Shenzhen Comix Statements
00
Data from Shenzhen Comix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Comix Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 306.67
30.1 %
3 044.7
261.97
26.8 %
13.518
177.19
196.63
22.8 %
65.339
40.9 %
9.81
-0.142
75.061
41.5 %
9.261
67.739
87.8 %
0.095
710.31
2 542.34
33.1 %
100
2 335.78
91.9
206.56
9.3 %
8.1
13.891
0.5
151.72
6
160.18
3 %
6.3
46.382
39 %
1.8
6.413
0.3
0.158
0.006
53.037
10.8 %
2.1
19.808
0.8
36.062
-19 %
1.4
0.049
732.31
1 910.73
1.2 %
100
1 721.83
90.1
188.9
3.5 %
9.9
20.538
1.1
138.35
7.2
155.54
-26.7 %
8.1
33.36
213.1 %
1.7
14.806
0.8
-0.268
-0.01
47.875
209.6 %
2.5
6.265
0.3
44.545
377.3 %
2.3
0.063
710.31
1 888.88
-23.8 %
100
1 706.3
90.3
182.58
-13.5 %
9.7
6.354
0.3
231.82
12.3
212.07
25.9 %
11.2
-29.492
-169.1 %
-1.6
-14.689
-0.8
0.315
0.02
-43.69
-166 %
-2.3
-24.667
-1.3
-16.064
-127.9 %
-0.9
-0.023
710.31
2 479.2
17.3 %
100
2 268.07
91.5
211.13
-1.5 %
8.5
21.961
0.9
148.82
6
168.47
-6 %
6.8
42.656
21.1 %
1.7
24.022
1
-0.533
-0.02
66.243
72.3 %
2.7
11.17
0.5
57.48
89.4 %
2.3
0.073
785.92
2 113.21
-1.6 %
100
1 898.83
89.9
214.39
1.5 %
10.1
22.307
1.1
178.28
8.4
179.17
14.4 %
8.5
35.213
-35.6 %
1.7
4.607
0.2
-1.473
-0.07
38.445
-39.7 %
1.8
9.868
0.5
30.347
-44.7 %
1.4
0.041
734.02
2 147.85
54.2 %
100
1 936.61
90.2
211.23
-8.5 %
9.8
23.853
1.1
136.41
6.4
156.55
-83.6 %
7.3
54.682
107.5 %
2.5
13.944
0.6
-4.913
-0.2
63.776
108.6 %
3
7.727
0.4
54.924
107.9 %
2.6
0.075
734.02
1 392.93
-40.9 %
100
1 162.11
83.4
230.83
0.1 %
16.6
13.351
1
294.82
21.2
956.65
465.4 %
68.7
-725.83
-1282 %
-52.1
-2.972
-0.2
-4.819
-0.3
-739.94
-1188.9 %
-53.1
-48.219
-3.5
-690.93
-1315.9 %
-49.6
-0.858
805.16
2 357.51
-2.8 %
100
2 126.91
90.2
230.61
-0.4 %
9.8
26.645
1.1
145.55
6.2
169.2
-3 %
7.2
61.404
7.6 %
2.6
8.344
0.4
-1.767
-0.07
67.952
165 %
2.9
12.753
0.5
56.823
224.1 %
2.4
0.08
710.31
2 425.96
17.8 %
100
2 194.54
90.5
231.42
21.4 %
9.5
22.594
0.9
158.37
6.5
174.38
19.7 %
7.2
57.043
27 %
2.4
-31.881
-1.3
0.477
0.02
25.64
-59.3 %
1.1
8.403
0.3
17.533
-67.7 %
0.7
0.025
710.31
2 059.9
7.6 %
100
1 869.3
90.7
190.6
-54.5 %
9.3
17.3
0.8
132.7
6.4
145.7
-55.6 %
7.1
44.9
-50.8 %
2.2
17.4
0.8
0.7
0.03
63
324.2 %
3.1
8.9
0.4
54.3
239.9 %
2.6
0.07
775.9
1 913.9
-18.2 %
100
1 494.7
78.1
419.2
87.4 %
21.9
10.6
0.6
273.1
14.3
328
93.9 %
17.1
91.2
67.3 %
4.8
-119.6
-6.2
0.8
0.04
-28.1
-138.2 %
-1.5
12.1
0.6
