Integrated Electronic Statements
00
Data from Integrated Electronic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Integrated Electronic Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
507.36
-10.7 %
100
362.08
71.4
145.28
-8.7 %
28.6
45.907
9
112.8
22.2
142.87
2.2 %
28.2
2.41
-87.5 %
0.5
-3.986
-0.8
1.673
0.3
0.102
-99.4 %
0.02
-1.067
-0.2
-3.611
-158.2 %
-0.7
-0.007
504.09
567.99
168.4 %
100
408.9
72
159.1
158.8 %
28
46.31
8.2
102.83
18.1
139.83
1.2 %
24.6
19.268
125.1 %
3.4
-1.25
-0.2
0.338
0.06
18.361
124.6 %
3.2
1.99
0.4
6.206
108.6 %
1.1
0.012
504.09
211.62
-80 %
100
150.14
71
61.474
-78.8 %
29
38.206
18.1
104.65
49.5
138.15
-40 %
65.3
-76.677
-227.9 %
-36.2
0.081
0.04
2
0.9
-74.589
-229.4 %
-35.2
-3.408
-1.6
-72.389
-275.2 %
-34.2
-0.144
504.09
1 056.31
173.3 %
100
765.93
72.5
290.37
174.7 %
27.5
57.056
5.4
168.62
16
230.44
82.7 %
21.8
59.931
393.3 %
5.7
-1.9
-0.2
0.176
0.02
57.635
317.4 %
5.5
-6.77
-0.6
41.308
230.7 %
3.9
0.082
504.09
386.5
-22 %
100
280.79
72.6
105.71
-13.7 %
27.4
32.307
8.4
102.05
26.4
126.14
2.3 %
32.6
-20.431
-2672.4 %
-5.3
-7.855
-2.03
1.773
0.5
-26.511
-934.3 %
-6.9
0.883
0.2
-31.616
-164.7 %
-8.2
-0.063
504.09
495.26
89.7 %
100
372.73
75.3
122.53
50.3 %
24.7
37.248
7.5
91.729
18.5
123.27
17.8 %
24.9
-0.737
96.8 %
-0.1
-6.101
-1.2
3.701
0.7
-2.563
89.4 %
-0.5
2.715
0.5
-11.943
53.4 %
-2.4
-0.024
504.09
261.05
-70.4 %
100
179.54
68.8
81.511
-59.4 %
31.2
36.058
13.8
81.819
31.3
104.65
-48.5 %
40.1
-23.143
-901.3 %
-8.9
-2.231
-0.9
1.216
0.5
-24.158
19.5 %
-9.3
-0.175
-0.07
-25.641
-0.5 %
-9.8
-0.051
504.09
880.82
84.5 %
100
680.01
77.2
200.81
59.2 %
22.8
54.133
6.1
144.64
16.4
203.12
85.4 %
23.1
-2.311
-113.9 %
-0.3
-24.511
-2.8
-3.042
-0.3
-29.996
-353.6 %
-3.4
-6.643
-0.8
-25.506
-574.9 %
-2.9
-0.051
504.09
477.48
8.1 %
100
351.36
73.6
126.12
-11 %
26.4
31.646
6.6
87.479
18.3
109.53
-7.7 %
22.9
16.584
-27.9 %
3.5
-5.301
-1.1
0.557
0.1
11.829
-18.7 %
2.5
1.088
0.2
5.37
45.1 %
1.1
0.011
504.09
441.65
85.6 %
100
299.92
67.9
141.73
74.8 %
32.1
47.048
10.7
81.331
18.4
118.73
11.7 %
26.9
23.003
191.3 %
5.2
-8.104
-1.8
-0.342
-0.08
14.557
152.6 %
3.3
2.102
0.5
3.701
112.8 %
0.8
0.007
504.09
238
-77 %
100
156.8
65.9
81.1
-71.9 %
34.1
37.6
15.8
74.4
31.3
106.3
-37.7 %
44.7
-25.2
-121.4 %
-10.6
-4.3
-1.8
1.8
0.8
-27.7
-144.5 %
-11.6
1.7
0.7
-28.9
-143.1 %
-12.1
-0.06
511.8
1 035.4
113.2 %
100
747.2
72.2
288.3
69.1 %
27.8
55.6
5.4
126.5
12.2
170.6
34.2 %
16.5
117.6
