Tianjin Saixiang Statements
00
Data from Tianjin Saixiang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianjin Saixiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.1
5.5 %
81.587
46.511
-3.9 %
19.659
19.059
38.187
-8.9 %
8.324
28.2 %
-3.608
-0.576
4.14
-84.4 %
0.623
4.064
-84.9 %
0.006
626.91
121.45
-18.4 %
100
73.049
60.1
48.403
4.5 %
39.9
10.651
8.8
29.734
24.5
41.911
-3.2 %
34.5
6.492
112.9 %
5.3
21.019
17.3
-0.026
-0.02
26.573
76.9 %
21.9
-0.492
-0.4
26.857
66.7 %
22.1
0.05
533.89
148.88
9.4 %
100
102.56
68.9
46.324
-13.4 %
31.1
13.69
9.2
32.75
22
43.275
2.3 %
29.1
3.049
-72.7 %
2
11.997
8.1
-0.026
-0.02
15.025
-38.4 %
10.1
-0.676
-0.5
16.109
-38.2 %
10.8
0.028
580.4
136.14
162.7 %
100
82.672
60.7
53.471
278.1 %
39.3
14.289
10.5
26.92
19.8
42.308
121.3 %
31.1
11.162
324.2 %
8.2
13.212
9.7
0.018
0.01
24.392
607.7 %
17.9
-0.535
-0.4
26.047
452.7 %
19.1
0.045
580.4
51.817
-78.7 %
100
37.674
72.7
14.143
-77.3 %
27.3
10.213
19.7
12.283
23.7
19.122
-75.3 %
36.9
-4.979
67.3 %
-9.6
-1.434
-2.8
1.541
3
-4.804
-353 %
-9.3
-0.151
-0.3
-7.385
-306.2 %
-14.3
-0.013
580.4
242.76
73.2 %
100
180.44
74.3
62.321
35 %
25.7
17.5
7.2
51.995
21.4
77.536
2164.7 %
31.9
-15.215
-130.5 %
-6.3
15.422
6.4
1.697
0.7
1.899
-96.3 %
0.8
2.497
1
3.582
-88.6 %
1.5
0.006
619.32
140.15
5.5 %
100
93.981
67.1
46.165
15.5 %
32.9
15.796
11.3
-16.199
-11.6
-3.755
-112 %
-2.7
49.92
471.1 %
35.6
1.563
1.1
-0.361
-0.3
51.148
823.7 %
36.5
8.597
6.1
31.541
364.4 %
22.5
0.063
501.61
132.82
-38.9 %
100
92.833
69.9
39.984
36 %
30.1
11.562
8.7
22.992
17.3
31.244
-19.5 %
23.5
8.741
194 %
6.6
-3.03
-2.3
-0.004
-0.003
5.537
181.4 %
4.2
0.034
0.03
6.792
241.5 %
5.1
0.012
588.62
217.3
87.7 %
100
187.9
86.5
29.4
502.7 %
13.5
13.9
6.4
27.6
12.7
38.8
-17.3 %
17.9
-9.3
82.8 %
-4.3
2.1
1
0.4
0.2
-6.8
85.9 %
-3.1
-0.1
-0.05
-4.8
89.2 %
-2.2
-0.01
588.6
115.8
64 %
100
123.1
106.3
-7.3
-193.6 %
-6.3
14.4
12.4
17.6
15.2
46.9
11.1 %
40.5
-54.1
-57.3 %
-46.7
6.3
5.4
-0.3
-0.3
-48.1
-21.2 %
-41.5
0.9
0.8
-44.5
-16.5 %
-38.4
-0.08
588.6
70.6
-46.4 %
100
62.8
89
7.8
-39.5 %
11
15.2
21.5
27.7
39.2
42.2
28.3 %
59.8
-34.4
-72 %
-48.7
-5.3
-7.5
0.1
0.1
-39.7
-436.5 %
-56.2
0.2
0.3
-38.2
-349.4 %
-54.1
-0.06
588.6
131.8
207.2 %
100
118.9
90.2
12.9
13.2 %
9.8
11
8.3
23.5
17.8
32.9
16.3 %
25
-20
-19 %
-15.2
12.7
9.6
-0.1
-0.08
-7.4
38.3 %
-5.6
1.9
1.4
-8.5
20.6 %
-6.4
