Shandong Yabo Statements
00
Data from Shandong Yabo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Yabo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
250.82
146.5 %
100
207.29
82.6
43.525
366.9 %
17.4
5.107
2
26.983
10.8
33.764
9.5 %
13.5
9.761
145.4 %
3.9
-2.384
-1
-0.248
-0.1
7.129
130.8 %
2.8
0.029
0.01
7.168
132.9 %
2.9
0.003
2 120.86
101.75
-21.2 %
100
92.428
90.8
9.323
-71.2 %
9.2
11.528
11.3
18.094
17.8
30.829
35.1 %
30.3
-21.506
-324.1 %
-21.1
-1.729
-1.7
-0.035
-0.03
-23.16
-342.2 %
-22.8
-1.281
-1.3
-21.814
-506 %
-21.4
-0.01
2 120.86
129.06
-29.1 %
100
96.64
74.9
32.424
-36.5 %
25.1
5.041
3.9
19.017
14.7
22.825
-67.4 %
17.7
9.598
150.7 %
7.4
0.041
0.03
-0.079
-0.06
9.56
142.1 %
7.4
4.238
3.3
5.373
126.2 %
4.2
0.003
2 149.36
182.12
17 %
100
131.04
72
51.078
21.2 %
28
8.444
4.6
50.077
27.5
70.024
156.4 %
38.4
-18.945
-227.6 %
-10.4
-0.703
-0.4
-2.968
-1.6
-22.727
-260.1 %
-12.5
-3.05
-1.7
-20.504
-302.6 %
-11.3
-0.01
2 120.86
155.65
-44.3 %
100
113.49
72.9
42.157
-40.4 %
27.1
3.595
2.3
21.279
13.7
27.314
-6.1 %
17.5
14.843
-64.4 %
9.5
-0.508
-0.3
-0.143
-0.09
14.191
-66.2 %
9.1
4.997
3.2
10.122
-73 %
6.5
0.005
2 120.86
279.5
236.7 %
100
208.71
74.7
70.791
202.9 %
25.3
2.863
1
21.893
7.8
29.078
55 %
10.4
41.713
804.5 %
14.9
0.237
0.08
-0.012
-0.004
41.938
721.5 %
15
4.531
1.6
37.44
719.6 %
13.4
0.018
2 120.86
83.005
92.4 %
100
59.632
71.8
23.373
-8.3 %
28.2
4.161
5
13.713
16.5
18.761
-86.1 %
22.6
4.612
104.2 %
5.6
0.98
1.2
-0.487
-0.6
5.105
100.5 %
6.1
0.467
0.6
4.568
100.5 %
5.5
0.002
2 120.86
43.136
70.9 %
100
17.635
40.9
25.5
808.3 %
59.1
3.879
9
102.49
237.6
135.34
844.2 %
313.7
-109.83
-853 %
-254.6
-848.32
-1966.6
-1.24
-2.9
-959.39
-7964.5 %
-2224.1
-1.25
-2.9
-958.06
-7980.9 %
-2221.05
-0.448
2 140.52
25.245
-18.5 %
100
22.437
88.9
2.808
-66.1 %
11.1
1.439
5.7
13.025
51.6
14.333
-4.2 %
56.8
-11.525
-72.6 %
-45.7
-0.395
-1.6
0.024
0.09
-11.896
-46.7 %
-47.1
-0.026
-0.1
-11.856
-50.9 %
-47
-0.009
1 346.33
30.965
19.6 %
100
22.675
73.2
8.291
27.6 %
26.8
1.512
4.9
12.796
41.3
14.968
45.3 %
48.3
-6.677
-71.2 %
-21.6
-2.218
-7.2
0.784
2.5
-8.111
-19.3 %
-26.2
-0.24
-0.8
-7.859
-13.9 %
-25.4
-0.006
1 346.33
25.9
-53.2 %
100
19.4
74.9
6.5
75.7 %
25.1
0.7
2.7
10.8
41.7
10.3
-88.9 %
39.8
-3.9
