Xinjiang Beixin Statements
00
Data from Xinjiang Beixin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinjiang Beixin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 223.29
-63.1 %
100
858.32
70.2
364.97
4.7 %
29.8
0.525
0.04
105.87
8.7
101.07
-10.3 %
8.3
263.9
11.8 %
21.6
-242.31
-19.8
0.908
0.07
22.982
11 %
1.9
16.532
1.4
9.943
120.9 %
0.8
0.008
1 268.29
3 313.16
92.1 %
100
2 964.41
89.5
348.75
18.3 %
10.5
—
0
120.2
3.6
112.67
10.7 %
3.4
236.08
22.3 %
7.1
-217.75
-6.6
1.864
0.06
20.712
35.3 %
0.6
17.578
0.5
4.502
-38.3 %
0.1
0.004
1 268.29
1 725.06
-42.6 %
100
1 430.18
82.9
294.88
-61.1 %
17.1
0.381
0.02
101.5
5.9
101.78
-71 %
5.9
193.1
-52.6 %
11.2
-181.29
-10.5
3.591
0.2
15.304
-74.8 %
0.9
11.104
0.6
7.292
58.1 %
0.4
0.006
1 268.29
3 007.34
2.5 %
100
2 249.05
74.8
758.3
80.1 %
25.2
3.916
0.1
361.18
12
350.94
149.2 %
11.7
407.36
45.4 %
13.5
-230.19
-7.7
-15.64
-0.5
60.729
14.7 %
2
65.616
2.2
4.614
-78.7 %
0.2
0.006
828.98
2 934.65
-24.8 %
100
2 513.57
85.7
421.09
20.7 %
14.3
—
0
141.3
4.8
140.84
-2.9 %
4.8
280.25
37.6 %
9.5
-229.97
-7.8
1.63
0.06
52.965
777.7 %
1.8
24.021
0.8
21.613
87.5 %
0.7
0.017
1 259.62
3 902.88
115.2 %
100
3 554.14
91.1
348.74
1.7 %
8.9
0.778
0.02
149.42
3.8
145.08
11.8 %
3.7
203.66
-4.4 %
5.2
-197.93
-5.07
-0.544
-0.01
6.035
-87.1 %
0.2
-1.14
-0.03
11.528
34.6 %
0.3
0.009
1 334.27
1 813.19
-56 %
100
1 470.34
81.1
342.85
-23.8 %
18.9
—
0
129.81
7.2
129.73
-54.1 %
7.2
213.12
27.7 %
11.8
-167.42
-9.2
1.072
0.06
46.772
-51.8 %
2.6
29.741
1.6
8.563
-45.9 %
0.5
0.007
1 208.92
4 116.56
58.8 %
100
3 666.79
89.1
449.77
33.2 %
10.9
3.667
0.09
240.98
5.9
282.85
126.2 %
6.9
166.93
-21.5 %
4.1
-70.077
-1.7
-11.143
-0.3
97.112
140.4 %
2.4
74.954
1.8
15.82
0.1 %
0.4
0.017
917.63
2 592.22
-33.6 %
100
2 254.46
87
337.76
2 %
13
0.573
0.02
126.28
4.9
125.06
-24.1 %
4.8
212.69
27.8 %
8.2
-180.52
-7
4.53
0.2
40.397
-17 %
1.6
19.598
0.8
15.803
-7.6 %
0.6
0.013
1 206.93
3 905.03
128.8 %
100
3 573.79
91.5
331.24
57.7 %
8.5
—
0
165.75
4.2
164.87
52.7 %
4.2
166.37
63.1 %
4.3
-124.07
-3.2
6.351
0.2
48.646
220 %
1.2
23.699
0.6
17.103
111.1 %
0.4
0.013
1 363.19
1 706.7
-69.9 %
100
1 496.6
87.7
210.1
-57.8 %
12.3
0.7
0.04
107.4
6.3
108
-19.6 %
6.3
102
-71.9 %
6
-90.7
-5.3
