Fujian Nanping Statements
00
Fujian Nanping Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 984.77
3 791.05
193.71
8.562
86.611
86.533
107.18
-8.478
-1.36
97.341
23.216
61.221
0.085
722.33
3 499.71
3 326.7
173
10.042
74.954
81.93
91.073
-3.77
0.023
87.336
21.963
63.438
0.088
722.33
2 219.16
100
2 107.88
95
111.28
5
7.391
0.3
52.022
2.3
53.396
2.4
57.883
2.6
-8.403
-0.4
-0.318
-0.01
49.162
2.2
13.472
0.6
34.369
1.5
0.048
722.33
3 465.94
100
3 293.92
95
172.01
5
14.023
0.4
63.096
1.8
71.463
2.1
100.55
2.9
-10.323
-0.3
-0.881
-0.03
89.347
2.6
20.152
0.6
64.668
1.9
0.09
721.97
3 365.74
100
3 233.74
96.1
132.01
3.9
3.465
0.1
61.66
1.8
49.837
1.5
82.169
2.4
-5.752
-0.2
-0.657
-0.02
75.703
2.2
18.169
0.5
55.765
1.7
0.077
722.52
3 725.45
100
3 568.95
95.8
156.5
4.2
3.654
0.1
54.001
1.4
64.954
1.7
91.547
2.5
-5.813
-0.2
0.064
0.002
85.797
2.3
20.696
0.6
61.573
1.7
0.094
656.83
2 546.12
100
2 437.36
95.7
108.76
4.3
5.549
0.2
55.055
2.2
49.526
1.9
59.235
2.3
-8.722
-0.3
-0.072
-0.003
50.441
2
12.668
0.5
31.291
1.2
0.048
656.67
3 108.86
100
2 971.84
95.6
137.02
4.4
10.067
0.3
59.533
1.9
65.143
2.1
71.879
2.3
-7.655
-0.2
-0.047
-0.001
68.361
2.2
12.63
0.4
49.312
1.6
0.075
656.67
3 064.87
100
2 930.07
95.6
134.81
4.4
3.292
0.1
49.636
1.6
42.438
1.4
92.369
3
-15.726
-0.5
-0.365
-0.01
76.207
2.5
18.995
0.6
54.163
1.8
0.082
656.67
2 984.05
100
2 870.17
96.2
113.88
3.8
4.267
0.1
49.063
1.6
47.891
1.6
65.994
2.2
-13.777
-0.5
-0.179
-0.006
52.871
1.8
12.513
0.4
34.413
1.2
0.052
656.67
2 067
100
1 975.3
95.6
91.7
4.4
5.2
0.3
36.2
1.8
37.1
1.8
54.6
2.6
-12
-0.6
—
0
42.6
2.1
11
0.5
20.7
1
0.03
656.7
2 354.6
100
2 260.1
96
94.5
4
6.4
0.3
13.5
0.6
9.3
0.4
85.3
3.6
-15.1
-0.6
2
0.08
72.2
3.1
16.5
0.7
47.7
2
0.07
656.7
2 181.5
100
2 011.5
92.2
169.9
7.8
4.2
0.2
58.1
2.7
54.2
2.5
115.8
5.3
-10.5
-0.5
-2.1
-0.1
103.2
4.7
25.4
1.2
65.4
3
0.1
656.7
2 173.1
100
2 001.5
92.1
171.6
7.9
3.1
0.1
59
2.7
51.5
2.4
120.1
5.5
-5.8
-0.3
—
0
114.3
5.3
28.5
1.3
74.3
3.4
0.11
656.7
1 232.2
100
1 162.7
94.4
69.5
5.6
6.4
0.5
44.7
3.6
43.8
3.6
25.7
2.1
-22.1
-1.8
-0.9
-0.07
2.7
0.2
0.8
0.06
2.6
0.2
—
656.7
2 145.9
100
1 974.8
92
171.1
8
4.9
0.2
62.2
2.9
56.1
2.6
115
5.4
-19.4
-0.9
-2.1
-0.1
93.5
4.4
21.1
1
66.7
3.1
0.1
656.7
1 822.7
100
1 666.9
91.5
155.8
8.5
3
0.2
67.6
