Zhejiang Statements
00
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 505.01
3 924.47
580.54
186.1
213.43
353.45
227.09
-23.537
1.222
206.12
8.042
196.69
0.196
1 005.16
4 163.5
100
3 595.2
86.4
568.3
13.6
161.59
3.9
227.35
5.5
362.93
8.7
205.37
4.9
-18.999
-0.5
-6.961
-0.2
210.43
5.1
18.47
0.4
189.77
4.6
0.189
1 005.16
3 075.23
100
2 662.98
86.6
412.26
13.4
114.48
3.7
233.14
7.6
312.3
10.2
99.961
3.3
-22.454
-0.7
1.319
0.04
109.72
3.6
16.933
0.6
91.715
3
0.091
1 005.16
3 681.1
100
3 161.8
85.9
519.29
14.1
180.83
4.9
255.32
6.9
447.16
12.1
72.131
2
16.979
0.5
-3.647
-0.1
83.39
2.3
7.434
0.2
74.911
2
0.075
1 005.16
3 842.2
100
3 317.25
86.3
524.96
13.7
174.36
4.5
229.5
6
369.74
9.6
155.22
4
4.548
0.1
-2.825
-0.07
153.61
4
5.119
0.1
147.59
3.8
0.147
1 005.16
4 023.54
100
3 503.97
87.1
519.58
12.9
155.18
3.9
212.76
5.3
335.89
8.3
183.69
4.6
-17.109
-0.4
-1.369
-0.03
165.3
4.1
17.065
0.4
147.62
3.7
0.147
1 005.16
3 128.12
100
2 745.88
87.8
382.24
12.2
101.49
3.2
243.29
7.8
317.9
10.2
64.338
2.1
-18.378
-0.6
-1.022
-0.03
45.139
1.4
4.715
0.2
40.595
1.3
0.04
1 005.16
3 462.67
100
3 004.4
86.8
458.27
13.2
147.35
4.3
235.32
6.8
347.22
10
111.05
3.2
-19.924
-0.6
-2.71
-0.08
87.657
2.5
4.587
0.1
82.757
2.4
0.082
1 005.7
3 694.53
100
3 223.87
87.3
470.66
12.7
143.01
3.9
210.68
5.7
322.54
8.7
148.12
4
-11.35
-0.3
-1.277
-0.03
133.83
3.6
5.56
0.2
126.88
3.4
0.112
1 130.11
3 312.45
100
2 885.65
87.1
426.81
12.9
119.72
3.6
180.29
5.4
280.99
8.5
145.82
4.4
-39.091
-1.2
1.033
0.03
107.91
3.3
4.906
0.1
102.31
3.1
0.11
928.05
2 297.8
100
2 035.2
88.6
262.6
11.4
63.1
2.7
265.9
11.6
293.4
12.8
-30.8
-1.3
-10.1
-0.4
-0.2
-0.009
-41.1
-1.8
-0.5
-0.02
-40.7
-1.8
-0.04
996.1
2 676
100
2 374.1
88.7
301.9
11.3
98.5
3.7
130.5
4.9
203.5
7.6
98.4
3.7
-52.1
-1.9
4.6
0.2
51
1.9
0.2
0.007
49.9
1.9
0.05
1 035.5
2 772
100
2 325.5
83.9
446.5
16.1
103.2
3.7
223.6
8.1
326.7
11.8
119.8
4.3
16.7
0.6
0.2
0.007
135.8
4.9
13.5
0.5
122.2
4.4
0.12
1 035.5
2 593.4
100
2 135.7
82.4
457.7
17.6
95.1
3.7
227.1
8.8
308.2
11.9
149.5
5.8
2.4
0.09
3.5
0.1
154.2
5.9
10.5
0.4
141.1
5.4
0.14
1 035.5
1 280.4
100
1 085.7
84.8
194.6
15.2
50
3.9
230.9
18
250
19.5
-55.4
-4.3
-33.9
-2.6
-3.2
-0.2
-92.7
-7.2
-1.9
-0.1
-90.1
-7.04
-0.09
1 035.5
2 567.5
100
2 126.2
82.8
441.3
17.2
114.5
4.5
265.2
10.3
383.6
14.9
57.8
2.3
-7.7
-0.3
8.1
0.3
56.9
2.2
6.2
0.2
50.7
2
0.05
1 035.5
2 481
100
2 055.6
82.9
425.5
17.2
99.5
4
218.5
8.8
325.9
13.1
99.5
4
-11.8
-0.5
-0.1
-0.004
87.1
3.5
7.4
0.3
72.3
2.9
0.07
1 035.5
2 632.8
100
2 195.8
83.4
437
16.6
101.4
3.9
212.6
8.1
296.5
11.3
140.5
5.3
-17.9
-0.7
1.6
0.06
123.8
4.7
6.8
0.3
113.9
4.3
0.11
1 035.5
2 064
100
1 768.5
85.7
295.6
14.3
48.7
2.4
246.4
11.9
278.9
13.5
16.7
0.8
-28.9
-1.4
0.3
0.01
-12.7
-0.6
1.9
0.09
-15.9
-0.8
-0.02
1 035.5
