Anhui Sinonet Statements
00
Anhui Sinonet Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
547.25
386.3
160.95
20.358
132.52
150.84
10.109
-18.457
0.369
-8.767
1.363
-8.372
-0.012
716.82
472.69
330.78
141.91
18.812
215.7
226.01
-84.102
-14.98
-1.504
-100.59
-13.812
-79.862
-0.111
717.33
493.48
100
338.04
68.5
155.44
31.5
16.141
3.3
157.07
31.8
169.07
34.3
-13.637
-2.8
-11.818
-2.4
0.691
0.1
-24.765
-5.02
5.139
1
-26.367
-5.3
-0.037
717.33
166.86
100
304.49
182.5
-137.63
-82.5
34.316
20.6
355.26
212.9
939.67
563.2
-1 077.31
-645.6
-20.887
-12.5
0.486
0.3
-1 092.58
-654.8
-87.904
-52.7
-990.68
-593.7
-1.381
717.33
770.3
100
527.2
68.4
243.1
31.6
31.011
4
139.9
18.2
182.67
23.7
60.426
7.8
-9.493
-1.2
-0.373
-0.05
50.059
6.5
16.45
2.1
36.212
4.7
0.05
717.33
695.88
100
483.55
69.5
212.32
30.5
27.354
3.9
166.31
23.9
192.47
27.7
19.851
2.9
-0.642
-0.09
0.495
0.07
20.974
3
-3.979
-0.6
27.838
4
0.039
717.33
781.97
100
504.3
64.5
277.67
35.5
31.811
4.1
161.52
20.7
191.59
24.5
86.081
11
-7.38
-0.9
1.819
0.2
80.518
10.3
18.379
2.4
66.802
8.5
0.093
717.33
733.96
100
436.1
59.4
297.86
40.6
41.083
5.6
197.57
26.9
224.9
30.6
72.963
9.9
-10.004
-1.4
0.7
0.1
63.828
8.7
-17.57
-2.4
66.893
9.1
0.098
684.58
569.35
100
326.17
57.3
243.18
42.7
35.271
6.2
153.37
26.9
181.66
31.9
61.517
10.8
-0.795
-0.1
-0.682
-0.1
60.131
10.6
12.901
2.3
48.668
8.5
0.062
781.8
741.52
100
473
63.8
268.52
36.2
36.11
4.9
172.54
23.3
193.89
26.1
74.629
10.1
-18.127
-2.4
-0.048
-0.006
56.454
7.6
15.036
2
44.127
6
0.063
701.15
725.8
100
502.8
69.3
222.9
30.7
32.1
4.4
126.2
17.4
161.2
22.2
61.8
8.5
-9.3
-1.3
—
0
52.5
7.2
11.4
1.6
46
6.3
0.07
669
811.4
100
502.4
61.9
309
38.1
46.1
5.7
189.1
23.3
270.3
33.3
38.7
4.8
3.8
0.5
6.6
0.8
57.8
7.1
8.7
1.1
33.9
4.2
0.05
669
743.5
100
426.7
57.4
316.8
42.6
39.2
5.3
155.7
20.9
188.1
25.3
128.7
17.3
-12.1
-1.6
-0.3
-0.04
116.3
15.6
9.9
1.3
108.7
14.6
0.16
668.7
716.6
100
450.3
62.8
266.3
37.2
35.7
5
91.7
12.8
124.2
17.3
142.1
19.8
-12.2
-1.7
0.2
0.03
129.7
18.1
19.2
2.7
117.7
16.4
0.18
669
494.8
100
320.1
64.7
174.8
35.3
20.9
4.2
115
23.2
129.6
26.2
45.2
9.1
-8.5
-1.7
-0.4
-0.08
38.5
7.8
8.6
1.7
39.3
7.9
0.06
668.3
700.2
100
331.3
47.3
368.9
52.7
62.6
8.9
142.6
20.4
198.9
28.4
170
24.3
0.7
0.1
-1.5
-0.2
155.7
