Sichuan Fulin Statements
00
Data from Sichuan Fulin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Fulin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
240.36
15 %
194.93
45.431
0.2 %
0.316
39.323
20.399
193.7 %
25.032
-34.8 %
18.33
0.984
44.37
-38.6 %
3.802
40.572
-40.5 %
0.129
313.49
208.97
5.6 %
163.62
45.35
37.8 %
0.314
24.015
6.946
-62.2 %
38.405
164 %
32.245
1.384
72.212
33.7 %
2.341
68.161
36.7 %
0.217
313.49
197.96
-1 %
100
165.06
83.4
32.901
7.8 %
16.6
0.315
0.2
35.418
17.9
18.355
-0.2 %
9.3
14.546
20.1 %
7.3
38.489
19.4
0.91
0.5
54.001
2837.3 %
27.3
3.357
1.7
49.858
627.3 %
25.2
0.159
313.49
200.05
17.8 %
100
169.54
84.8
30.508
47.1 %
15.2
0.858
0.4
35.586
17.8
18.399
-2.2 %
9.2
12.109
530 %
6.1
12.457
6.2
2.469
1.2
-1.973
-130.5 %
-1
6.55
3.3
-9.455
-770.6 %
-4.7
-0.03
313.49
169.78
-4.9 %
100
149.04
87.8
20.743
-24 %
12.2
0.342
0.2
35.643
21
18.821
-4.5 %
11.1
1.922
-74.6 %
1.1
2.935
1.7
1.525
0.9
6.473
-77.7 %
3.8
4.419
2.6
1.41
-93.4 %
0.8
0.004
313.28
178.62
-1.4 %
100
151.34
84.7
27.281
-7.5 %
15.3
0.54
0.3
35.609
19.9
19.703
14.2 %
11
7.578
-38.1 %
4.2
21.143
11.8
0.584
0.3
29.069
-36.4 %
16.3
7.215
4
21.278
-53.7 %
11.9
0.068
313.49
181.15
9.8 %
100
151.66
83.7
29.493
13.8 %
16.3
0.379
0.2
37.623
20.8
17.247
-69.7 %
9.5
12.247
139.6 %
6.8
32.817
18.1
0.778
0.4
45.703
253.3 %
25.2
-1.103
-0.6
45.919
321.3 %
25.3
0.146
313.49
164.91
-7.5 %
100
138.99
84.3
25.914
-20.3 %
15.7
1.132
0.7
50.492
30.6
56.837
188.2 %
34.5
-30.923
-341.7 %
-18.8
-4.235
-2.6
4.96
3
-29.819
-253.1 %
-18.08
-10.031
-6.08
-20.747
-254 %
-12.6
-0.066
313.49
178.32
-5.6 %
100
145.81
81.8
32.517
-9.8 %
18.2
0.357
0.2
33.833
19
19.721
-14.3 %
11.1
12.796
-1.8 %
7.2
6.472
3.6
0.409
0.2
19.478
-42.1 %
10.9
4.89
2.7
13.476
-55.9 %
7.6
0.043
313.49
188.96
14.9 %
100
152.91
80.9
36.051
10.6 %
19.1
0.375
0.2
39.426
20.9
23.015
26.5 %
12.2
13.035
-9.5 %
6.9
23.128
12.2
-1.571
-0.8
33.654
-34.8 %
17.8
1.831
1
30.538
-33.5 %
16.2
0.097
313.49
164.5
-8.5 %
100
131.9
80.2
32.6
-15.1 %
19.8
0.6
0.4
33.5
20.4
18.2
-68.5 %
11.1
14.4
174.6 %
8.8
38
23.1
0.3
0.2
51.6
174.5 %
31.4
4.6
2.8
45.9
350 %
27.9
0.15
