Xinlun New Statements
00
Data from Xinlun New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinlun New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
183.05
22 %
156.67
26.384
528.6 %
10.545
36.771
53.126
-2.7 %
-26.742
47 %
-58.996
-0.859
-85.932
44.5 %
-9.127
-76.169
50.1 %
-0.066
1 152.21
150.06
-1.8 %
145.86
4.197
-57.8 %
12.364
45.166
54.616
-8.8 %
-50.419
-0.9 %
-71.111
-32.864
-154.89
-57.8 %
-1.783
-152.56
-61.6 %
-0.132
1 152.21
152.74
-34.6 %
100
142.8
93.5
9.939
60.9 %
6.5
10.478
6.9
50.341
33
59.884
-94.1 %
39.2
-49.946
95 %
-32.7
-48.224
-31.6
-0.243
-0.2
-98.162
91.4 %
-64.3
-3.144
-2.06
-94.421
91.6 %
-61.8
-0.082
1 152.21
233.47
-4.8 %
100
227.29
97.4
6.177
-84.6 %
2.6
4.953
2.1
506.62
217
1 007.66
1247.9 %
431.6
-1 001.48
-2800.4 %
-429
-82.205
-35.2
-50.331
-21.6
-1 138.31
-6237.6 %
-487.6
-12.607
-5.4
-1 122.83
-5835 %
-480.9
-0.975
1 152.21
245.23
15.8 %
100
205.01
83.6
40.229
41.4 %
16.4
12.942
5.3
64.092
26.1
74.758
592.4 %
30.5
-34.529
-179.2 %
-14.08
-43.229
-17.6
-9.303
-3.8
-17.961
-421.3 %
-7.3
1.62
0.7
-18.919
-1853.2 %
-7.7
-0.016
1 152.21
211.75
-26.6 %
100
183.31
86.6
28.441
-38.8 %
13.4
14.679
6.9
-31.646
-14.9
-15.183
-117 %
-7.2
43.624
201.9 %
20.6
-33.846
-16
-12.102
-5.7
-3.446
96.3 %
-1.6
-1.155
-0.5
-0.969
98.9 %
-0.5
-0.001
1 152.21
288.32
33.4 %
100
241.85
83.9
46.474
307.3 %
16.1
16.274
5.6
78.691
27.3
89.264
-89.8 %
31
-42.79
95 %
-14.8
-47.257
-16.4
-1.922
-0.7
-92.313
91.7 %
-32.02
-1.184
-0.4
-90.184
91.6 %
-31.3
-0.078
1 152.21
216.17
-18.2 %
100
204.76
94.7
11.411
-74.9 %
5.3
40.607
18.8
169.92
78.6
873.24
569.7 %
404
-861.83
-915 %
-398.7
-42.989
-19.9
-211.05
-97.6
-1 117.63
-681.7 %
-517.01
-33.227
-15.4
-1 078.48
-781.8 %
-498.9
-0.936
1 152.21
264.28
-18.1 %
100
218.8
82.8
45.481
-45.6 %
17.2
10.184
3.9
129.17
48.9
130.39
36.4 %
49.3
-84.909
-606.2 %
-32.1
-55.352
-20.9
-2.557
-1
-142.98
-73.6 %
-54.1
-19.762
-7.5
-122.31
-63.9 %
-46.3
-0.106
1 152.21
322.53
-39 %
100
238.99
74.1
83.539
-19.8 %
25.9
10.008
3.1
93.213
28.9
95.562
87 %
29.6
-12.023
-122.6 %
-3.7
-66.309
-20.6
-3.062
-0.9
-82.372
-2845.7 %
-25.5
-6.772
-2.1
-74.606
-1136.2 %
-23.1
-0.064
1 161.32
529.1
-12.8 %
100
424.9
80.3
104.2
96.6 %
19.7
8
1.5
53.9
10.2
51.1
-94.7 %
9.7
53.1
105.9 %
10