-38.8
-170.3 %
-2.03
-0.06
667.1
2 338.7
4.7 %
100
2 115
90.4
223.7
-21.7 %
9.6
13.2
0.6
161.1
6.9
169.2
9.8 %
7.2
54.5
-58.6 %
2.3
17.7
0.8
1.3
0.06
73.5
-49.3 %
3.1
19.3
0.8
55.2
-58.5 %
2.4
0.08
734
2 234.5
46.8 %
100
1 948.8
87.2
285.7
39.8 %
12.8
12.6
0.6
147.7
6.6
154.1
24.2 %
6.9
131.6
63.9 %
5.9
15.3
0.7
-1.9
-0.09
145
110.8 %
6.5
11.2
0.5
133.1
159.5 %
6
0.19
687.4
1 522.3
-6.7 %
100
1 317.9
86.6
204.4
-26.2 %
13.4
13.8
0.9
113.7
7.5
124.1
-37.4 %
8.2
80.3
1.6 %
5.3
-11.7
-0.8
0.2
0.01
68.8
28.1 %
4.5
16.4
1.1
51.3
9.6 %
3.4
0.07
733.2
1 631.7
-3.2 %
100
1 354.6
83
277.1
48.9 %
17
12.5
0.8
198.1
12.1
198.1
15.2 %
12.1
79
460.3 %
4.8
-24.5
-1.5
-0.7
-0.04
53.7
18.5 %
3.3
7.6
0.5
46.8
9.3 %
2.9
0.11
429.3
1 686.4
6.2 %
100
1 500.3
89
186.1
-29.6 %
11
12.9
0.8
160.2
9.5
172
17.5 %
10.2
14.1
-88 %
0.8
31.9
1.9
-0.8
-0.05
45.3
-62.7 %
2.7
2.6
0.2
42.8
-57.8 %
2.5
0.07
612.1
1 587.8
47.6 %
100
1 323.5
83.4
264.3
52.8 %
16.6
12.4
0.8
127.2
8
146.4
35.6 %
9.2
117.9
81.4 %
7.4
2.4
0.2
1.2
0.08
121.5
138.7 %
7.7
20
1.3
101.5
159.6 %
6.4
0.16
641.8
1 075.4
-27.8 %
100
902.4
83.9
173
-33.3 %
16.1
12.6
1.2
99.7
9.3
108
-49.8 %
10
65
47.4 %
6
-14.2
-1.3
0.1
0.009
50.9
-14.7 %
4.7
10.9
1
39.1
-24.5 %
3.6
0.06
641.8
1 488.5
39.6 %
100
1 229.3
82.6
259.3
70.7 %
17.4
25
1.7
167.1
11.2
215.1
67.3 %
14.5
44.1
89.3 %
3
-16.3
-1.1
31.8
2.1
59.7
117.9 %
4
8
0.5
51.8
79.9 %
3.5
0.08
631.4
1 066.5
8.1 %
100
914.5
85.7
151.9
-20.4 %
14.2
10.6
1
121.2
11.4
128.6
6.4 %
12.1
23.3
-66.7 %
2.2
2.9
0.3
1.3
0.1
27.4
-70.4 %
2.6
-1.6
-0.2
28.8
-64.6 %
2.7
0.04
641.8
986.8
41.1 %
100
795.9
80.7
190.9
31.7 %
19.3
—
0
122.9
12.5
120.9
36.3 %
12.3
70
24.6 %
7.1
26.9
2.7
-4.2
-0.4
92.7
141.4 %
9.4
11.1
1.1
81.3
172.8 %
8.2
0.13
641.8
699.4
-28.5 %
100
554.5
79.3
144.9
-25.8 %
20.7
—
0
90.9
13
88.7
-28.9 %
12.7
56.2
-20.3 %
8
-25.2
-3.6
7.5
1.1
38.4
-24.7 %
5.5
7.2
1
29.8
-30 %
4.3
0.05
641.8
977.9
13.3 %
100
782.7
80
195.2
40.8 %
20
14.3
1.5
113.7
11.6
124.7
15 %
12.8
70.5
134.2 %
7.2
-15.8
-1.6
-3.7
-0.4
51
180.2 %
5.2
8.6
0.9
42.6
147.7 %
4.4
0.07
641.8
863.1
16.8 %
100
724.6
84
138.6
-9.5 %
16.1
13.7
1.6
97.8
11.3
108.4
21.4 %
12.6
30.1
-52.9 %
3.5
-10.9
-1.3
-1
-0.1
18.2
-70.6 %
2.1
0.7
0.08
17.2
-66.4 %
2
0.03
641.8
738.7
22.7 %
100
585.5
79.3
153.2
40.3 %
20.7
—
0
89.9
12.2
89.3
-1.1 %
12.1
63.9
238.1 %
8.7
-8.9
-1.2
7
0.9
61.9
103 %
8.4
9.6
1.3
51.2
76.6 %
