6 %
—
25.4
26.4
13.3 %
2.8
-31.7 %
0.9
2
5.7
-17.4 %
0.9
4.8
-18.6 %
0.02
283.7
92.3
24.9 %
64.9
27.4
40.5 %
—
13.8
23.3
26.6 %
4.1
272.7 %
0.8
2.1
6.9
86.5 %
1
5.9
90.3 %
0.02
286.8
73.9
6.3 %
54.4
19.5
3.2 %
—
17.6
18.4
-23.7 %
1.1
121.2 %
0.6
1.9
3.7
3600 %
0.5
3.1
675 %
0.01
283.7
69.5
—
50.7
18.9
—
—
21.9
24.1
—
-5.2
—
0.8
4.5
0.1
—
-0.3
0.4
—
—
283.7