171 %
11.4
-47.8
-4.6
-7.6
-0.7
62.2
67.2 %
6
7.7
0.7
67.1
154.2 %
6.5
0.15
446.2
485.7
15.6 %
100
315.2
64.9
170.5
17.7 %
35.1
32.4
6.7
94.8
19.5
127.1
20.6 %
26.2
43.4
10.2 %
8.9
-7.2
-1.5
1
0.2
37.2
-17.5 %
7.7
2.2
0.5
26.4
4.3 %
5.4
0.05
504.1
420.1
192.3 %
100
275.3
65.5
144.8
121.1 %
34.5
40.5
9.6
68.3
16.3
105.4
-12.8 %
25.1
39.4
171.2 %
9.4
-4.2
-1
9.8
2.3
45.1
171.7 %
10.7
6.5
1.5
25.3
142.1 %
6
0.05
518.8
143.7
-83.4 %
100
78.2
54.4
65.5
-76.3 %
45.6
27.7
19.3
96.2
66.9
120.9
-33.4 %
84.1
-55.3
-157.9 %
-38.5
-9.1
-6.3
1.6
1.1
-62.9
-170.2 %
-43.8
-1.1
-0.8
-60.1
-175.2 %
-41.8
-0.12
504.8
863.7
131.6 %
100
586.7
67.9
276.9
96.2 %
32.1
52.2
6
129.1
14.9
181.5
62.8 %
21
95.5
222.6 %
11.1
-7
-0.8
1.1
0.1
89.6
374.1 %
10.4
5.3
0.6
79.9
639.8 %
9.3
0.16
499.5
373
-0.2 %
100
231.9
62.2
141.1
14.1 %
37.8
37.9
10.2
81
21.7
111.5
14.9 %
29.9
29.6
10.4 %
7.9
-13
-3.5
2.3
0.6
18.9
-26.7 %
5.1
3.5
0.9
10.8
6.9 %
2.9
0.02
510.6
373.6
61.7 %
100
249.8
66.9
123.7
43.8 %
33.1
36.4
9.7
64.5
17.3
97
-24.3 %
26
26.8
163.7 %
7.2
-8.9
-2.4
8
2.1
25.8
156.3 %
6.9
7.4
2
10.1
120.6 %
2.7
0.02
511.8
231.1
-70.7 %
100
145.1
62.8
86
-60.6 %
37.2
13.5
5.8
120
51.9
128.1
-11.1 %
55.4
-42.1
-156.7 %
-18.2
-7
-3.03
3.3
1.4
-45.8
-193.1 %
-19.8
1.2
0.5
-49.1
-232.7 %
-21.2
-0.1
511.8
788.3
60.7 %
100
569.9
72.3
218.4
45.7 %
27.7
50.1
6.4
96.5
12.2
144.1
44.8 %
18.3
74.3
47.7 %
9.4
-13.2
-1.7
-11.9
-1.5
49.2
25.5 %
6.2
1.5
0.2
37
7.9 %
4.7
0.07
511.8
490.4
-0.6 %
100
340.5
69.4
149.9
-11 %
30.6
12.6
2.6
94.9
19.4
99.5
8.4 %
20.3
50.3
-34.4 %
10.3
-12.3
-2.5
1.1
0.2
39.2
-39.8 %
8
3.3
0.7
34.3
-36.9 %
7
0.07
511.8
493.3
159.6 %
100
324.8
65.8
168.5
160.8 %
34.2
—
0
99.5
20.2
91.8
-19 %
18.6
76.7
257.2 %
15.5
-13.3
-2.7
1.6
0.3
65.1
222.1 %
13.2
3.9
0.8
54.4
204.2 %
11
0.11
511.8
190
-74.8 %
100
125.4
66
64.6
-71.5 %
34
—
0
119.2
62.7
113.4
-26.8 %
59.7
-48.8
-168.2 %
-25.7
-9.1
-4.8
4.6
2.4
-53.3
-175.1 %
-28.05
0.4
0.2
-52.2
-235.9 %
-27.5
-0.1
511.8
755.1
79.5 %
100
528.6
70
226.5
48.2 %
30
—
0
158.1
20.9
154.9
83.7 %
20.5
71.6
4.5 %
9.5
-2
-0.3
1.5
0.2
71
39.2 %
9.4
10.8
1.4
38.4
-6.1 %
5.1
0.09
434.8
420.6
23.5 %
100
267.8
63.7
152.8
8.4 %
36.3
4.6
1.1
87.1
20.7
84.3
5 %
20
68.5
12.9 %
16.3
-19.8
-4.7
2.3
0.5
51
-0.2 %
12.1
4.6
1.1
40.9
-5.5 %
9.7
0.08
511.8
340.7
233.7 %
100
199.7
58.6
141
198.1 %
41.4
—
0
87.5
25.7
80.3
-20.7 %
23.6
60.7
212.6 %
17.8
-7.9
-2.3
-1.8
-0.5
51.1
190.9 %
15
3.4
1
43.3
184.9 %
12.7
0.09