-50.4
-9.5
-0.8
-0.2
3
100.2 %
0.6
-3.5
-0.7
7.2
100.6 %
1.4
0.01
1 143.1
606.7
4.2 %
100
553.7
91.3
53
-65.8 %
8.7
28.6
4.7
185.9
30.6
956.9
820.1 %
157.7
-903.9
-1872.4 %
-149
-208.4
-34.3
-157.5
-26
-1 280.8
-16320.5 %
-211.1
-18.4
-3.03
-1 241.4
-19922.6 %
-204.6
-1.08
1 153
582.5
-7.9 %
100
427.4
73.4
155
21 %
26.6
10.3
1.8
115.3
19.8
104
-4.8 %
17.9
51
169.8 %
8.8
-56.7
-9.7
-0.7
-0.1
-7.8
-90.2 %
-1.3
-1.4
-0.2
-6.2
-264.7 %
-1.06
-0.01
1 152.2
632.5
48.7 %
100
504.3
79.7
128.1
45.9 %
20.3
10.5
1.7
119.9
19
109.2
26.8 %
17.3
18.9
1011.8 %
3
-22.7
-3.6
-0.1
-0.02
-4.1
90.1 %
-0.6
-10.5
-1.7
-1.7
95.8 %
-0.3
—
1 152.2
425.3
-51.7 %
100
337.5
79.4
87.8
-28.7 %
20.6
18.3
4.3
67.1
15.8
86.1
-29.4 %
20.2
1.7
41.7 %
0.4
-42.6
-10.02
-0.5
-0.1
-41.4
18 %
-9.7
-0.6
-0.1
-40.3
-31.7 %
-9.5
-0.03
1 152.2
880.3
-11.4 %
100
757.1
86
123.2
-36.9 %
14
27.2
3.1
92.1
10.5
122
6.6 %
13.9
1.2
-98.5 %
0.1
-48.8
-5.5
2.7
0.3
-50.5
-254 %
-5.7
-11
-1.2
-30.6
-207.4 %
-3.5
-0.03
1 152.2
994.1
22.1 %
100
798.8
80.4
195.3
46.3 %
19.6
21.2
2.1
106.8
10.7
114.5
17 %
11.5
80.8
127 %
8.1
-46.6
-4.7
-1.2
-0.1
32.8
1740 %
3.3
5.2
0.5
28.5
1257.1 %
2.9
0.02
1 152.2
814.3
28.6 %
100
680.8
83.6
133.5
4.4 %
16.4
22.6
2.8
85.3
10.5
97.9
28.1 %
12
35.6
-31 %
4.4
-39.3
-4.8
2.6
0.3
-2
-115.9 %
-0.2
-4.2
-0.5
2.1
-78.6 %
0.3
—
1 152.2
633.3
1.8 %
100
505.4
79.8
127.9
44.7 %
20.2
25.2
4
71.4
11.3
76.4
-38.2 %
12.1
51.6
246.2 %
8.1
-46
-7.3
-1.1
-0.2
12.6
192.6 %
2
4
0.6
9.8
158.3 %
1.5
0.01
1 152.2
622.3
-39.4 %
100
534
85.8
88.4
-71.7 %
14.2
34.8
5.6
90
14.5
123.6
6.7 %
19.9
-35.3
-118 %
-5.7
-23.9
-3.8
7.2
1.2
-13.6
-107.6 %
-2.2
13.2
2.1
-16.8
-111.2 %
-2.7
-0.02
1 161.7
1 027.2
3.4 %
100
714.8
69.6
312.5
23.2 %
30.4
21.3
2.1
73.9
7.2
115.8
21.8 %
11.3
196.6
24 %
19.1
-20.6
-2.005
0.4
0.04
180.1
48.6 %
17.5
33.5
3.3
149.6
42.2 %
14.6
0.14
1 082.3
993.2
95.3 %
100
739.6
74.5
253.6
74.1 %
25.5
—
0
63.8
6.4
95.1
46.3 %
9.6
158.5
96.4 %
16
-34.8
-3.5
-7.8
-0.8
121.2
118 %
12.2
17.8
1.8
105.2
105.5 %
10.6
0.09
1 170.4
508.6
-17.7 %
100
362.9
71.4
145.7
-5.9 %
28.6
—
0
75.8
14.9
65
-39.4 %
12.8
80.7
69.2 %
15.9
-32.4
-6.4
8.4
1.7
55.6
18.3 %
10.9
5.6
1.1
51.2
1.8 %
10.1
0.05
1 006.4
618.2
13.9 %
463.3
154.9
-2.8 %
16.1
83.3
107.2
34.7 %
47.7
-40.2 %
-28.1