2 407.4
100
2 040.7
84.8
366.7
15.2
98.6
4.1
196.8
8.2
308.9
12.8
57.8
2.4
-19.1
-0.8
-0.3
-0.01
37.6
1.6
-9.8
-0.4
44.8
1.9
0.04
1 035.5
2 144.5
100
1 825
85.1
319.4
14.9
85.8
4
174.5
8.1
251
11.7
68.5
3.2
-32.1
-1.5
-0.3
-0.01
36
1.7
5.9
0.3
28
1.3
0.03
1 035.5
2 452.2
100
2 123.2
86.6
329
13.4
—
0
227.8
9.3
237.4
9.7
91.6
3.7
-20.9
-0.9
-0.3
-0.01
70.5
2.9
3.7
0.2
67.2
2.7
0.06
1 035.5
1 735.8
100
1 484.4
85.5
251.4
14.5
—
0
263.6
15.2
243
14
8.3
0.5
-35.5
-2.05
0.8
0.05
-26.5
-1.5
2.7
0.2
-28.3
-1.6
-0.03
1 035.5
2 225.6
100
1 933.3
86.9
292.3
13.1
70.8
3.2
192.3
8.6
252.5
11.3
39.8
1.8
-18.6
-0.8
8.3
0.4
29.2
1.3
-3.1
-0.1
32.7
1.5
0.03
1 035.5
1 979.7
100
1 727.6
87.3
252.2
12.7
86.3
4.4
133.1
6.7
212.9
10.8
39.2
2
-11.9
-0.6
-0.5
-0.03
27
1.4
3.3
0.2
25
1.3
0.02
1 035.5
1 974.1
100
1 669.9
84.6
304.1
15.4
—
0
201.4
10.2
181.9
9.2
122.3
6.2
-14.5
-0.7
-17.9
-0.9
89.8
4.5
2.8
0.1
88.7
4.5
0.09
967.1
1 229.4
100
1 087.1
88.4
142.3
11.6
—
0
202.5
16.5
194.8
15.8
-52.6
-4.3
-9.2
-0.7
30.7
2.5
-31.1
-2.5
2.7
0.2
-31.5
-2.6
-0.03
939.1
1 978.5
100
1 749.4
88.4
229.1
11.6
—
0
174.1
8.8
171.2
8.7
57.9
2.9
-3.3
-0.2
24.3
1.2
79
4
-1.9
-0.1
84.2
4.3
0.09
939.1
1 667
100
1 429.9
85.8
237.1
14.2
—
0
197.6
11.9
216.2
13
20.9
1.3
-8.5
-0.5
17.5
1
29.5
1.8
3.7
0.2
27.7
1.7
0.03
939.3
1 554.4
100
1 264.4
81.3
289.9
18.7
—
0
194.1
12.5
206.3
13.3
83.6
5.4
-8.5
-0.5
9.9
0.6
85.1
5.5
9.2
0.6
76.1
4.9
0.08
939.2
1 179.8
100
962.3
81.6
217.5
18.4
—
0
187.6
15.9
185.3
15.7
32.2
2.7
-9.8
-0.8
8.2
0.7
30.6
2.6
4.3
0.4
27.2
2.3
0.03
939.3
2 617
100
2 302.1
88
314.9
12
—
0
195.3
7.5
190.7
7.3
124.2
4.7
-6.3
-0.2
17.6
0.7
134.9
5.2
13.7
0.5
115.9
4.4
0.12
939.3
1 781.7
100
1 518.9
85.3
262.8
14.7
—
0
188.2
10.6
203
11.4
59.8
3.4
-8.1
-0.5
7.3
0.4
58.8
3.3
11.2
0.6
47.8
2.7
0.05
939.3
1 465.2
100
1 213.9
82.8
251.3
17.2
—
0
148.3
10.1
156.8
10.7
94.4
6.4
-9.2
-0.6
8
0.5
93.2
6.4
11.3
0.8
82.2
5.6
0.09
939.6
983.3
100
820.2
83.4
163
16.6
—
0
135.9
13.8
131.3
13.4
31.8
3.2
-11.7
-1.2
8.2
0.8
28.2
2.9
2.8
0.3
26
2.6
0.03
939.6
2 212.8
100
1 949.8
88.1
263
11.9
—
0
159.5
7.2
167.6
7.6
95.4
4.3
-13.1
-0.6
11
0.5
93.3
4.2
5.2
0.2
86.5
3.9
0.09
939.6
1 419.3
100
1 176.4
82.9
243
17.1
—
0
173.8
12.2
179.3
12.6
63.7
4.5
-17.5
-1.2
11.2
0.8
57.4
4
5.3
0.4
51.9
3.7
0.06
939.7
1 362.9
100
1 146.2
84.1
216.7
15.9
—
0
120.5
8.8
133.2
9.8
83.5
6.1
-10.9
-0.8
12
0.9
84.6
6.2
11.7
0.9
73.1
5.4
0.08
938.7
851.9
100
737.1
86.5
114.7
13.5
—
0
86.8
10.2
82.5
9.7
32.2
3.8
-9.7
-1.1
4.2
0.5
26.8
3.1
3
0.4
23.9
2.8
0.03
938.7
1 514.5
100
1 270.3
83.9
244.2
16.1
—
0
151.3
10
149.1
9.8
95.1
6.3
-11.4
-0.8
9.6
0.6
93.3
6.2
9.2
0.6
84.3
5.6
0.09
932.2
1 354.9
100
1 170.8
86.4
184.1
13.6
—
0
123.1
9.1
135.5
10
48.5
3.6
-12.4
-0.9
11.9
0.9
48
3.5
3.3
0.2
44.8
3.3
0.05
928.9