Tianrun Industry Statements
00
Data from Tianrun Industry`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianrun Industry Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
909.46
-13.6 %
100
672.74
74
236.72
-11.1 %
26
66.156
7.3
63.831
7
126.76
-12.1 %
13.9
109.96
-9.8 %
12.1
-0.438
-0.05
-0.118
-0.01
109.4
-7.6 %
12
10.775
1.2
98.788
-7.8 %
10.9
0.09
1 098.3
1 052.61
6.9 %
100
786.47
74.7
266.15
17.1 %
25.3
63.923
6.1
79.898
7.6
144.25
27.7 %
13.7
121.9
6.6 %
11.6
-1.575
-0.1
-1.871
-0.2
118.45
2.8 %
11.3
11.511
1.1
107.15
2.1 %
10.2
0.096
1 114.09
984.95
24 %
100
757.62
76.9
227.33
47 %
23.1
58.629
6
57.349
5.8
112.94
-0.2 %
11.5
114.4
175.2 %
11.6
0.897
0.09
-0.025
-0.003
115.23
202 %
11.7
10.551
1.1
104.9
150 %
10.7
0.094
1 118.05
794.28
3 %
100
639.58
80.5
154.7
16.5 %
19.5
52.29
6.6
65.797
8.3
113.13
14.6 %
14.2
41.567
21.9 %
5.2
-1.288
-0.2
-2.118
-0.3
38.153
28.4 %
4.8
-3.451
-0.4
41.961
36.9 %
5.3
0.038
1 118.05
770.9
20.3 %
100
638.08
82.8
132.82
-0.9 %
17.2
44.555
5.8
62.306
8.1
98.715
17.1 %
12.8
34.102
-31.4 %
4.4
-0.834
-0.1
-3.563
-0.5
29.725
-22.6 %
3.9
-0.663
-0.09
30.656
-17.5 %
4
0.027
1 118.05
641.04
-31.1 %
100
507.03
79.1
134.01
-36.4 %
20.9
36.809
5.7
51.053
8
84.28
-19.3 %
13.1
49.733
-53.1 %
7.8
-6.204
-1
-5.056
-0.8
38.397
-63.2 %
6
1.474
0.2
37.181
-60.4 %
5.8
0.033
1 118.05
930.1
33.7 %
100
719.55
77.4
210.55
4.7 %
22.6
55.248
5.9
51.293
5.5
104.41
9.4 %
11.2
106.14
0.6 %
11.4
-1.632
-0.2
-0.312
-0.03
104.2
7.9 %
11.2
10.76
1.2
93.789
-3.8 %
10.1
0.084
1 118.05
695.58
-30.6 %
100
494.58
71.1
201.01
-11.9 %
28.9
78.863
11.3
44.168
6.3
95.47
35.8 %
13.7
105.54
-33.2 %
15.2
-7.075
-1.02
-1.787
-0.3
96.595
-35.8 %
13.9
-0.609
-0.09
97.516
-26.2 %
14
0.093
1 043.96
1 001.74
-30.9 %
100
773.52
77.2
228.22
-27.8 %
22.8
50.343
5
31.994
3.2
70.29
-51.4 %
7
157.93
-8 %
15.8
-3.944
-0.4
-3.561
-0.4
150.44
-5.3 %
15
18.531
1.8
132.22
-5.2 %
13.2
0.111
1 188.22
1 450.12
-7.8 %
100
1 133.84
78.2
316.28
-10.8 %
21.8
67.891
4.7
60.744
4.2
144.7
-5 %
10
171.58
-15.1 %
11.8
-10.677
-0.7
-2.291
-0.2
158.79
-20.9 %
10.9
19.68
1.4
139.4
-19 %
9.6
0.128
1 090.53
1 573.2
30.7 %
100
1 218.7
77.5
354.5
29.3 %
22.5
78.7
5
76
4.8
152.3
67.5 %
9.7
202.2
10.3 %
12.9
1.1
0.07
-2.6
-0.2
