Kehua Statements
00
Data from Kehua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
—
Kehua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 546.58
-3.5 %
100
2 022.13
79.4
524.45
-15.4 %
20.6
105.87
4.2
206.29
8.1
339
-40.2 %
13.3
185.45
247.5 %
7.3
-14.944
-0.6
2.833
0.1
173.22
312.4 %
6.8
18.093
0.7
152.08
143.9 %
6
0.331
459.34
2 639.09
25.4 %
100
2 019.16
76.5
619.93
4.6 %
23.5
147.23
5.6
408.99
15.5
566.57
44.5 %
21.5
53.36
-73.4 %
2
-8.919
-0.3
-2
-0.08
41.999
-72.9 %
1.6
-24.054
-0.9
62.358
-49.5 %
2.4
0.135
461.57
2 105.31
10.4 %
1 512.46
592.86
9.9 %
110.89
246.67
391.98
24.1 %
200.87
-10.3 %
-45.218
-1.603
155.24
-26.5 %
29.333
123.44
-30.7 %
0.267
461.57
1 906.49
27.9 %
100
1 366.9
71.7
539.59
22.9 %
28.3
112.82
5.9
208.48
10.9
315.74
23.5 %
16.6
223.84
22 %
11.7
-13.449
-0.7
0.098
0.005
211.12
26.6 %
11.1
29.69
1.6
178.23
24.2 %
9.3
0.386
461.57
1 490.07
-25.7 %
100
1 050.94
70.5
439.13
-18.7 %
29.5
97.9
6.6
175.31
11.8
255.61
-47.2 %
17.2
183.52
226.6 %
12.3
-17.444
-1.2
0.648
0.04
166.76
1349.9 %
11.2
19.346
1.3
143.53
458.9 %
9.6
0.311
461.57
2 005.82
40.3 %
100
1 465.45
73.1
540.37
28.2 %
26.9
125.78
6.3
240.48
12
484.17
87.2 %
24.1
56.193
-65.5 %
2.8
-23.208
-1.2
-49.968
-2.5
-13.342
-109.8 %
-0.7
22.777
1.1
-39.986
-132.7 %
-2
-0.087
461.57
1 429.71
17.2 %
100
1 008.3
70.5
421.41
17.7 %
29.5
92.22
6.5
197.68
13.8
258.67
1.1 %
18.1
162.74
59.1 %
11.4
-16.291
-1.1
-10.365
-0.7
136.12
73.1 %
9.5
8.231
0.6
122.26
79.8 %
8.6
0.265
461.57
1 219.7
22.8 %
100
861.62
70.6
358.08
11.9 %
29.4
70.344
5.8
194.3
15.9
255.8
42.7 %
21
102.28
-27.4 %
8.4
-23.306
-1.9
-0.332
-0.03
78.647
-32.1 %
6.4
7.382
0.6
67.992
-30.7 %
5.6
0.147
461.57
993.27
-30.5 %
100
673.15
67.8
320.12
-16.6 %
32.2
59.759
6
133.5
13.4
179.23
-35.8 %
18
140.89
34.4 %
14.2
-27.329
-2.8
2.338
0.2
115.9
-31.5 %
11.7
14.164
1.4
98.096
-36.4 %
9.9
0.213
461.57
1 428.19
17.3 %
100
1 044.25
73.1
383.94
6.8 %
26.9
99.075
6.9
188.67
13.2
279.1
24.5 %
19.5
104.84
-22.4 %
7.3
64.601
4.5
-0.354
-0.02
169.09
62.2 %
11.8
13.487
0.9
154.32
56.3 %
10.8
0.334
461.57
1 217.33
-2.6 %
100
857.99
70.5
359.34
2.4 %
29.5
66.109
5.4
171.77
14.1
224.26
4.4 %
18.4
135.08
-0.9 %
11.1
-32.672
-2.7
1.849
0.2
104.26
3 %
8.6
2.195
0.2
98.758
9.6 %
8.1
0.214
461.57
1 250
28.8 %
100
898.97
71.9
351.02
16 %
28.1
55.323
4.4
161.26