-0.01
588.6
42.9
-84.7 %
100
31.4
73.2
11.4
-88 %
26.6
9.2
21.4
21.4
49.9
28.3
-60.5 %
66
-16.8
-172.1 %
-39.2
4.8
11.2
—
0
-12
-164.9 %
-28
-1
-2.3
-10.7
-164.5 %
-24.9
-0.02
588.6
279.5
326.7 %
100
184.6
66
95
250.6 %
34
21.4
7.7
50.6
18.1
71.6
84.1 %
25.6
23.3
295.8 %
8.3
-8.1
-2.9
3.3
1.2
18.5
79.6 %
6.6
4.9
1.8
16.6
55.1 %
5.9
0.03
635.4
65.5
-53.5 %
100
38.5
58.8
27.1
-29.8 %
41.4
8.6
13.1
31.8
48.5
38.9
25.1 %
59.4
-11.9
-260.8 %
-18.2
22.2
33.9
—
0
10.3
28.8 %
15.7
—
0
10.7
27.4 %
16.3
0.02
537
140.9
210.4 %
100
102.3
72.6
38.6
192.4 %
27.4
6.6
4.7
34.6
24.6
31.1
-6 %
22.1
7.4
137.2 %
5.3
3.5
2.5
-2.9
-2.06
8
131.6 %
5.7
-1.1
-0.8
8.4
133.7 %
6
0.01
588.6
45.4
-75.8 %
100
32.2
70.9
13.2
-87.7 %
29.1
8.1
17.8
22.9
50.4
33.1
-60 %
72.9
-19.9
-179.6 %
-43.8
-5.4
-11.9
—
0
-25.3
-184.1 %
-55.7
-0.2
-0.4
-24.9
-210.7 %
-54.8
-0.04
588.6
187.3
50.4 %
100
79.6
42.5
107.7
158.3 %
57.5
33.4
17.8
12.8
6.8
82.7
127.8 %
44.2
25
371.7 %
13.3
2.7
1.4
2.4
1.3
30.1
138.9 %
16.1
7.1
3.8
22.5
69.2 %
12
0.04
588.6
124.5
148 %
100
82.9
66.6
41.7
185.6 %
33.5
—
0
31.5
25.3
36.3
-7.2 %
29.2
5.3
121.5 %
4.3
7.8
6.3
-0.5
-0.4
12.6
188.1 %
10.1
-1
-0.8
13.3
200 %
10.7
0.02
588.6
50.2
-45.6 %
100
35.6
70.9
14.6
-41.8 %
29.1
—
0
33.4
66.5
39.1
27.4 %
77.9
-24.6
-339.3 %
-49.004
9.7
19.3
0.5
1
-14.3
—
-28.5
-1.5
-3
-13.3
11.9 %
-26.5
-0.02
588.6
92.2
-49.4 %
100
67.1
72.8
25.1
-62.8 %
27.2
—
0
32.6
35.4
30.7
-65.9 %
33.3
-5.6
75.3 %
-6.07
-9
-9.8
0.2
0.2
-14.3
66 %
-15.5
0.3
0.3
-15.1
69.4 %
-16.4
-0.03
588.6
182.2
-12.8 %
100
114.8
63
67.4
29.6 %
37
—
0
39.9
21.9
90.1
213.9 %
49.5
-22.7
-197.4 %
-12.5
-0.3
-0.2
-19.4
-10.6
-42.1
-328.8 %
-23.1
9
4.9
-49.4
-385.5 %
-27.1
-0.08
588.6
208.9
44.4 %
100
156.9
75.1
52
-13 %
24.9
—
0
29.5
14.1
28.7
-47.8 %
13.7
23.3
375.5 %
11.2
-6.1
-2.9
1.1
0.5
18.4
-63.6 %
8.8
-0.7
-0.3
17.3
-66.3 %
8.3
0.03
588.6
144.7
313.4 %
100
84.8
58.6
59.8
199 %
41.3
—
0
36.2
25
55
107.5 %
38
4.9
175.4 %
3.4
-5.3
-3.7
51.1
35.3
50.6
866.7 %
35
-1.9
-1.3
51.3
1191.5 %
35.5
0.09
576.5
35
-75.6 %
100
15.1
43.1
20
-67.5 %
57.1
—
0
26.2
74.9
26.5
-51.6 %
75.7
-6.5
-198.5 %
-18.6
-3.2
-9.1
3.1
8.9
-6.6
-124.4 %
-18.9
—
0
-4.7
-125.5 %
-13.4
-0.01
588.6
143.4
33 %
100
82
57.2
61.5
61.8 %
42.9
—
0
21.5
15
54.8
18.9 %
38.2
6.6
182.5 %
4.6
12.1
8.4
8.4
5.9
27.1
77.1 %
18.9
4.2
2.9
18.4
—
12.8
0.03
588.6
107.8
77 %