3.7
0.2
15.2
-81.6 %
0.9
14.3
0.8
8.1
-54.2 %
0.5
0.01
1 054.7
5 660.8
115.4 %
100
5 163.1
91.2
497.7
120.7 %
8.8
2.3
0.04
146.9
2.6
134.4
-17.6 %
2.4
363.3
482.2 %
6.4
-273.2
-4.8
-9
-0.2
82.6
102.9 %
1.5
58.4
1
17.7
11.3 %
0.3
0.03
508.5
2 628.3
-2.1 %
100
2 402.8
91.4
225.5
-16.3 %
8.6
0.7
0.03
167.9
6.4
163.1
15.8 %
6.2
62.4
-51.4 %
2.4
-33.5
-1.3
11.6
0.4
40.7
-11.9 %
1.5
16.4
0.6
15.9
-9.7 %
0.6
0.02
900.7
2 684.7
194.4 %
100
2 415.3
90
269.4
95.5 %
10
0.3
0.01
143.4
5.3
140.9
82.3 %
5.2
128.5
112.7 %
4.8
-89
-3.3
6.4
0.2
46.2
621.9 %
1.7
14.7
0.5
17.6
340 %
0.7
0.02
898.2
912
-79.5 %
100
774.2
84.9
137.8
-63.6 %
15.1
—
0
77.4
8.5
77.3
-64.1 %
8.5
60.4
-63.1 %
6.6
-55.2
-6.05
1.2
0.1
6.4
-90.8 %
0.7
6.2
0.7
4
-75.3 %
0.4
—
898.2
4 450.3
39.7 %
100
4 071.4
91.5
378.9
59.7 %
8.5
1.6
0.04
229.9
5.2
215.3
39.4 %
4.8
163.6
97.1 %
3.7
-105.3
-2.4
11.4
0.3
69.7
156.3 %
1.6
52.3
1.2
16.2
1.2 %
0.4
0.02
898.2
3 186.5
55 %
100
2 949.2
92.6
237.3
13.2 %
7.4
—
0
141.5
4.4
154.4
-0.9 %
4.8
83
54.3 %
2.6
-54.4
-1.7
-1.4
-0.04
27.2
180.4 %
0.9
13.3
0.4
16
8.8 %
0.5
0.02
898.2
2 055.7
43.4 %
100
1 846.1
89.8
209.6
26.9 %
10.2
0.5
0.02
153.8
7.5
155.8
64.3 %
7.6
53.8
-23.6 %
2.6
-52.4
-2.5
8
0.4
9.7
-74.7 %
0.5
11.6
0.6
14.7
126.2 %
0.7
0.02
898.2
1 433.9
-68.9 %
100
1 268.7
88.5
165.2
-60.7 %
11.5
—
0
105.9
7.4
94.8
-60.8 %
6.6
70.4
-60.6 %
4.9
-35.4
-2.5
3.3
0.2
38.3
-44.7 %
2.7
19.3
1.3
6.5
-70 %
0.5
0.01
898.2
4 616.8
59.1 %
100
4 196
90.9
420.8
97.7 %
9.1
0.5
0.01
154.1
3.3
242.1
92.9 %
5.2
178.7
104.9 %
3.9
-115.6
-2.5
1.7
0.04
69.3
40.3 %
1.5
39
0.8
21.7
68.2 %
0.5
0.02
898.2
2 901.9
81.3 %
100
2 689.2
92.7
212.8
16.6 %
7.3
—
0
117.8
4.1
125.5
-2.1 %
4.3
87.2
60.6 %
3
-38.3
-1.3
0.5
0.02
49.4
1272.2 %
1.7
23.6
0.8
12.9
2.4 %
0.4
0.01
898.2
1 600.6
41.2 %
100
1 418.1
88.6
182.5
44.5 %
11.4
—
0
114.9
7.2
128.2
80.1 %
8
54.3
-1.5 %
3.4
-50.4
-3.1
-0.2
-0.01
3.6
-49.3 %
0.2
-3.1
-0.2
12.6
110 %
0.8
0.01
898.2
1 133.4
-74.2 %
100
1 007
88.8
126.3
-65.1 %
11.1
—
0
82
7.2
71.2
-71.6 %
6.3
55.1
-50.4 %
4.9
-48.8
-4.3
0.8
0.07
7.1
-85.2 %
0.6
6
0.5
6
-69.4 %
0.5
0.01
898.2
4 400
54.8 %
4 038
362
73.5 %
—
136.1
251
140 %
111
6.7 %
-64.4
1.3
47.9
-3.6 %
37.7
19.6
49.6 %
0.02
898.2
2 842.8
65.5 %