12.9
214.74
26.6 %
17.2
136.29
2.3 %
10.9
-34.379
-2.8
-0.715
-0.06
101.19
-8.1 %
8.1
8.169
0.7
90.113
-5.6 %
7.2
0.195
461.57
970.2
-24.2 %
100
667.4
68.8
302.7
-24.9 %
31.2
46.4
4.8
133
13.7
169.6
-25.5 %
17.5
133.2
-24 %
13.7
-25.1
-2.6
1.6
0.2
110.1
-30.1 %
11.3
12.3
1.3
95.5
-23.7 %
9.8
0.21
461.6
1 279.8
7.6 %
100
877
68.5
402.8
7.4 %
31.5
55
4.3
164.9
12.9
227.5
13.6 %
17.8
175.2
0.2 %
13.7
-18.1
-1.4
0.3
0.02
157.5
-1.7 %
12.3
27.4
2.1
125.1
-15.9 %
9.8
0.27
461.6
1 189.5
17 %
100
814.4
68.5
375.1
19.8 %
31.5
56.1
4.7
163.7
13.8
200.2
3.9 %
16.8
174.9
45.3 %
14.7
-16.6
-1.4
2.1
0.2
160.3
65.1 %
13.5
12.1
1
148.7
88.2 %
12.5
0.32
461.6
1 016.4
49 %
100
703.3
69.2
313.1
46 %
30.8
59.9
5.9
138.5
13.6
192.7
21.8 %
19
120.4
113.9 %
11.8
-23.2
-2.3
—
0
97.1
195.1 %
9.6
15.6
1.5
79
171.5 %
7.8
0.17
461.6
682
-47.1 %
100
467.5
68.5
214.4
-46.5 %
31.4
51.4
7.5
118.9
17.4
158.2
-50 %
23.2
56.3
-32.9 %
8.3
-18.3
-2.7
-5.1
-0.7
32.9
-53.7 %
4.8
2.1
0.3
29.1
-60.7 %
4.3
0.06
461.6
1 289
35.1 %
100
888.5
68.9
400.5
32.8 %
31.1
75.6
5.9
206.4
16
316.6
42.2 %
24.6
83.9
6.3 %
6.5
-6.9
-0.5
-9
-0.7
71.1
20.3 %
5.5
-1.7
-0.1
74
70.1 %
5.7
0.16
460.7
954.2
-0.4 %
100
652.6
68.4
301.6
15.4 %
31.6
59.2
6.2
151.6
15.9
222.6
26.3 %
23.3
78.9
-7.2 %
8.3
-19.6
-2.05
-0.2
-0.02
59.1
-7.4 %
6.2
13
1.4
43.5
-22 %
4.6
0.09
462.1
957.7
43.3 %
100
696.4
72.7
261.3
22.6 %
27.3
50
5.2
126.2
13.2
176.3
22 %
18.4
85
23.7 %
8.9
-20.5
-2.1
-0.7
-0.07
63.8
40.2 %
6.7
5.2
0.5
55.8
65.1 %
5.8
0.12
461.6
668.4
-45.5 %
100
455.2
68.1
213.2
-39.1 %
31.9
36.9
5.5
119.7
17.9
144.5
-57.6 %
21.6
68.7
638.7 %
10.3
-22.4
-3.4
-0.8
-0.1
45.5
3600 %
6.8
6.6
1
33.8
196 %
5.1
0.07
461.6
1 227.2
48 %
100
877.1
71.5
350.1
46.2 %
28.5
40.6
3.3
157.4
12.8
340.8
75.5 %
27.8
9.3
-79.5 %
0.8
-10.6
-0.9
-5.4
-0.4
-1.3
-103.3 %
-0.1
33.2
2.7
-35.2
-210.7 %
-2.9
-0.07
491.7
829
-6.6 %
100
589.5
71.1
239.5
-4.4 %
28.9
49.9
6
144.7
17.5
194.2
3.8 %
23.4
45.3
-28.7 %
5.5
-11.5
-1.4
5.8
0.7
39.6
-37.9 %
4.8
1.7
0.2
31.8
-34.4 %
3.8
0.06
491
887.7
80 %
100
637.1
71.8
250.6
48.4 %
28.2
—
0
178.6
20.1
187.1
60.9 %
21.1
63.5
20.7 %
7.2
0.7
0.08
-0.5
-0.06
63.8
85.5 %
7.2
11.1
1.3
48.5
59 %
5.5
0.11
450.7
493.1
-46.8 %
100
324.2
65.7
168.9
-41.7 %
34.3
—
0
133.2
27
116.3
-32.3 %
23.6
52.6
-55.5 %
10.7
-19.3
-3.9
1
0.2
34.4
-59.2 %
7
-1.4