200.8
13.6 %
12.8
28.7
1.8
172.2
3.1 %
10.9
0.15
1 134.8
1 204
-1.3 %
100
929.9
77.2
274.1
-4 %
22.8
85.6
7.1
-3.1
-0.3
90.9
-22.2 %
7.5
183.3
8.7 %
15.2
-6.7
-0.6
0.2
0.02
176.8
9.1 %
14.7
9.9
0.8
167.1
23.3 %
13.9
0.15
1 141.1
1 219.8
12.5 %
100
934.3
76.6
285.5
3.5 %
23.4
41.6
3.4
76.4
6.3
116.9
-9.7 %
9.6
168.6
15.1 %
13.8
-6.6
-0.5
-0.1
-0.008
162
19.4 %
13.3
26.9
2.2
135.5
15.6 %
11.1
0.12
1 131.6
1 084.4
17.9 %
100
808.5
74.6
275.9
20.5 %
25.4
47.5
4.4
87.6
8.1
129.4
16.6 %
11.9
146.5
24.2 %
13.5
-7.3
-0.7
-3.5
-0.3
135.7
33.3 %
12.5
18.5
1.7
117.2
33.2 %
10.8
0.1
1 180.5
920.1
-6.9 %
100
691.2
75.1
228.9
-12.3 %
24.9
53.7
5.8
65.8
7.2
111
-31.4 %
12.1
118
18.7 %
12.8
-11
-1.2
-5.1
-0.6
101.8
7 %
11.1
13.8
1.5
88
-12.1 %
9.6
0.08
1 100.5
988.4
33.9 %
100
727.3
73.6
261.1
37.5 %
26.4
85.2
8.6
76
7.7
161.7
93.7 %
16.4
99.4
-6.6 %
10.1
3.1
0.3
-7.4
-0.7
95.1
1.7 %
9.6
-5
-0.5
100.1
32.2 %
10.1
0.09
1 127.6
738.3
-14.2 %
100
548.5
74.3
189.9
-8.5 %
25.7
51.2
6.9
55.6
7.5
83.5
-5 %
11.3
106.4
-11.1 %
14.4
-11.4
-1.5
-1.4
-0.2
93.5
-4.7 %
12.7
17.8
2.4
75.7
-10.9 %
10.3
0.07
1 127.6
860.9
-15.2 %
100
653.3
75.9
207.6
-19.3 %
24.1
49.6
5.8
49.5
5.7
87.9
-26.6 %
10.2
119.7
-13.1 %
13.9
-12.4
-1.4
-9.2
-1.07
98.1
-11.1 %
11.4
13.2
1.5
85
-8.6 %
9.9
0.08
1 127.6
1 014.9
24.4 %
100
757.4
74.6
257.4
9.1 %
25.4
34.9
3.4
75.5
7.4
119.7
13.2 %
11.8
137.8
5.8 %
13.6
-18.1
-1.8
-9.3
-0.9
110.4
-10.7 %
10.9
17.4
1.7
93
-12.6 %
9.2
0.08
1 127.6
815.6
3.6 %
100
579.7
71.1
235.9
21.3 %
28.9
35.2
4.3
88.7
10.9
105.7
10.3 %
13
130.2
31.9 %
16
-6.2
-0.8
-0.4
-0.05
123.6
42.6 %
15.2
15
1.8
106.4
46.2 %
13
0.09
1 140.1
787.1
-14.7 %
100
592.6
75.3
194.5
-4.5 %
24.7
32.9
4.2
76.5
9.7
95.8
-3.6 %
12.2
98.7
-5.3 %
12.5
-12.8
-1.6
0.8
0.1
86.7
-8.6 %
11
13.9
1.8
72.8
-7.4 %
9.2
0.07
1 115
922.3
4.8 %
100
718.7
77.9
203.6
1 %
22.1
—
0
18.8
2
99.4
20 %
10.8
104.2
-12.2 %
11.3
-8.8
-1
-0.5
-0.05
94.9
-5.4 %
10.3
16.1
1.7
78.6
-7 %
8.5
0.07
1 059.8
880.3
5.9 %
100
678.8
77.1
201.5
-15.1 %
22.9
—
0
87.7
10
82.8
-0.6 %
9.4
118.7
-22.9 %
13.5
-17.6
-2
-0.8
-0.09
100.3
-18.5 %
11.4
15.9
1.8
84.5
-22.1 %
9.6
0.07
1 207.7
831.5
-2.3 %
594.2
237.3
10.8 %
—
103.5
83.3
-21.6 %
154
42.6 %
-11
-20.7
123
14.6 %
14.3
108.5
17.4 %