18.5
47
-12.1 %
1.2
50.3
4.4 %
0.05
1 006.4
542.9
-3 %
383.6
159.3
30.7 %
8.3
67.8
79.6
111.7 %
79.7
-5.5 %
-26
-0.7
53.5
-15.3 %
5.4
48.2
-5.9 %
0.05
1 006.4
559.9
63 %
438
121.9
15.4 %
—
64.6
37.6
-41.9 %
84.3
106.1 %
-19.4
-1.5
63.2
209.8 %
12.4
51.2
124.6 %
0.05
1 006.4
343.4
-50.6 %
237.8
105.6
-5.5 %
—
71.5
64.7
-44 %
40.9
1205.4 %
-26.6
6.5
20.4
1940 %
0.1
22.8
1728.6 %
0.02
1 006.4
694.8
78.3 %
583
111.7
11 %
—
96.3
115.5
41.2 %
-3.7
-119.7 %
-39.4
20.2
1
-91.9 %
-2.7
-1.4
-114.4 %
—
1 006.4
389.7
31.8 %
289.2
100.6
9.1 %
—
70.8
81.8
35 %
18.8
-40.5 %
-9.6
3.1
12.3
-39.4 %
2.7
9.7
-54.5 %
0.01
746.7
295.6
6.2 %
203.4
92.2
3.9 %
—
66.8
60.6
3.6 %
31.6
4.6 %
-11.8
2.7
20.3
1.5 %
3
21.3
3.9 %
0.03
746.7
278.3
14.9 %
189.6
88.7
239.8 %
—
57.4
58.5
-53.5 %
30.2
130.3 %
-12.1
1.9
20
116.1 %
1.1
20.5
118.4 %
0.03
746.9
242.3
7.9 %
216.2
26.1
-57.9 %
—
84.6
125.9
72.9 %
-99.8
-815.6 %
-14.4
0.6
-124.2
-381.4 %
-4.5
-111.4
-512.1 %
-0.15
746.9
224.6
-28 %
162.7
62
-35.5 %
—
60.7
72.8
22.8 %
-10.9
-129.6 %
-15.9
1
-25.8
-272 %
-5.6
-18.2
-236.8 %
-0.02
746.9
312
27.2 %
215.9
96.1
39.3 %
—
60.6
59.3
30.6 %
36.8
56.6 %
-14.3
-7.5
15
92.3 %
3.5
13.3
37.1 %
0.02
746.9
245.2
-21.2 %
176.2
69
-38.4 %
—
58.7
45.4
-50.8 %
23.5
18.7 %
-17.3
1.5
7.8
20 %
-0.3
9.7
49.2 %
0.01
746.9
311.2
-7.4 %
199.2
112
26.6 %
—
74.1
92.2
63.2 %
19.8
-38.1 %
-15.4
2.1
6.5
-50.8 %
1.7
6.5
-36.3 %
0.01
746.9
336.1
-31 %
247.6
88.5
-42 %
—
55.2
56.5
-11.4 %
32
-64 %
-19.2
0.5
13.2
-79.9 %
-0.1
10.2
-81.2 %
0.01
746.9
486.8
126.5 %
334.1
152.7
113.6 %
—
55
63.8
55.2 %
88.9
191.5 %
-19.4
-3.8
65.7
253.2 %
10
54.3
239.4 %
0.07
746.9
214.9
-55.3 %
143.4
71.5
-35.6 %
—
46
41.1
-49.3 %
30.5
2 %
-12.6
0.7
18.6
4.5 %
2
16
8.8 %
0.02
746.9
481.1
77.5 %
370
111
32 %
—
65.7
81.1
111.7 %
29.9
-34.7 %
-14
1.8
17.8
-46.7 %
1.5
14.7
-45.8 %
0.02
746.9
271
-33.2 %
186.9
84.1
-26.1 %
—
39
38.3
-13.9 %
45.8
-33.8 %
-12.8
0.3
33.4
-44 %
5.1
27.1
-46.7 %
0.04
746.9
405.6
111.1 %
291.8
113.8
109.2 %
—
29.2
44.5
48.8 %
69.2
182.4 %
-10.1
0.5
59.6
242.5 %
8.6
50.8
221.5 %
0.08
592.9
192.1
-41.4 %
137.7
54.4
-29.7 %
—
31.1
29.9
-40.2 %
24.5
-10.6 %
-7.2
0.2
17.4
7.4 %
2.3
15.8
-4.8 %
0.02
746.9
328
—
250.6
77.4
—
—
46.4
50
—
27.4
—
-11.6
0.5
16.2
—
2.1
16.6
—
0.03
585.6