313.5
179.8
-0.1 %
100
141.4
78.6
38.4
-8.1 %
21.4
0.7
0.4
51.2
28.5
57.7
137.4 %
32.1
-19.3
-209.7 %
-10.7
1
0.6
-0.8
-0.4
18.8
-43.2 %
10.5
7.7
4.3
10.2
-59 %
5.7
0.03
313.5
179.9
21.1 %
100
138
76.7
41.8
31.4 %
23.2
0.4
0.2
41.6
23.1
24.3
66.4 %
13.5
17.6
2.3 %
9.8
14.6
8.1
1.2
0.7
33.1
71.5 %
18.4
6.7
3.7
24.9
102.4 %
13.8
0.08
313.5
148.6
23.2 %
100
116.8
78.6
31.8
238.3 %
21.4
0.4
0.3
34.8
23.4
14.6
73.8 %
9.8
17.2
1620 %
11.6
7.3
4.9
-5.4
-3.6
19.3
-42.9 %
13
5.8
3.9
12.3
-59.4 %
8.3
0.04
313.5
120.6
-41.6 %
100
111.2
92.2
9.4
-78 %
7.8
0.3
0.2
32.1
26.6
8.4
-87.6 %
7
1
104 %
0.8
32.7
27.1
0.3
0.2
33.8
336.4 %
28
3
2.5
30.3
256.2 %
25.1
0.1
313.5
206.4
-7.8 %
100
163.7
79.3
42.7
-10.1 %
20.7
0.5
0.2
46.8
22.7
67.7
182.1 %
32.8
-25
-206.4 %
-12.1
11.4
5.5
0.3
0.1
-14.3
-137.7 %
-6.9
3.5
1.7
-19.4
-165.1 %
-9.4
-0.06
313.5
223.9
4 %
100
176.4
78.8
47.5
-3.7 %
21.2
0.7
0.3
41.1
18.4
24
-22.8 %
10.7
23.5
29.8 %
10.5
16
7.1
-0.8
-0.4
37.9
0.8 %
16.9
7.1
3.2
29.8
-2.9 %
13.3
0.09
313.5
215.3
-10.3 %
100
166
77.1
49.3
-2.2 %
22.9
0.5
0.2
47.4
22
31.1
0.6 %
14.4
18.1
-7.2 %
8.4
17.7
8.2
2
0.9
37.6
-23.4 %
17.5
6.1
2.8
30.7
-28.1 %
14.3
0.1
313.5
240
0 %
100
189.6
79
50.4
-5.8 %
21
0.5
0.2
54.6
22.8
30.9
-52.2 %
12.9
19.5
274.1 %
8.1
29.6
12.3
0.4
0.2
49.1
24650 %
20.5
5.6
2.3
42.7
481.3 %
17.8
0.14
313.5
239.9
-0.6 %
100
186.4
77.7
53.5
-4.6 %
22.3
0.2
0.08
50.9
21.2
64.7
23.7 %
27
-11.2
-387.2 %
-4.7
6.4
2.7
7.7
3.2
-0.2
-101.7 %
-0.08
10.9
4.5
-11.2
-280.6 %
-4.7
-0.04
313.5
241.3
7.5 %
100
185.1
76.7
56.1
5.1 %
23.2
0.5
0.2
40.3
16.7
52.3
-12.7 %
21.7
3.9
160 %
1.6
6.4
2.7
1
0.4
11.8
-29.3 %
4.9
4.4
1.8
6.2
-32.6 %
2.6
0.02
313.5
224.4
-11.8 %
100
171
76.2
53.4
-10.6 %
23.8
—
0
45.8
20.4
59.9
56 %
26.7
-6.5
-130.7 %
-2.9
18.6
8.3
1.4
0.6
16.7
-60.3 %
7.4
6.4
2.9
9.2
-72.5 %
4.1
0.03
313.5
254.5
5.8 %
100
194.8
76.5
59.7
6.4 %
23.5
—
0
41.1
16.1
38.4
-37.8 %
15.1
21.2
478.6 %
8.3
19.6
7.7
1.6
0.6
42.1
894.3 %
16.5
6.8
2.7
33.4
367.2 %
13.1
0.11
313.5
240.5
-11.3 %
184.4
56.1
-14.7 %
3.3
39.6
61.7
125.2 %
-5.6
-114.5 %
9.3
-2.2
-5.3
-108.6 %
5
-12.5
-124 %
-0.04
313.5
271.1
2 %
205.3
65.8
-17.6 %