492.6
102.1
-80.3 %
100
54.7
53.6
47.3
-53.2 %
46.3
—
0
99.5
97.5
101.3
14.6 %
99.2
-53.9
-527.8 %
-52.8
-6.4
-6.3
4.1
4
-56.2
-357.8 %
-55.04
-1.3
-1.3
-51
-7185.7 %
-50
-0.1
492.6
518.4
35.9 %
100
417.4
80.5
101.1
-36.8 %
19.5
—
0
82
15.8
88.4
-9.7 %
17.1
12.6
-79.7 %
2.4
-6.6
-1.3
16.6
3.2
21.8
-69.6 %
4.2
5.4
1
-0.7
-101.2 %
-0.1
—
492.6
381.5
7.8 %
100
221.5
58.1
160
1.3 %
41.9
—
0
97.7
25.6
97.9
0.9 %
25.7
62
1.6 %
16.3
2.2
0.6
7.5
2
71.7
10.5 %
18.8
6.9
1.8
59.6
9.6 %
15.6
0.12
492.6
353.9
110.9 %
100
196
55.4
157.9
151 %
44.6
—
0
95.3
26.9
97
-4.2 %
27.4
61
259.3 %
17.2
-3.6
-1.02
7.5
2.1
64.9
268.1 %
18.3
3.7
1
54.4
258.6 %
15.4
0.11
492.6
167.8
-69.5 %
100
104.9
62.5
62.9
-64.4 %
37.5
—
0
98.3
58.6
101.2
-0.1 %
60.3
-38.3
-150.6 %
-22.8
-4.1
-2.4
3.8
2.3
-38.6
-142.3 %
-23.004
-0.4
-0.2
-34.3
-147.8 %
-20.4
-0.07
492.6
549.9
67 %
100
372.9
67.8
176.9
30.5 %
32.2
—
0
95.4
17.3
101.3
33.6 %
18.4
75.7
26.6 %
13.8
-3.9
-0.7
19.5
3.5
91.2
33.9 %
16.6
5.5
1
71.8
36 %
13.1
0.15
492.6
329.3
22.3 %
100
193.7
58.8
135.6
24.2 %
41.2
—
0
75.7
23
75.8
7.8 %
23
59.8
53.7 %
18.2
-3.3
-1.002
11.6
3.5
68.1
64.9 %
20.7
9.9
3
52.8
79 %
16
0.11
492.6
269.3
96.1 %
100
160.1
59.5
109.2
117.1 %
40.5
—
0
68.3
25.4
70.3
11.1 %
26.1
38.9
396.9 %
14.4
-1.5
-0.6
3.9
1.4
41.3
456 %
15.3
10.6
3.9
29.5
395 %
11
0.06
492.6
137.3
-73.1 %
100
87
63.4
50.3
-67.7 %
36.6
—
0
62.8
45.7
63.3
-36.1 %
46.1
-13.1
-123.1 %
-9.5
-0.9
-0.7
2.3
1.7
-11.6
-114.4 %
-8.4
-0.1
-0.07
-10
-115 %
-7.3
-0.02
492.6
510.8
74.6 %
100
355.2
69.5
155.6
47.2 %
30.5
—
0
95.4
18.7
99
63.6 %
19.4
56.6
25.2 %
11.1
-0.8
-0.2
24.6
4.8
80.4
54.6 %
15.7
7.7
1.5
66.7
44.7 %
13.1
0.14
492.6
292.5
53.1 %
100
186.8
63.9
105.7
37.3 %
36.1
—
0
57.9
19.8
60.5
8.4 %
20.7
45.2
113.2 %
15.5
-0.2
-0.07
6.9
2.4
52
95.5 %
17.8
4.4
1.5
46.1
111.5 %
15.8
0.09
492.6
191.1
67.2 %
100
114.1
59.7
77
86.4 %
40.3
—
0
54.1
28.3
55.8
13.6 %
29.2
21.2
371.8 %
11.1
1.3
0.7
4.1
2.1
26.6
906.1 %
13.9
2.2
1.2
21.8
554.2 %
11.4
0.04
492.6
114.3
-67.5 %
100
73
63.9
41.3
-64.2 %
36.1
—
0
47.3
41.4
49.1
-25.2 %
43
-7.8
-115.7 %
-6.8
0.7
0.6
3.9
3.4
-3.3
-104.7 %
-2.9
0.4
0.3
-4.8
-108.5 %
-4.2
-0.01
492.6
351.9
33.3 %
100
236.4
67.2
115.5
37.8 %
32.8
—
0
66.5
18.9
65.6
26.2 %
18.6
49.8
56.6 %
14.2
0.8
0.2
20.2
5.7
70.8
78.3 %
20.1
7.8
2.2
56.8
57.8 %
16.1
0.12
481.2
263.9
—
100
180.1
68.2
83.8
—
31.8
—
0
48.3
18.3
52
—
19.7
31.8
—
12.1
0.9
0.3
7
2.7
39.7
—
15
3.7
1.4
36
—
13.6
0.07
492.6