Jiangsu Zhongli Statements
00
Jiangsu Zhongli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 289.21
1 082.65
206.56
48.084
157.24
199.08
7.477
-73.715
-1.165
-69.436
1.03
-70.431
-0.081
871.79
955.93
100
825.76
86.4
130.17
13.6
50.005
5.2
132.47
13.9
175.1
18.3
-44.935
-4.7
-54.281
-5.7
-23.352
-2.4
-123.32
-12.9
-8.041
-0.8
-115.19
-12.05
-0.132
871.79
1 238.22
100
1 115.27
90.1
122.95
9.9
37.366
3
152.88
12.3
184.22
14.9
-61.273
-4.9
-67.118
-5.4
5.458
0.4
-122.94
-9.9
1.582
0.1
-123.78
-10
-0.142
871.79
1 262.52
100
1 260
99.8
2.52
0.2
—
0
119.94
9.5
396.2
31.4
-393.68
-31.2
191.45
15.2
-73.561
-5.8
-276.86
-21.9
11.846
0.9
-286.85
-22.7
-0.329
871.79
2 235.76
100
1 995.79
89.3
239.97
10.7
84.277
3.8
180.08
8.1
248.52
11.1
-8.546
-0.4
-42.011
-1.9
-4.413
-0.2
-54.97
-2.5
13.4
0.6
-67.034
-3
-0.077
871.79
2 504.49
100
2 305.55
92.1
198.94
7.9
111.85
4.5
203.9
8.1
301.14
12
-102.2
-4.08
-46.374
-1.9
-5.066
-0.2
-55.672
-2.2
11.706
0.5
-67.764
-2.7
-0.078
871.79
2 163.12
100
1 943.1
89.8
220.02
10.2
81.252
3.8
149.69
6.9
247.4
11.4
-27.379
-1.3
-34.59
-1.6
2.53
0.1
-60.708
-2.8
4.801
0.2
-63.358
-2.9
-0.073
871.79
2 522.7
100
2 560.22
101.5
-37.527
-1.5
165.95
6.6
1 002.31
39.7
1 215.5
48.2
-1 253.02
-49.7
-127.68
-5.06
-993.96
-39.4
-2 388.12
-94.7
5.115
0.2
-2 386.09
-94.6
-2.737
871.79
3 151.65
100
2 864.06
90.9
287.59
9.1
127.91
4.1
102.82
3.3
201.12
6.4
86.468
2.7
-256.24
-8.1
-62.005
-2
-223.31
-7.09
2.795
0.09
-224.54
-7.1
-0.258
871.79
2 642.34
100
2 505.41
94.8
136.93
5.2
68.088
2.6
527.74
20
803.43
30.4
-666.51
-25.2
-314.82
-11.9
-408.57
-15.5
-1 291.21
-48.9
3.3
0.1
-1 295.23
-49.02
-1.486
871.79
2 241.7
100
1 946.5
86.8
295.2
13.2
79.5
3.5
4.2
0.2
90.9
4.1
204.3
9.1
-253.4
-11.3
97.9
4.4
48.8
2.2
9.3
0.4
39.5
1.8
0.05
871.8
2 942.1
100
2 962.1
100.7
-20
-0.7
76.4
2.6
365.9
12.4
1 626.1
55.3
-1 646.1
-55.9
-310.9
-10.6
-237.4
-8.07
-2 140.8
-72.8
457
15.5
-2 593.8
-88.2
-2.98
871.8
2 312.9
100
2 017.6
87.2
295.3
12.8
71.5
3.1
245.3
10.6
319.1
13.8
-23.8
-1.03
-117.1
-5.06
65.4
2.8
-75.5
-3.3
-9.8
-0.4
-66.3
-2.9
-0.08
871.8
2 218.1
100
1 971.2
88.9
246.9
11.1
80.3
3.6
215.8
9.7
256.6
11.6
-9.7
-0.4
-104.7
-4.7
2.4
0.1
-112
-5.05
-31
-1.4
-80.4
-3.6
-0.09
871.8
1 560.3
100
1 444.9
92.6
115.4
7.4
55.5
3.6
59.6
3.8
152.5
9.8
-37.1
-2.4
-150.5
-9.6
-2.8
-0.2
-190.5
-12.2
-10.9
-0.7
-179.9
-11.5
-0.21
871.8
3 346.7
100
3 075.8
91.9
270.9
8.1
134.3
4
201.8
6
525.1
15.7
-254.2
-7.6
370.5
11.1
-17.4
-0.5
99
3
46
1.4
34
1
0.04
871.8
2 743.7
100
2 344.5
85.5
399.2
14.5
86.5
3.2
128.5
4.7
169.8
6.2
229.4
8.4
-166.7
-6.08
-4.9
-0.2
57.8
2.1
21
0.8
7.6
0.3
0.01
871.8
3 186.4
100
2 589.9
81.3
596.5
18.7
113.8
3.6
187.7
5.9
292.8
9.2
303.7
9.5
-164.3
-5.2
-4.9
-0.2
134.5
4.2
17.1
0.5
98.1
3.1
0.11
871.8
2 548.2
100
2 076.5
81.5
471.8
18.5
98.6
3.9
277.6
10.9
353.1
13.9
118.6
4.7
-192.1
-7.5
-1.8
-0.07
-75.3
-3
11
0.4
-85.1
-3.3
-0.1
871.8
4 984.9
100