0.6
43.1
27.4
-55.3 %
38.5
105.9 %
19.6
2.1
61.6
193.3 %
7.9
52
166.7 %
0.17
313.5
265.9
-10.7 %
185.9
79.9
1.4 %
—
41.7
61.3
43.6 %
18.7
-48.2 %
1
0.9
21
-63.2 %
6.7
19.5
-55.9 %
0.06
313.5
297.7
3.8 %
218.9
78.8
31.6 %
—
44.5
42.7
-38.9 %
36.1
461 %
22.7
0.6
57.1
1006.3 %
11.1
44.2
367.9 %
0.14
313.5
286.9
-4.7 %
227
59.9
-33.4 %
—
50.4
69.9
36.8 %
-10
-125.8 %
-6.1
13
-6.3
-110.3 %
12.2
-16.5
-133.7 %
-0.05
313.5
300.9
7.7 %
210.9
89.9
11 %
—
51.5
51.1
-11.6 %
38.8
67.2 %
28
4.9
61.1
40.1 %
10.9
49
51.7 %
0.16
313.5
279.5
-13.5 %
198.5
81
-19.4 %
—
50.2
57.8
-0.3 %
23.2
-45.4 %
9.6
11.1
43.6
5.3 %
9.5
32.3
7.7 %
0.1
313.5
323.1
-60.5 %
222.6
100.5
-58.2 %
—
56.1
58
-63.7 %
42.5
-47.2 %
-4.2
3.4
41.4
-60.1 %
8.9
30
-59.2 %
0.1
313.5
818.9
151 %
578.5
240.3
134.2 %
—
166
159.8
219.6 %
80.5
52.8 %
9.5
6.7
103.8
45.2 %
23.4
73.5
27.8 %
0.23
313.5
326.3
-0.5 %
223.6
102.6
8.8 %
—
53.2
50
13.9 %
52.7
4.8 %
17.7
12.4
71.5
14.6 %
9.6
57.5
10.6 %
0.18
313.5
328
3.3 %
233.8
94.3
-15.1 %
—
47.5
43.9
-19.7 %
50.3
-10.8 %
12.7
1.8
62.4
-0.3 %
8
52
4.6 %
0.17
313.5
317.4
-59.8 %
206.3
111.1
-47.4 %
—
53.9
54.7
-67.3 %
56.4
27.9 %
8.4
3.3
62.6
-41.9 %
10
49.7
-40.5 %
0.16
313.5
789.8
687.4 %
578.5
211.2
314.1 %
—
164
167.2
736 %
44.1
42.3 %
56
8.3
107.8
186.7 %
17.5
83.5
175.6 %
0.27
313.5
100.3
9.4 %
49.2
51
9.4 %
—
20.6
20
1.5 %
31
15.2 %
2.8
3.8
37.6
7.4 %
6.4
30.3
3.4 %
0.1
313.5
91.7
-11.4 %
45.1
46.6
-16.9 %
—
19.9
19.7
2.6 %
26.9
-27.1 %
3.6
4.5
35
-20.8 %
5.1
29.3
-18.8 %
0.09
313.5
103.5
16.2 %
47.4
56.1
37.2 %
—
18.8
19.2
-35.4 %
36.9
229.5 %
4
3.3
44.2
136.4 %
7.4
36.1
280 %
0.12
313.5
89.1
-1.7 %
48.2
40.9
-7.7 %
—
26.1
29.7
-24.6 %
11.2
128.6 %
3.3
4.5
18.7
65.5 %
9.2
9.5
10.5 %
0.03
313.5
90.6
-0.3 %
46.2
44.3
-0.9 %
—
19.9
39.4
74.3 %
4.9
-77.8 %
1.4
4.9
11.3
-62.6 %
2.3
8.6
-59.2 %
0.03
313.5
90.9
-10.6 %
46.2
44.7
-20.6 %
—
20
22.6
-4.6 %
22.1
-32.4 %
2.6
5.5
30.2
-17.3 %
8.8
21.1
-27.7 %
0.07
313.5
101.7
19.2 %
45.3
56.3
32.2 %
—
23.3
23.7
-16.8 %
32.7
131.9 %
1.2
2.7
36.5
588.7 %
6.9
29.2
2333.3 %
0.09
313.5
85.3
—
42.7
42.6
—
—
22.2
28.5
—
14.1
—
1.9
-10.7
5.3
—
4.5
1.2
—
—
313.5