100
69.8
64.7
38
39.2 %
35.3
—
0
34.2
31.7
46.1
12.4 %
42.8
-8
41.6 %
-7.4
-0.2
-0.2
23.5
21.8
15.3
236.6 %
14.2
-1.6
-1.5
18.4
222.7 %
17.1
0.03
588.6
60.9
-13.1 %
100
33.6
55.2
27.3
46 %
44.8
—
0
32.4
53.2
41
40.4 %
67.3
-13.7
-29.2 %
-22.5
0.3
0.5
2.2
3.6
-11.2
-28.7 %
-18.4
1
1.6
-15
-68.5 %
-24.6
-0.03
594.3
70.1
-7 %
100
51.4
73.3
18.7
-19.7 %
26.7
—
0
24.2
34.5
29.2
-70.5 %
41.7
-10.6
86 %
-15.1
-2.2
-3.1
4
5.7
-8.7
87 %
-12.4
0.7
1
-8.9
86.4 %
-12.7
-0.01
594.3
75.4
-24.6 %
100
52.1
69.1
23.3
15.3 %
30.9
—
0
28.6
37.9
98.9
182.6 %
131.2
-75.6
-410.8 %
-100.3
6
8
2.7
3.6
-66.8
-735 %
-88.6
-0.2
-0.3
-65.3
-566.3 %
-86.6
-0.11
594.3
100
181.7 %
100
79.7
79.7
20.2
53 %
20.2
—
0
29.1
29.1
35
-32.2 %
35
-14.8
61.5 %
-14.8
4.8
4.8
2
2
-8
76.8 %
-8
0.7
0.7
-9.8
70.8 %
-9.8
-0.02
594.3
35.5
-76.5 %
100
22.3
62.8
13.2
-66.3 %
37.2
—
0
35.5
100
51.6
65.9 %
145.4
-38.4
-568.3 %
-108.2
2
5.6
1.9
5.4
-34.5
-331.5 %
-97.2
-0.9
-2.5
-33.6
-442.9 %
-94.6
-0.06
588.6
151.2
-36.5 %
100
111.9
74
39.2
-29.7 %
25.9
—
0
29
19.2
31.1
-17.1 %
20.6
8.2
-55.2 %
5.4
2.5
1.7
4.3
2.8
14.9
-32.9 %
9.9
2.5
1.7
9.8
-38 %
6.5
0.02
594.6
238.2
89.3 %
100
182.4
76.6
55.8
76 %
23.4
—
0
36.6
15.4
37.5
20.6 %
15.7
18.3
3560 %
7.7
2.3
1
1.6
0.7
22.2
82 %
9.3
4.6
1.9
15.8
62.9 %
6.6
0.03
548
125.8
-30.7 %
100
94.1
74.8
31.7
-5.1 %
25.2
—
0
28.2
22.4
31.1
-20.3 %
24.7
0.5
108.9 %
0.4
5.6
4.5
6
4.8
12.2
-19.7 %
9.7
1.6
1.3
9.7
-29.7 %
7.7
0.02
594.6
181.5
-3.5 %
100
148.1
81.6
33.4
-17.7 %
18.4
—
0
35.6
19.6
39
28.3 %
21.5
-5.6
-154.9 %
-3.09
12.1
6.7
8.7
4.8
15.2
12.6 %
8.4
0.4
0.2
13.8
21.1 %
7.6
0.02
595
188.1
-7.1 %
100
147.5
78.4
40.6
-8.6 %
21.6
—
0
27.5
14.6
30.4
-13.1 %
16.2
10.2
9.7 %
5.4
3.4
1.8
-0.4
-0.2
13.5
-14 %
7.2
2.1
1.1
11.4
-16.8 %
6.1
0.02
594.6
202.4
29.7 %
100
158.1
78.1
44.4
38.7 %
21.9
—
0
29.9
14.8
35
19.5 %
17.3
9.3
232.1 %
4.6
-2
-1
8.4
4.2
15.7
6.1 %
7.8
2
1
13.7
0.7 %
6.8
0.02
595
156.1
-10.1 %
100
124.1
79.5
32
-22.9 %
20.5
—
0
26.4
16.9
29.3
0.3 %
18.8
2.8
-77.4 %
1.8
3.8
2.4
8.3
5.3
14.8
-11.9 %
9.5
1.2
0.8
13.6
-4.2 %
8.7
0.02
581.9
173.7
24.1 %
100
132.2
76.1
41.5
61.5 %
23.9
—
0
25.4
14.6
29.2
18.7 %
16.8
12.4
933.3 %
7.1
3.7
2.1
0.8
0.5
16.8
107.4 %
9.7
2.6
1.5
14.2
108.8 %
8.2
0.02
579
140
—
100
114.2
81.6
25.7
—
18.4
—
0
24.5
17.5
24.6
—
17.6
1.2
—
0.9
5.9
4.2
1.1
0.8
8.1
—
5.8
1.3
0.9
6.8
—
4.9
0.01
576