22.2
9.4
1.3
118.7
17
0.18
668.3
818.1
100
635
77.6
183.1
22.4
20.2
2.5
109.6
13.4
121.6
14.9
61.5
7.5
-9.5
-1.2
-0.2
-0.02
51.8
6.3
13.5
1.7
52
6.4
0.08
669
700.3
100
474.9
67.8
225.4
32.2
23.4
3.3
83.1
11.9
113.6
16.2
111.8
16
-3.3
-0.5
0.7
0.1
108.9
15.6
23.8
3.4
86.4
12.3
0.13
645.9
537.1
100
408.9
76.1
128.2
23.9
28.7
5.3
88.8
16.5
103.8
19.3
24.4
4.5
-6.2
-1.2
—
0
18.3
3.4
-0.4
-0.07
27.7
5.2
0.04
691.5
908.2
100
623.8
68.7
284.4
31.3
64.6
7.1
106.9
11.8
207.3
22.8
77.1
8.5
-2.9
-0.3
-1.9
-0.2
72
7.9
8.7
1
57
6.3
0.08
691.5
552.1
100
396
71.7
156.1
28.3
27
4.9
92.8
16.8
115.9
21
40.2
7.3
0.7
0.1
-0.5
-0.09
40.4
7.3
5.6
1
33.6
6.1
0.05
704
548.2
100
391
71.3
157.2
28.7
—
0
102.9
18.8
98.7
18
58.4
10.7
—
0
-1.3
-0.2
60.4
11
9.3
1.7
44.6
8.1
0.06
704
447.6
100
325.5
72.7
122
27.3
—
0
71.7
16
68.1
15.2
54
12.1
-7.6
-1.7
0.1
0.02
46.5
10.4
7.2
1.6
39.6
8.8
0.06
704
788.5
595.2
193.3
—
108
116.6
76.7
-3.5
-1.3
71.9
8.1
55.4
0.08
704
465.1
345.9
119.2
—
68.9
73.4
45.8
0.4
0.1
45.1
7.5
35.4
0.05
704
426.8
286.7
140
—
67.7
64.4
75.7
-0.7
3.7
78.9
12.6
58.7
0.08
704
345.2
246.4
98.7
—
67
72.1
26.7
2.5
1.8
30.9
5.2
22.7
0.03
704
561.7
407.8
153.9
—
64.4
94.8
59.2
-0.5
6.8
65.9
5
52.3
0.07
704
434.8
311.5
123.2
—
68.3
78.6
44.7
-8.8
4.3
39.6
6.4
30.6
0.05
632.9
355.5
223.5
131.9
—
71.4
75
56.9
-10.7
13.6
59.7
13.2
43.1
0.07
632.9
319.2
199.3
119.9
—
69.9
73.7
46.1
-10.1
4.3
40.3
7
29.8
0.05
632.9
380.4
217.1
163.3
—
84.9
93.8
69.5
-7.8
1.7
63.3
6.2
46.2
0.07
631.9
233.5
157.1
76.4
—
51.6
57.5
18.9
-8.6
3.7
14
3
11.1
0.03
440.4
147.5
90.5
57
—
42.3
48.8
8.2
-6.2
9
10.9
2.6
6.9
0.02
416.3
111.3
67.3
43.9
—
38.8
33.3
10.7
-9.8
0.9
1.7
0.3
2.2
0.01
413.8
227.9
128.2
99.7
—
74.3
85.2
14.5
-13.7
4.5
5.3
0.2
4.4
0.01
413.8
198.6
123.5
75.1
—
62.3
61.3
13.9
-8
0.3
6.2
1.9
3.1
0.01
413.8
213.8
133.8
79.9
—
64.8
68.9
11
-10.5
6.3
6.8
1.1
5.8
0.01
413.8
169.1
109.9
59.2
—
49.4
47.2
12
-10
0.1
2.1
0.6
1.6
—
413.8
277.8
167.5
110.2
—
72.8
86.2
24.1
-11
0.2
13.3
-1
14.2
0.03
415.5
221.7
132.4
89.3
—
78.4
81.3
8
-3.6
9
13.4
2.4
10.9
0.03
413.8
272.6
161.1
111.5
—
61.2
65.7
45.9
-11.8
4
38
4.6
33.7
0.08
413.4
133
78
55
—
48.2
46
9.1
-7.3
33.2
35
6.2
28.7
0.07
412.4
245
136.7
108.3
—
49.4
55.5
52.8
-22.5
—
30.3
3.7
27.1
0.07
408.9