3.7
63.3
3.5
92.5
5.1
-15.7
-0.9
0.7
0.04
77.6
4.3
19.2
1.1
53.7
2.9
0.08
656.7
1 725.9
100
1 584.8
91.8
141.1
8.2
3.1
0.2
71.7
4.2
57.1
3.3
84
4.9
-18.6
-1.08
-0.4
-0.02
65
3.8
16.6
1
47.6
2.8
0.07
656.7
1 280.4
100
1 177.3
91.9
103.1
8.1
6.7
0.5
41.3
3.2
45.1
3.5
58
4.5
-21
-1.6
-0.2
-0.02
36.7
2.9
9
0.7
26
2
0.04
656.7
1 423.5
100
1 277.9
89.8
145.7
10.2
7.2
0.5
70.8
5
69.3
4.9
76.4
5.4
-24.3
-1.7
-3.5
-0.2
48.7
3.4
11
0.8
34.7
2.4
0.05
656.7
1 420.2
100
1 286.6
90.6
133.6
9.4
1.3
0.09
58.8
4.1
56.5
4
77.1
5.4
-25.2
-1.8
-0.2
-0.01
51.7
3.6
12.7
0.9
36.9
2.6
0.06
656.7
1 287.2
100
1 179.5
91.6
107.7
8.4
—
0
57.7
4.5
46.2
3.6
61.5
4.8
-18.9
-1.5
0.2
0.02
42.7
3.3
10.3
0.8
28.9
2.2
0.04
656.7
973.6
100
913.6
93.8
60
6.2
—
0
35.7
3.7
28.9
3
31.1
3.2
-12.2
-1.3
—
0
18.9
1.9
6
0.6
12.4
1.3
0.02
656.7
1 241.3
1 143.3
98
—
60.9
46.6
51.4
-11.7
-4.4
35.1
7.5
25.4
0.04
656.7
1 136.2
1 037.5
98.6
—
46.1
34.9
63.7
-10.1
-1.2
52.4
12.6
36.4
0.06
656.7
992.6
910.2
82.4
—
47.5
36.4
46
-4
-0.5
41.7
11.2
28.3
0.04
655.5
724.6
670
54.6
—
32.5
29.8
24.8
-6.9
-0.1
17.8
4.9
11.8
0.02
657.8
979.5
881.2
98.4
—
58
61
37.3
-11.9
28.7
54.3
11.9
39.7
0.06
622.4
898.4
780.7
117.7
—
49.8
47.2
70.5
-14.7
5
60.9
14.7
43.2
0.07
656.7
879.6
762.5
117.1
—
36.6
37.7
79.4
-13.4
6.6
71.4
18.9
49.8
0.08
656.7
721.8
621.4
100.4
—
50.2
59.1
41.3
-13.8
5.5
33
9.3
22.7
0.03
656.7
940
815.2
124.8
—
87.6
89.3
35.5
-15.8
32.5
52.2
12.2
37.4
0.06
656.7
970.9
848.9
122
—
52.4
54
68
-13.4
20.3
74.9
19
53.4
0.08
656.7
988.5
855.8
132.7
—
51.9
54.9
77.8
-17.6
40.7
100.9
24
74
0.11
656.7
704.1
621.6
82.5
—
49
56.7
25.7
-12.2
10.6
24.1
7.4
16.4
0.03
593.6
1 050.7
935.2
115.5
—
70.3
70.2
45.4
-19.3
70.2
96.3
25.3
68
0.1
656.7
834.3
721.5
112.8
—
40.9
40.2
72.6
-22.5
24.2
74.3
18.3
53.1
0.08
656.7
778.7
670.9
107.8
—
41
39.5
68.4
-15.8
-3.1
49.5
14.6
32.7
0.05
656.7
689.8
619
70.7
—
30.6
40.5
30.3
-14.4
1.2
17.1
3.9
12.7
0.02
656.7
906.2
795
111.2
—
57.7
56.3
54.9
-21.5
26.7
60
10.1
46.5
0.07
656.7
883.2
771.1
112.1
—
47.8
46.3
65.7
-17.2
11.2
59.7
14.6
42.4
0.06
656.7
840.3
734.9
105.4
—
41.5
45.7
59.7
-18.3
9.5
50.9
15.4
33.6
0.05
656.7
730.3
657.6
72.7
—
30.7
37.4
35.3
-14.6
2
22.6
5.9
16.1
0.02
656.7
1 084.6
965.9
118.6
—
55.1
57.9
60.8
-21.6
15.4
54.6
8.9
41.9
0.1
437.8