6.9
0.08
641.8
601.9
-42.6 %
100
492.7
81.9
109.2
-40.3 %
18.1
—
0
93.8
15.6
90.3
-32.2 %
15
18.9
-62 %
3.1
11.5
1.9
—
0
30.5
-29.4 %
5.1
1.6
0.3
29
-23.9 %
4.8
0.05
641.8
1 048.5
32.8 %
100
865.5
82.5
183
60.4 %
17.5
—
0
128.2
12.2
133.2
57.8 %
12.7
49.7
67.3 %
4.7
-14.5
-1.4
7.4
0.7
43.2
77 %
4.1
5.7
0.5
38.1
89.6 %
3.6
0.07
560.4
789.6
33.4 %
100
675.6
85.6
114.1
-3.6 %
14.5
—
0
84.4
10.7
84.4
-1.6 %
10.7
29.7
-8.6 %
3.8
-8.2
-1.04
3
0.4
24.4
-41.5 %
3.1
4
0.5
20.1
-48.1 %
2.5
0.04
560.4
591.7
36 %
100
473.4
80
118.3
60.3 %
20
—
0
83.7
14.1
85.8
49 %
14.5
32.5
100.6 %
5.5
3.2
0.5
5.4
0.9
41.7
373.9 %
7
2.5
0.4
38.7
389.9 %
6.5
0.07
560.4
435.1
-29.1 %
100
361.3
83
73.8
-14.1 %
17
—
0
57.6
13.2
57.6
-40.9 %
13.2
16.2
239.7 %
3.7
-8.1
-1.9
0.7
0.2
8.8
-54.9 %
2
1
0.2
7.9
-79.5 %
1.8
0.01
560.4
613.9
86.3 %
100
528
86
85.9
49.9 %
14
—
0
90.2
14.7
97.4
16.8 %
15.9
-11.6
55.6 %
-1.9
31.6
5.1
-0.5
-0.08
19.5
1200 %
3.2
-18.9
-3.08
38.5
3400 %
6.3
0.07
564.2
329.6
0.2 %
100
272.3
82.6
57.3
-8.8 %
17.4
—
0
83.4
25.3
83.4
-6.7 %
25.3
-26.1
1.9 %
-7.9
25.6
7.8
2
0.6
1.5
105.7 %
0.5
0.3
0.09
1.1
104.1 %
0.3
—
564.2
329.1
6.4 %
100
266.3
80.9
62.8
5.4 %
19.1
—
0
89.6
27.2
89.4
73.9 %
27.2
-26.6
-428.4 %
-8.08
-5.8
-1.8
6.3
1.9
-26.3
-376.8 %
-8
0.8
0.2
-27
-480.3 %
-8.2
-0.05
564.2
309.4
-40.2 %
100
249.8
80.7
59.6
-38.2 %
19.3
—
0
51.4
16.6
51.4
-36.4 %
16.6
8.1
-48.4 %
2.6
-0.2
-0.06
3.8
1.2
9.5
-28.6 %
3.1
2.1
0.7
7.1
-45.8 %
2.3
0.01
564.2
517.4
53.3 %
100
420.9
81.3
96.5
52.7 %
18.7
—
0
80.4
15.5
80.8
37.2 %
15.6
15.7
265.1 %
3
-3.2
-0.6
0.8
0.2
13.3
454.2 %
2.6
0.1
0.02
13.1
336.7 %
2.5
0.02
564.2
337.6
-24.1 %
100
274.4
81.3
63.2
-11.6 %
18.7
—
0
58.8
17.4
58.9
-8.3 %
17.4
4.3
-40.3 %
1.3
-2.1
-0.6
0.6
0.2
2.4
-65.2 %
0.7
-0.6
-0.2
3
-52.4 %
0.9
0.01
568.4
445
33.8 %
100
373.6
84
71.5
22.9 %
16.1
—
0
60.9
13.7
64.2
28.7 %
14.4
7.2
-13.3 %
1.6
-1.8
-0.4
1.9
0.4
6.9
-17.9 %
1.6
0.5
0.1
6.3
-3.1 %
1.4
0.01
571.3
332.7
-45.5 %
100
274.5
82.5
58.2
-44.1 %
17.5
—
0
49.8
15
49.9
-40.9 %
15
8.3
-57.9 %
2.5
-1.3
-0.4
1.3
0.4
8.4
-44.7 %
2.5
1.9
0.6
6.5
-48 %
2
0.01
569
610.6
80.3 %
100
506.4
82.9
104.2
72.5 %
17.1
—
0
86.5
14.2
84.5
52.3 %
13.8
19.7
302 %
3.2
-6.4
-1.05
2.4
0.4
15.2
171.4 %
2.5
2.5
0.4
12.5
123.2 %
2
0.02
575.8
338.6
—
100
278.2
82.2
60.4
—
17.8
—
0
55.6
16.4
55.5
—
16.4
4.9
—
1.4
-0.8
-0.2
1.6
0.5
5.6
—
1.7
—
0
5.6
—
1.7
0.01
575.8