95.6 %
-15.06
-2.8
-10.8
-0.2
-0.8
-6.8
86.1 %
-26.3
—
0
-6.9
85.3 %
-26.6
-0.01
745.7
55.4
298.6 %
100
51.7
93.3
3.7
186 %
6.7
1.5
2.7
85.9
155.1
92.7
135.9 %
167.3
-89.1
-104.4 %
-160.8
33.1
59.7
7
12.6
-49
-348.7 %
-88.4
-2.1
-3.8
-46.9
-338.1 %
-84.7
-0.06
745.7
13.9
167.3 %
100
18.2
130.9
-4.3
-272 %
-30.9
0.6
4.3
41.8
300.7
39.3
514.1 %
282.7
-43.6
-1017.9 %
-313.7
79.4
571.2
-16.1
-115.8
19.7
779.3 %
141.7
-0.1
-0.7
19.7
779.3 %
141.7
0.03
745.7
5.2
-89.8 %
100
2.7
51.9
2.5
-13.8 %
48.1
0.5
9.6
6.3
121.2
6.4
16.4 %
123.1
-3.9
-56 %
-75
-0.2
-3.8
1.2
23.1
-2.9
29.3 %
-55.8
-0.1
-1.9
-2.9
27.5 %
-55.8
—
741.1
50.9
5.6 %
100
48
94.3
2.9
112.4 %
5.7
0.6
1.2
4.8
9.4
5.5
-94.4 %
10.8
-2.5
97.9 %
-4.9
-0.1
-0.2
-1.5
-2.9
-4.1
98.6 %
-8.06
-0.1
-0.2
-4
98.6 %
-7.9
-0.01
745.7
48.2
48.8 %
100
71.6
148.5
-23.4
-715.8 %
-48.5
2.8
5.8
78.4
162.7
97.5
8763.6 %
202.3
-120.9
-4577.8 %
-250.8
-80
-166
-86.3
-179.05
-287.2
-6010.6 %
-595.9
2.1
4.4
-289.4
-6477.3 %
-600.4
-0.39
745.9
32.4
220.8 %
100
28.6
88.3
3.8
200 %
11.7
0.5
1.5
8.6
26.5
1.1
200 %
3.4
2.7
200 %
8.3
-5.1
-15.7
-2.4
-7.4
-4.7
50.5 %
-14.5
-0.3
-0.9
-4.4
54.2 %
-13.6
-0.01
751.2
10.1
-27.3 %
100
14
138.6
-3.8
-392.3 %
-37.6
—
0
2.5
24.8
-1.1
-111.5 %
-10.9
-2.7
67.5 %
-26.7
-5.2
-51.5
-1.6
-15.8
-9.5
35.4 %
-94.06
0.1
1
-9.6
34.2 %
-95.05
-0.01
758.9
13.9
117.7 %
100
12.6
90.6
1.3
100.9 %
9.4
—
0
9.6
69.1
9.6
-96.8 %
69.1
-8.3
98.2 %
-59.7
-5.2
-37.4
-1.2
-8.6
-14.7
96.8 %
-105.8
-0.1
-0.7
-14.6
96.8 %
-105.04
-0.02
746.2
-78.6
-230.3 %
100
73.2
-93.1
-151.8
-1267.7 %
193.1
—
0
34.1
-43.4
303
1975.3 %
-385.5
-454.8
-28325 %
578.6
-45.9
58.4
46.2
-58.8
-454.4
-21538.1 %
578.1
8.7
-11.07
-463.3
-16446.4 %
589.4
-0.59
774.8
60.3
-42.8 %
100
47.3
78.4
13
-45.6 %
21.6
4.1
6.8
18.2
30.2
14.6
-40.4 %
24.2
-1.6
-166.7 %
-2.7
-0.3
-0.5
-0.1
-0.2
-2.1
-161.8 %
-3.5
0.9
1.5
-2.8
-207.7 %
-4.6
—
739.2
105.5
-25.8 %
100
81.6
77.3
23.9
-31.5 %
22.7
—
0
25.3
24
24.5
1.2 %
23.2
-0.6
-105.7 %
-0.6
3.6
3.4
0.4
0.4
3.4
-41.4 %
3.2
0.7
0.7
2.6
-25.7 %
2.5
—
737.4
142.1
-65.2 %
100
107.3
75.5
34.9
-82 %
24.6
—
0
24.3
17.1
24.2
-70.6 %
17
10.6
-90.5 %
7.5
-4.8
-3.4
-0.1
-0.07
5.8
-94.4 %
4.1
2.3
1.6
3.5
-95.8 %
2.5
—
747.7
407.9
18.1 %
214.4
193.5
64 %
—
30.8
82.3
165.5 %
111.2