0.1
1 132
850.7
3.6 %
636.4
214.2
12.4 %
—
102.1
106.3
35.8 %
108
-3.8 %
-11.3
10.6
107.3
11.4 %
14
92.4
20.9 %
0.08
1 124.8
820.8
58.3 %
630.2
190.6
38.5 %
—
78
78.3
1.3 %
112.3
86.5 %
-11.2
-4.9
96.3
39.2 %
16.2
76.4
32 %
0.06
1 316.4
518.5
-18.1 %
380.9
137.6
-15.8 %
—
69.2
77.3
-21.4 %
60.2
-7.7 %
-5.9
14.8
69.2
-14.3 %
9.8
57.9
-17.2 %
0.05
1 124.5
633
69.8 %
469.5
163.5
55.1 %
—
94.7
98.3
103.1 %
65.2
14.4 %
-5.3
20.8
80.7
41.3 %
10.3
69.9
59.6 %
0.06
1 124.4
372.8
-24.5 %
267.4
105.4
-29 %
—
56.7
48.4
-39.7 %
57
-16.4 %
-3.8
3.9
57.1
-13.7 %
9.8
43.8
-23.3 %
0.04
1 120
493.7
53.3 %
345.2
148.5
86.6 %
—
69.9
80.2
46.6 %
68.2
173.9 %
-4.2
2.2
66.2
135.6 %
7.7
57.1
143 %
0.05
1 120
322
-35.2 %
242.4
79.6
-40.3 %
—
52.7
54.7
-43.7 %
24.9
-31.2 %
-6.6
9.8
28.1
-31.6 %
3.9
23.5
-35.1 %
0.02
1 120
497
48.4 %
363.7
133.3
45.5 %
—
87.4
97.2
76.1 %
36.2
-0.5 %
0.1
4.9
41.1
6.5 %
2.6
36.2
12.4 %
0.03
1 118.8
334.9
-30.3 %
243.3
91.6
-24.9 %
—
54.6
55.2
0.4 %
36.4
-45.7 %
-0.5
2.8
38.6
-36.5 %
6.6
32.2
-38.2 %
0.03
1 118.8
480.7
27.4 %
358.7
122
65.3 %
—
56.5
55
42.9 %
67
89.8 %
-16.6
10.4
60.8
70.8 %
9.1
52.1
74.8 %
0.05
1 118.8
377.2
-1.3 %
303.4
73.8
-16.9 %
—
37.8
38.5
-29.2 %
35.3
2.6 %
-0.6
1
35.6
17.5 %
4.6
29.8
-1.7 %
0.03
1 118.8
382.1
18.2 %
293.3
88.8
25.8 %
—
63.3
54.4
28.9 %
34.4
21.1 %
-10.3
6.2
30.3
-12.4 %
-2.3
30.3
8.6 %
0.03
1 118.8
323.4
-29.2 %
252.8
70.6
-35.8 %
—
42.5
42.2
-22.7 %
28.4
-48.6 %
-0.8
7
34.6
-27.5 %
5.8
27.9
-20.1 %
0.02
1 118.8
456.8
-0.1 %
347
109.9
9.6 %
—
55.4
54.6
-8.7 %
55.2
36.3 %
-10.9
3.4
47.7
1.3 %
11.4
34.9
-13.4 %
0.03
1 118.8
457.2
12.1 %
356.9
100.3
18.4 %
—
54.1
59.8
0.7 %
40.5
59.4 %
-1.8
8.4
47.1
70 %
6.5
40.3
59.9 %
0.04
1 118.8
407.9
16.1 %
323.1
84.7
15.1 %
—
52.5
59.4
22.7 %
25.4
0.8 %
-2.8
5.1
27.7
8.2 %
2.3
25.2
20 %
0.02
1 118.8
351.4
-19.9 %
277.8
73.6
-27.1 %
—
48.8
48.4
-30.7 %
25.2
-19 %
-2.5
2.9
25.6
-14.1 %
4
21
-19.8 %
0.02
1 118.8
438.8
18 %
337.9
100.9
27.6 %
—
64.4
69.8
56.9 %
31.1
-10.1 %
-5
3.7
29.8
-7.7 %
4.3
26.2
-8.7 %
0.02
1 118.8
371.8
35.2 %
292.7
79.1
36.1 %
—
40.2
44.5
-15.9 %
34.6
565.4 %
-5.5
3.2
32.3
293.9 %
4.3
28.7
165.7 %
0.03
1 118.8
275
—
216.9
58.1
—
—
49.4
52.9
—
5.2
—
0.5
2.5
8.2
—
-1.6
10.8
—
0.01
1 118.8