-0.3
30.5
-59.2 %
6.2
0.06
475.3
926.7
52.1 %
636.8
289.9
34.1 %
124.9
63.8
171.7
41.5 %
118.2
24.4 %
-13.4
-20.4
84.4
-3.9 %
4.6
74.7
0.5 %
0.15
490.8
609.3
10 %
393.1
216.2
27.3 %
—
128.3
121.3
-12.5 %
95
204.5 %
-14.1
6.9
87.8
-68.4 %
8.9
74.3
-70.3 %
0.16
473.4
553.8
73.1 %
384
169.8
46 %
—
136.8
138.6
55.9 %
31.2
13.9 %
238.9
7.6
277.7
744.1 %
23.5
250.2
826.7 %
0.55
457.5
319.9
-48.4 %
203.6
116.3
-46.4 %
—
91.5
88.9
-46.5 %
27.4
-46 %
0.5
5
32.9
-57.4 %
5.4
27
-62.6 %
0.06
460.7
619.5
35 %
402.6
217
30.3 %
—
150.8
166.2
66.2 %
50.7
-24 %
11.8
14.4
77.2
14.5 %
-2.2
72.1
22.8 %
0.17
435.3
459
14.2 %
292.3
166.6
14.3 %
—
99.3
100
-17.6 %
66.7
174.5 %
-2.9
3.8
67.4
210.6 %
8.2
58.7
231.6 %
0.14
433.8
401.8
38.7 %
256.1
145.7
34.2 %
—
120.9
121.4
57.5 %
24.3
-23.1 %
-5.7
3.1
21.7
-28.6 %
3.1
17.7
-23 %
0.04
439.5
289.7
-60.2 %
181.1
108.6
-50.9 %
—
74.3
77.1
-40.2 %
31.6
-65.6 %
-5.1
4
30.4
-65 %
7.4
23
-68.4 %
0.06
375.9
728.4
70.8 %
507.4
221
36.5 %
—
122.8
129
30.6 %
91.9
45.6 %
-9.2
4.2
86.8
29.9 %
6.1
72.7
28.2 %
0.19
381.6
426.5
42 %
264.6
161.9
53.2 %
—
95.3
98.8
8 %
63.1
341.3 %
-2.3
6
66.8
452.1 %
8.7
56.7
800 %
0.15
381.3
300.4
40 %
194.6
105.7
39.8 %
—
92.3
91.5
36.4 %
14.3
68.2 %
-4.5
2.3
12.1
-19.9 %
4.5
6.3
-38.2 %
0.02
381.5
214.5
-69.5 %
138.9
75.6
-59 %
—
66.9
67.1
-47.1 %
8.5
-85.3 %
-2.4
9
15.1
-75.9 %
3.9
10.2
-82.1 %
0.03
381.1
702.5
118.8 %
517.9
184.6
64.4 %
—
116.5
126.8
45.9 %
57.8
127.6 %
-2
6.8
62.6
112.9 %
2.3
57
176.7 %
0.15
373.6
321.1
19.9 %
208.8
112.3
7.4 %
—
86.5
86.9
19.9 %
25.4
-21.1 %
-1.4
5.5
29.4
-22.8 %
4.2
20.6
-31.1 %
0.06
373.6
267.8
37.8 %
163.1
104.6
53.6 %
—
69.9
72.5
48.9 %
32.2
66 %
-0.1
6
38.1
53 %
5.9
29.9
52.6 %
0.08
373.6
194.3
-47 %
126.2
68.1
-43.9 %
—
48.4
48.7
-44.4 %
19.4
-42.4 %
2.6
2.9
24.9
-38.2 %
5.3
19.6
-44.8 %
0.05
373.6
366.9
44.6 %
245.6
121.3
31 %
—
85.1
87.6
55.3 %
33.7
-6.9 %
2.3
4.3
40.3
-2.2 %
4.8
35.5
4.7 %
0.09
378.2
253.7
14.7 %
161.1
92.6
19.8 %
—
54
56.4
15.6 %
36.2
27 %
0.5
4.8
41.2
24.8 %
7.3
33.9
25.1 %
0.09
378.2
221.1
28.5 %
143.7
77.3
38.3 %
—
47.4
48.8
28.4 %
28.5
60.1 %
2.7
1.8
33
47.3 %
5.8
27.1
54.9 %
0.07
379.8
172
-47.2 %
116.1
55.9
-45.2 %
—
37.8
38
-51.8 %
17.8
-22.9 %
1.4
3.2
22.4
-21.4 %
5
17.5
-30.6 %
0.05
380.6
325.5
—
223.5
102
—
—
77
78.9
—
23.1
—
1.3
4.2
28.5
—
3.3
25.2
—
0.07
380.6