27.8 %
-17.4
9.7
103.5
30 %
19.6
83.8
31.3 %
0.11
745.7
345.3
-26.2 %
227.3
118
-25.2 %
—
30.6
31
18.8 %
87
-33.9 %
-7.9
0.6
79.6
-35.1 %
15.8
63.8
-38.2 %
0.09
745.7
468.2
200.5 %
310.5
157.7
201 %
—
36.2
26.1
-13.9 %
131.6
495.5 %
-7.6
-1.3
122.7
605.2 %
19.2
103.3
682.6 %
0.14
745.7
155.8
-59.1 %
103.4
52.4
-68.2 %
—
30.4
30.3
-59.8 %
22.1
-75.3 %
-6
1.4
17.4
-77.8 %
4.3
13.2
-79.8 %
0.02
745.7
381.3
-13.1 %
216.4
164.9
14.4 %
—
54.7
75.4
180.3 %
89.5
-23.6 %
-2.2
-8.8
78.5
-36.1 %
13.2
65.2
-34.5 %
0.09
745.7
438.7
17.6 %
294.6
144.1
27 %
—
25.8
26.9
-15.9 %
117.1
43.7 %
-2.1
7.8
122.8
52.9 %
23.3
99.6
58.9 %
0.13
745.7
373.1
304.7 %
259.7
113.5
308.3 %
—
24
32
140.6 %
81.5
466 %
-1.2
—
80.3
465.5 %
17.5
62.7
450 %
0.08
745.7
92.2
-73.4 %
64.5
27.8
-80.6 %
—
14.6
13.3
-66.6 %
14.4
-86.1 %
-0.2
—
14.2
-86.2 %
2.8
11.4
-88.9 %
0.02
745.7
346.8
-24.6 %
203.5
143.3
-34.4 %
—
36.4
39.8
43.7 %
103.6
-45.6 %
-0.5
-0.1
102.9
-47.8 %
0.3
102.6
-32 %
0.14
745.7
460.2
293.3 %
241.9
218.3
561.5 %
—
23.2
27.7
191.6 %
190.6
711.1 %
-0.2
6.6
197
574.7 %
46.2
150.8
523.1 %
0.28
530.6
117
7212.5 %
84
33
2650 %
—
9.5
9.5
-22.1 %
23.5
313.6 %
—
5.7
29.2
358.4 %
5.1
24.2
312.3 %
0.05
522.7
1.6
-98.9 %
0.4
1.2
-96.6 %
—
12.2
12.2
67.1 %
-11
-138.6 %
-0.3
—
-11.3
-139.4 %
0.1
-11.4
-153 %
-0.04
322.8
150.3
-48.4 %
114.5
35.8
-71.2 %
—
7.1
7.3
-43.8 %
28.5
-74.4 %
0.1
0.1
28.7
-74.2 %
7.1
21.5
-73.8 %
0.07
322.8
291.1
2066.9 %
166.8
124.2
3448.6 %
—
12.6
13
209.5 %
111.3
16000 %
—
0.1
111.3
3810 %
29.2
82.1
4009.5 %
0.2
403.4
-14.8
-121.4 %
-18.3
3.5
-78.9 %
—
4.2
4.2
-69.3 %
-0.7
-124.1 %
-0.5
-1.8
-3
-157.7 %
-0.9
-2.1
-148.8 %
-0.01
426
69.1
-29.4 %
52.4
16.6
-15.3 %
—
13.7
13.7
-45.8 %
2.9
151.8 %
0.5
1.8
5.2
271.4 %
1
4.3
4400 %
0.01
322.8
97.9
40.5 %
78.2
19.6
-18 %
—
20.2
25.3
47.1 %
-5.6
-183.6 %
2.9
4.2
1.4
-82.1 %
1.5
-0.1
-101.5 %
—
322.8
69.7
-23.8 %
45.8
23.9
-20.3 %
—
17.2
17.2
32.3 %
6.7
-60.6 %
—
1.1
7.8
-55.2 %
1
6.7
-52.8 %
0.02
322.8
91.5
68.5 %
61.5
30
105.5 %
—
17.9
13
35.4 %
17
246.9 %
—
0.4
17.4
70.6 %
3.2
14.2
65.1 %
0.04
322.8
54.3
-46.4 %
39.8
14.6
-55.6 %
—
9.6
9.6
-55.1 %
4.9
-57.8 %
2.3
2.9
10.2
-31.5 %
1.5
8.6
-31.7 %
0.03
322.8
101.3
—
68.3
32.9
—
—
16.1
21.4
—
11.6
—
2.9
0.3
14.9
—
2.2
12.6
—
0.04
322.8