2 634.1
208.7
26.2 %
—
100.5
104.6
1.2 %
104
67.7 %
-48.8
-5.6
49.7
220.6 %
23.2
13.1
-0.8 %
0.01
891.7
1 717.5
103 %
1 552.1
165.4
78 %
—
90.7
103.4
67.9 %
62
98.1 %
-40.9
-5.5
15.5
76.1 %
6.9
13.2
187 %
0.01
891.7
846.2
-72.7 %
753.4
92.9
-63.1 %
—
70
61.6
-70.3 %
31.3
-29 %
-27.8
5.3
8.8
-80.8 %
3.6
4.6
-67.1 %
0.01
891.7
3 103.5
73.3 %
2 851.7
251.8
104.2 %
—
111.6
207.6
150.7 %
44.1
8.9 %
-1.2
3
45.9
856.3 %
19.9
14
13.8 %
0.02
891.7
1 791
64.1 %
1 667.7
123.3
4.8 %
—
82.2
82.8
-5.3 %
40.5
34.1 %
-40.2
4.5
4.8
92 %
3.4
12.3
28.1 %
0.01
891.7
1 091.3
100.5 %
973.7
117.6
63.8 %
—
74.4
87.4
71.7 %
30.2
44.5 %
-28.8
1.3
2.5
-28.6 %
—
9.6
123.3 %
0.01
891.7
544.2
-74.1 %
472.4
71.8
-1.6 %
—
55.1
50.9
-63.1 %
20.9
132.1 %
-20.9
3.5
3.5
20.7 %
2.4
4.3
-56.1 %
—
891.7
2 097.8
40.3 %
2 024.8
73
-35.9 %
—
92.8
138.1
115.1 %
-65.2
-231.5 %
65.6
5.9
2.9
-76.6 %
4.5
9.8
11.4 %
0.01
891.7
1 494.9
41.3 %
1 381.1
113.9
-23.6 %
—
68
64.2
-35.7 %
49.6
1 %
-48.8
11.5
12.4
629.4 %
7.6
8.8
-17.8 %
0.01
891.7
1 058.3
126.6 %
909.4
149
84.4 %
—
82.2
99.8
109.2 %
49.1
47.9 %
-51.3
3.9
1.7
-56.4 %
-2.8
10.7
143.2 %
0.01
891.7
467
-79.3 %
386.2
80.8
-53.4 %
—
51.2
47.7
-64.8 %
33.2
-11.7 %
-33.2
5
3.9
121.8 %
2.6
4.4
500 %
—
891.7
2 254.1
22.2 %
2 080.9
173.3
20.2 %
—
92.4
135.6
59.3 %
37.6
-36.4 %
-57.4
1.9
-17.9
-219.3 %
-5.6
-1.1
-110.7 %
—
891.7
1 845.1
47.9 %
1 700.9
144.2
16.8 %
—
78.2
85.1
21.2 %
59.1
10.9 %
-49.1
5
15
-33 %
10
10.3
-44.6 %
0.01
891.7
1 247.9
165.1 %
1 124.4
123.5
108.3 %
—
63.9
70.2
53.3 %
53.3
294.8 %
-44.4
13.4
22.4
176.5 %
5.2
18.6
745.5 %
0.02
891.7
470.8
-75 %
411.5
59.3
-63.6 %
—
47.8
45.8
-68.4 %
13.5
-25 %
-21.6
16.2
8.1
125.6 %
7.2
2.2
108.3 %
—
891.7
1 882
16 %
1 719.1
162.9
30.5 %
—
75.3
144.8
102 %
18
-66 %
-52.9
3.3
-31.6
-236.2 %
0.2
-26.6
-295.6 %
-0.03
891.7
1 622.1
39.6 %
1 497.3
124.8
-5.1 %
—
70.5
71.7
9.5 %
53
-19.7 %
-37
7.2
23.2
-10.8 %
9.9
13.6
-31.7 %
0.02
891.7
1 162.3
227.8 %
1 030.8
131.5
82.4 %
—
58.1
65.5
78 %
66
87 %
-43.1
3.1
26
256.2 %
6.3
19.9
563.3 %
0.02
901.5
354.6
-71.1 %
282.5
72.1
-42.8 %
—
38.4
36.8
-60.5 %
35.3
7.6 %
-29.7
1.7
7.3
108.6 %
4.6
3
528.6 %
—
891.7
1 227
—
1 101
126
—
—
80.3
93.1
—
32.8
—
-37.9
7
3.5
—
5.8
-0.7
—
—
911.3