3 872.2
77.7
1 112.7
22.3
150.1
3
320.6
6.4
1 221.5
24.5
-108.8
-2.2
-169.5
-3.4
-25.1
-0.5
-294
-5.9
-6.4
-0.1
-346.3
-6.9
-0.4
871.8
4 362.2
100
3 719.6
85.3
642.6
14.7
128.7
3
283.8
6.5
354.2
8.1
288.4
6.6
-251.8
-5.8
0.9
0.02
37.5
0.9
13.2
0.3
9.1
0.2
0.01
871.8
4 134.9
100
3 294.8
79.7
840.1
20.3
—
0
459.4
11.1
632.8
15.3
207.3
5
-194
-4.7
11
0.3
23.2
0.6
-7.7
-0.2
27.4
0.7
0.03
871.8
3 244.4
100
2 766.1
85.3
478.3
14.7
—
0
291
9
242
7.5
236.3
7.3
-201.3
-6.2
1.5
0.05
36.5
1.1
11.6
0.4
21.9
0.7
0.03
871.8
7 774.5
100
6 294.1
81
1 480.3
19
—
0
427.8
5.5
902
11.6
578.4
7.4
-209.1
-2.7
-11.5
-0.1
340.8
4.4
2.6
0.03
253.5
3.3
0.29
871.8
3 097.1
100
2 622.5
84.7
474.6
15.3
—
0
344.8
11.1
302.3
9.8
172.3
5.6
-167.3
-5.4
7.4
0.2
12
0.4
13.8
0.4
13.6
0.4
0.02
639
5 623.9
100
4 689.3
83.4
934.5
16.6
—
0
414.6
7.4
436.5
7.8
498.1
8.9
-184.5
-3.3
-4.8
-0.09
312.5
5.6
5.9
0.1
289.4
5.1
0.45
639.1
2 919.5
100
2 590.8
88.7
328.7
11.3
—
0
366.5
12.6
432.8
14.8
-104.1
-3.6
-160
-5.5
4
0.1
-260.1
-8.9
-1.3
-0.04
-251
-8.6
-0.39
639.1
3 676.9
100
2 817.8
76.6
859
23.4
—
0
534.4
14.5
493
13.4
366.1
10
-128.5
-3.5
1
0.03
251.4
6.8
26.9
0.7
217.1
5.9
0.34
639.1
2 771
100
2 392.9
86.4
378.1
13.6
—
0
299.4
10.8
364.8
13.2
13.3
0.5
-104.8
-3.8
24.8
0.9
-66.7
-2.4
-2.5
-0.09
-92.1
-3.3
-0.14
637.5
2 233.3
100
1 819.5
81.5
413.9
18.5
—
0
303.6
13.6
461.1
20.6
-47.3
-2.1
-76.3
-3.4
3.1
0.1
-120.3
-5.4
-31.3
-1.4
-61.9
-2.8
-0.11
568.3
2 610.4
100
2 108.5
80.8
501.9
19.2
—
0
343.1
13.1
348.7
13.4
153.2
5.9
-130.7
-5.007
26.5
1
48.8
1.9
27.7
1.1
11.1
0.4
0.02
568.3
7 134.3
100
5 336.6
74.8
1 797.7
25.2
—
0
360.4
5.1
681.7
9.6
1 116.1
15.6
-118.5
-1.7
10.1
0.1
1 024.2
14.4
102.9
1.4
706.7
9.9
1.24
568.3
1 690
100
1 374.2
81.3
315.8
18.7
—
0
265.4
15.7
333.8
19.8
-17.9
-1.06
-101.6
-6.01
8.8
0.5
-110.8
-6.6
5.7
0.3
-85.6
-5.07
-0.15
572.2
1 604.1
100
1 367.2
85.2
236.9
14.8
—
0
233.2
14.5
316.2
19.7
-79.3
-4.9
-145.3
-9.06
5.3
0.3
-222.5
-13.9
-12.3
-0.8
-153.2
-9.6
-0.27
568.3
1 711.6
100
1 363.2
79.6
348.3
20.3
—
0
276.2
16.1
274.4
16
74
4.3
-114.8
-6.7
2.8
0.2
-38
-2.2
30.4
1.8
-52.7
-3.08
-0.09
568.3
4 082.3
100
2 924.8
71.6
1 157.5
28.4
—
0
334.9
8.2
499.1
12.2
658.4
16.1
-198.4
-4.9
63
1.5
523.6
12.8
88.2
2.2
429.9
10.5
0.76
568.3
1 475.5
100
1 231.5
83.5
243.9
16.5
—
0
239.1
16.2
258.4
17.5
-14.4
-1
-155.7
-10.6
4.1
0.3
-166
-11.3
12.5
0.8
-177.8
-12.05
-0.31
568.3
2 224.3
100
1 742.5
78.3
481.8
21.7
—
0
177.3
8
244.4
11
237.4
10.7
-105.9
-4.8
6.3
0.3
138
6.2
4.6
0.2
145.7
6.6
0.3
480.6
1 464
100
1 269.1
86.7
194.9
13.3
—
0
210.5
14.4
219.3
15
-24.3
-1.7
-108.8
-7.4
2.2
0.2
-130.9
-8.9
9.6
0.7
-112.2
-7.7
-0.2
568.3
3 682.2
100
2 693.6
73.2
988.6
26.8
—
0
228.2
6.2
379.3
10.3
609.3
16.5
-0.5
-0.01
8
0.2
616.8
16.8
62.6
1.7
376.1
10.2
0.78
480.6
1 501.9
100
1 293.4
86.1
208.5
13.9
—
0
176.3
11.7
180.4
12
28.2
1.9
-108.6
-7.2
8.7
0.6
-71.7
-4.8
-2.2
-0.1
-43.1
-2.9
-0.09
480.6